vs
CEA Industries Inc.(BNC)与INSPIRE VETERINARY PARTNERS, INC.(IVP)财务数据对比。点击上方公司名可切换其他公司
CEA Industries Inc.的季度营收约是INSPIRE VETERINARY PARTNERS, INC.的1.7倍($7.1M vs $4.3M)。CEA Industries Inc.净利率更高(3970.6% vs -58.5%,领先4029.2%)。CEA Industries Inc.同比增速更快(1727.8% vs 6.6%)。过去两年CEA Industries Inc.的营收复合增速更高(159.1% vs 2.4%)
CEA Industries是1983年成立的澳大利亚国有企业,核心业务为澳大利亚皇家海军供应装备,其生产的相控阵雷达已搭载于澳海军各型战舰,在澳大利亚业内被公认为世界顶级水平。
Inspire Veterinary Partners是一家总部位于美国的伴侣动物兽医服务运营商,运营多家宠物诊疗机构,提供预防保健、疾病诊断、外科手术、牙科护理、急诊救治等全流程服务,覆盖美国多州本地社区,服务对象以犬、猫等小型宠物为主。
BNC vs IVP — 直观对比
营收规模更大
BNC
是对方的1.7倍
$4.3M
营收增速更快
BNC
高出1721.2%
6.6%
净利率更高
BNC
高出4029.2%
-58.5%
两年增速更快
BNC
近两年复合增速
2.4%
损益表 — Q2 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $7.1M | $4.3M |
| 净利润 | $283.6M | $-2.5M |
| 毛利率 | 29.3% | — |
| 营业利润率 | — | -45.6% |
| 净利率 | 3970.6% | -58.5% |
| 营收同比 | 1727.8% | 6.6% |
| 净利润同比 | 38409.2% | 27.6% |
| 每股收益(稀释后) | $5.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BNC
IVP
| Q4 25 | $7.1M | — | ||
| Q3 25 | $4.6M | $4.3M | ||
| Q2 25 | — | $4.3M | ||
| Q1 25 | $713.5K | $3.6M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | $390.8K | $4.0M | ||
| Q2 24 | $1.8M | $4.4M | ||
| Q1 24 | $234.5K | $4.8M |
净利润
BNC
IVP
| Q4 25 | $283.6M | — | ||
| Q3 25 | $-5.8M | $-2.5M | ||
| Q2 25 | — | $-3.0M | ||
| Q1 25 | $-1.1M | $-2.4M | ||
| Q4 24 | — | $-4.0M | ||
| Q3 24 | $-740.4K | $-3.5M | ||
| Q2 24 | $-470.3K | $-3.4M | ||
| Q1 24 | $-916.6K | $-3.4M |
毛利率
BNC
IVP
| Q4 25 | 29.3% | — | ||
| Q3 25 | 30.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -18.0% | — | ||
| Q2 24 | 10.2% | — | ||
| Q1 24 | -65.8% | — |
营业利润率
BNC
IVP
| Q4 25 | — | — | ||
| Q3 25 | -123.2% | -45.6% | ||
| Q2 25 | — | -61.1% | ||
| Q1 25 | -150.5% | -55.2% | ||
| Q4 24 | — | -46.2% | ||
| Q3 24 | -191.1% | -55.2% | ||
| Q2 24 | -27.1% | -54.5% | ||
| Q1 24 | -393.9% | -59.2% |
净利率
BNC
IVP
| Q4 25 | 3970.6% | — | ||
| Q3 25 | -127.7% | -58.5% | ||
| Q2 25 | — | -70.8% | ||
| Q1 25 | -149.8% | -66.4% | ||
| Q4 24 | — | -119.4% | ||
| Q3 24 | -189.5% | -86.2% | ||
| Q2 24 | -26.7% | -77.1% | ||
| Q1 24 | -390.9% | -70.8% |
每股收益(稀释后)
BNC
IVP
| Q4 25 | $5.36 | — | ||
| Q3 25 | $-6.94 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.33 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.94 | — | ||
| Q2 24 | $-0.66 | — | ||
| Q1 24 | $-1.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $32.5M | — |
| 总债务越低越好 | — | $11.8M |
| 股东权益账面价值 | $484.9M | $4.2M |
| 总资产 | $616.5M | $24.0M |
| 负债/权益比越低杠杆越低 | — | 2.82× |
8季度趋势,按日历期对齐
现金及短期投资
BNC
IVP
| Q4 25 | $32.5M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $8.7M | — | ||
| Q4 24 | — | $523.7K | ||
| Q3 24 | $10.3M | $681.2K | ||
| Q2 24 | $11.3M | $7.7K | ||
| Q1 24 | $11.6M | $69.1K |
总债务
BNC
IVP
| Q4 25 | — | — | ||
| Q3 25 | — | $11.8M | ||
| Q2 25 | — | $12.0M | ||
| Q1 25 | — | $11.5M | ||
| Q4 24 | — | $12.0M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $14.6M | ||
| Q1 24 | — | — |
股东权益
BNC
IVP
| Q4 25 | $484.9M | — | ||
| Q3 25 | $6.9M | $4.2M | ||
| Q2 25 | — | $446.3K | ||
| Q1 25 | $8.2M | $3.0M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $10.2M | $3.0M | ||
| Q2 24 | $10.9M | $-3.1M | ||
| Q1 24 | $11.4M | $269.9K |
总资产
BNC
IVP
| Q4 25 | $616.5M | — | ||
| Q3 25 | $19.1M | $24.0M | ||
| Q2 25 | — | $20.8M | ||
| Q1 25 | $9.4M | $20.7M | ||
| Q4 24 | — | $20.2M | ||
| Q3 24 | $11.3M | $22.4M | ||
| Q2 24 | $12.6M | $21.9M | ||
| Q1 24 | $12.7M | $23.4M |
负债/权益比
BNC
IVP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.82× | ||
| Q2 25 | — | 26.96× | ||
| Q1 25 | — | 3.84× | ||
| Q4 24 | — | 7.67× | ||
| Q3 24 | — | 4.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-1.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.3M |
| 自由现金流率自由现金流/营收 | — | -30.7% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-4.3M |
8季度趋势,按日历期对齐
经营现金流
BNC
IVP
| Q4 25 | — | — | ||
| Q3 25 | $-1.7M | $-1.3M | ||
| Q2 25 | — | $-898.3K | ||
| Q1 25 | $-745.5K | $-1.4M | ||
| Q4 24 | — | $-677.5K | ||
| Q3 24 | $-1.0M | $-6.3M | ||
| Q2 24 | $-273.4K | $149.7K | ||
| Q1 24 | $-909.4K | $-3.2M |
自由现金流
BNC
IVP
| Q4 25 | — | — | ||
| Q3 25 | — | $-1.3M | ||
| Q2 25 | — | $-910.9K | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | — | $-709.4K | ||
| Q3 24 | — | $-6.3M | ||
| Q2 24 | — | $126.0K | ||
| Q1 24 | — | $-3.3M |
自由现金流率
BNC
IVP
| Q4 25 | — | — | ||
| Q3 25 | — | -30.7% | ||
| Q2 25 | — | -21.3% | ||
| Q1 25 | — | -38.3% | ||
| Q4 24 | — | -21.4% | ||
| Q3 24 | — | -156.4% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | -68.8% |
资本支出强度
BNC
IVP
| Q4 25 | — | — | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 3.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNC
暂无分部数据
IVP
| Services | $3.1M | 73% |
| Products | $1.2M | 27% |