vs
布鲁克菲尔德公司（BN）与XP Inc.（XP）财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德公司的季度营收约是XP Inc.的1.3倍（$18.1B vs $13.5B），布鲁克菲尔德公司净利率更高（5.8% vs 0.0%，领先5.8%）
布鲁克菲尔德地产是另类资产管理巨头布鲁克菲尔德公司旗下Brookfield Property Partners的北美子公司，负责管理集团全品类不动产投资组合，涵盖写字楼、多户住宅、商业零售、酒店及物流地产等多元业态。
XP Inc.是巴西知名投资管理企业，提供固定收益产品、股票、投资基金、私人养老金产品，同时开展财富管理及其他金融服务。公司主要服务巴西本土客户，在圣保罗、里约热内卢、纽约、迈阿密、伦敦、日内瓦均设有办事处。
BN vs XP — 直观对比
营收规模更大
BN
是对方的1.3倍
$13.5B
净利率更高
BN
高出5.8%
0.0%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.1B | $13.5B |
| 净利润 | $1.1B | $22.0K |
| 毛利率 | — | — |
| 营业利润率 | — | 1.1% |
| 净利率 | 5.8% | 0.0% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.15 | $536884.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNXP
| Q3 25 | — | $13.5B | ||
| Q2 25 | $18.1B | $8.8B | ||
| Q1 25 | — | $4.3B | ||
| Q3 24 | — | $12.6B | ||
| Q2 24 | — | $8.3B | ||
| Q1 24 | — | $4.1B | ||
| Q2 23 | $23.7B | — | ||
| Q2 22 | $23.3B | — |
净利润BNXP
| Q3 25 | — | $22.0K | ||
| Q2 25 | $1.1B | $22.0K | ||
| Q1 25 | — | $22.0K | ||
| Q3 24 | — | $21.0K | ||
| Q2 24 | — | $21.0K | ||
| Q1 24 | — | $21.0K | ||
| Q2 23 | $1.5B | — | ||
| Q2 22 | $1.5B | — |
营业利润率BNXP
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.1% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.0% | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
净利率BNXP
| Q3 25 | — | 0.0% | ||
| Q2 25 | 5.8% | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% | ||
| Q2 23 | 6.4% | — | ||
| Q2 22 | 6.3% | — |
每股收益（稀释后）BNXP
| Q3 25 | — | $536884.00 | ||
| Q2 25 | $0.15 | $537811.00 | ||
| Q1 25 | — | $539533.00 | ||
| Q3 24 | — | $550958.00 | ||
| Q2 24 | — | $554030.00 | ||
| Q1 24 | — | $556675.00 | ||
| Q2 23 | $0.03 | — | ||
| Q2 22 | $0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.7B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $161.6B | $20.0B |
| 总资产 | $506.1B | $347.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BNXP
| Q3 25 | — | — | ||
| Q2 25 | $13.7B | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | $12.4B | — | ||
| Q2 22 | $12.2B | — |
股东权益BNXP
| Q3 25 | — | $20.0B | ||
| Q2 25 | $161.6B | $20.0B | ||
| Q1 25 | — | $20.0B | ||
| Q3 24 | — | $19.5B | ||
| Q2 24 | — | $19.5B | ||
| Q1 24 | — | $19.5B | ||
| Q2 23 | $155.6B | — | ||
| Q2 22 | $134.0B | — |
总资产BNXP
| Q3 25 | — | $347.5B | ||
| Q2 25 | $506.1B | $347.5B | ||
| Q1 25 | — | $347.5B | ||
| Q3 24 | — | $249.0B | ||
| Q2 24 | — | $249.0B | ||
| Q1 24 | — | $249.0B | ||
| Q2 23 | $463.1B | — | ||
| Q2 22 | $411.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0B | — |
| 自由现金流经营现金流 - 资本支出 | $-745.0M | — |
| 自由现金流率自由现金流/营收 | -4.1% | — |
| 资本支出强度资本支出/营收 | 15.2% | — |
| 现金转化率经营现金流/净利润 | 1.91× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BNXP
| Q3 25 | — | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | $406.0M | — | ||
| Q2 22 | $3.1B | — |
自由现金流BNXP
| Q3 25 | — | — | ||
| Q2 25 | $-745.0M | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | $-1.2B | — | ||
| Q2 22 | $1.5B | — |
自由现金流率BNXP
| Q3 25 | — | — | ||
| Q2 25 | -4.1% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | -5.3% | — | ||
| Q2 22 | 6.3% | — |
资本支出强度BNXP
| Q3 25 | — | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | 7.0% | — | ||
| Q2 22 | 7.1% | — |
现金转化率BNXP
| Q3 25 | — | — | ||
| Q2 25 | 1.91× | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | 0.27× | — | ||
| Q2 22 | 2.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
