vs
CEA Industries Inc.(BNC)与CALAVO GROWERS INC(CVGW)财务数据对比。点击上方公司名可切换其他公司
CALAVO GROWERS INC的季度营收约是CEA Industries Inc.的17.5倍($124.7M vs $7.1M)。CEA Industries Inc.净利率更高(3970.6% vs 3.1%,领先3967.6%)。CEA Industries Inc.同比增速更快(1727.8% vs -26.6%)。过去两年CEA Industries Inc.的营收复合增速更高(159.1% vs -1.2%)
CEA Industries是1983年成立的澳大利亚国有企业,核心业务为澳大利亚皇家海军供应装备,其生产的相控阵雷达已搭载于澳海军各型战舰,在澳大利亚业内被公认为世界顶级水平。
卡拉沃种植者公司是一家国际化农产消费品企业,核心业务涉及牛油果及其他鲜果、新鲜预制食品的包装与分销,产品面向全球各地的餐饮门店、零售卖场以及个人客户供应,是生鲜果蔬领域颇具规模的供应商。
BNC vs CVGW — 直观对比
营收规模更大
CVGW
是对方的17.5倍
$7.1M
营收增速更快
BNC
高出1754.5%
-26.6%
净利率更高
BNC
高出3967.6%
3.1%
两年增速更快
BNC
近两年复合增速
-1.2%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $7.1M | $124.7M |
| 净利润 | $283.6M | $3.8M |
| 毛利率 | 29.3% | 9.3% |
| 营业利润率 | — | -1.4% |
| 净利率 | 3970.6% | 3.1% |
| 营收同比 | 1727.8% | -26.6% |
| 净利润同比 | 38409.2% | 2846.0% |
| 每股收益(稀释后) | $5.36 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BNC
CVGW
| Q4 25 | $7.1M | $124.7M | ||
| Q3 25 | $4.6M | $178.8M | ||
| Q2 25 | — | $190.5M | ||
| Q1 25 | $713.5K | $154.4M | ||
| Q4 24 | — | $170.0M | ||
| Q3 24 | $390.8K | $179.6M | ||
| Q2 24 | $1.8M | $184.4M | ||
| Q1 24 | $234.5K | $127.6M |
净利润
BNC
CVGW
| Q4 25 | $283.6M | $3.8M | ||
| Q3 25 | $-5.8M | $4.7M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | $-1.1M | $4.4M | ||
| Q4 24 | — | $-139.0K | ||
| Q3 24 | $-740.4K | $-732.0K | ||
| Q2 24 | $-470.3K | $6.1M | ||
| Q1 24 | $-916.6K | $-6.3M |
毛利率
BNC
CVGW
| Q4 25 | 29.3% | 9.3% | ||
| Q3 25 | 30.0% | 10.2% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | 5.5% | 10.2% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | -18.0% | 11.2% | ||
| Q2 24 | 10.2% | 11.1% | ||
| Q1 24 | -65.8% | 8.4% |
营业利润率
BNC
CVGW
| Q4 25 | — | -1.4% | ||
| Q3 25 | -123.2% | 4.8% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | -150.5% | 3.3% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | -191.1% | 5.2% | ||
| Q2 24 | -27.1% | 4.0% | ||
| Q1 24 | -393.9% | -2.4% |
净利率
BNC
CVGW
| Q4 25 | 3970.6% | 3.1% | ||
| Q3 25 | -127.7% | 2.6% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | -149.8% | 2.9% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | -189.5% | -0.4% | ||
| Q2 24 | -26.7% | 3.3% | ||
| Q1 24 | -390.9% | -4.9% |
每股收益(稀释后)
BNC
CVGW
| Q4 25 | $5.36 | $0.22 | ||
| Q3 25 | $-6.94 | $0.26 | ||
| Q2 25 | — | $0.38 | ||
| Q1 25 | $-1.33 | $0.25 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $-0.94 | $-0.04 | ||
| Q2 24 | $-0.66 | $0.34 | ||
| Q1 24 | $-1.34 | $-0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $32.5M | $61.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $484.9M | $206.9M |
| 总资产 | $616.5M | $292.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BNC
CVGW
| Q4 25 | $32.5M | $61.2M | ||
| Q3 25 | $3.0M | $63.8M | ||
| Q2 25 | — | $60.4M | ||
| Q1 25 | $8.7M | $48.5M | ||
| Q4 24 | — | $57.0M | ||
| Q3 24 | $10.3M | $1.1M | ||
| Q2 24 | $11.3M | $4.3M | ||
| Q1 24 | $11.6M | $5.7M |
股东权益
BNC
CVGW
| Q4 25 | $484.9M | $206.9M | ||
| Q3 25 | $6.9M | $206.4M | ||
| Q2 25 | — | $206.6M | ||
| Q1 25 | $8.2M | $202.9M | ||
| Q4 24 | — | $200.3M | ||
| Q3 24 | $10.2M | $205.2M | ||
| Q2 24 | $10.9M | $207.3M | ||
| Q1 24 | $11.4M | $202.5M |
总资产
BNC
CVGW
| Q4 25 | $616.5M | $292.2M | ||
| Q3 25 | $19.1M | $301.2M | ||
| Q2 25 | — | $321.5M | ||
| Q1 25 | $9.4M | $298.9M | ||
| Q4 24 | — | $301.1M | ||
| Q3 24 | $11.3M | $382.4M | ||
| Q2 24 | $12.6M | $411.4M | ||
| Q1 24 | $12.7M | $394.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $2.3M |
| 自由现金流经营现金流 - 资本支出 | — | $1.2M |
| 自由现金流率自由现金流/营收 | — | 1.0% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | 0.60× |
| 过去12个月自由现金流最近4个季度 | — | $19.4M |
8季度趋势,按日历期对齐
经营现金流
BNC
CVGW
| Q4 25 | — | $2.3M | ||
| Q3 25 | $-1.7M | $8.0M | ||
| Q2 25 | — | $15.7M | ||
| Q1 25 | $-745.5K | $-4.4M | ||
| Q4 24 | — | $10.8M | ||
| Q3 24 | $-1.0M | $11.4M | ||
| Q2 24 | $-273.4K | $2.1M | ||
| Q1 24 | $-909.4K | $58.0K |
自由现金流
BNC
CVGW
| Q4 25 | — | $1.2M | ||
| Q3 25 | — | $7.3M | ||
| Q2 25 | — | $15.6M | ||
| Q1 25 | — | $-4.7M | ||
| Q4 24 | — | $10.5M | ||
| Q3 24 | — | $11.3M | ||
| Q2 24 | — | $745.0K | ||
| Q1 24 | — | $-972.0K |
自由现金流率
BNC
CVGW
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | -0.8% |
资本支出强度
BNC
CVGW
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.8% |
现金转化率
BNC
CVGW
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 1.69× | ||
| Q2 25 | — | 2.29× | ||
| Q1 25 | — | -1.00× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.35× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNC
暂无分部数据
CVGW
| Fresh Products | $104.7M | 84% |
| Segment Prepared | $14.5M | 12% |
| Tomatoes | $4.6M | 4% |