vs
Broadstone Net Lease, Inc.（BNL）与RCI HOSPITALITY HOLDINGS, INC.（RICK）财务数据对比。点击上方公司名可切换其他公司
Broadstone Net Lease, Inc.的季度营收约是RCI HOSPITALITY HOLDINGS, INC.的1.7倍（$121.4M vs $70.9M），Broadstone Net Lease, Inc.净利率更高（38.2% vs -7.8%，领先46.0%），Broadstone Net Lease, Inc.同比增速更快（11.7% vs -3.1%），过去两年Broadstone Net Lease, Inc.的营收复合增速更高（7.1% vs -2.0%）
Broadstone Net Lease, Inc.是一家房地产投资信托公司，主要在美国市场收购、持有并管理单一租户商业地产资产组合，覆盖工业设施、医疗物业、零售门店、办公空间等核心板块，所有物业均与租户签订长期净租赁协议。
RCI Hospitality控股通过子公司经营脱衣舞俱乐部、夜总会、运动酒吧与餐厅，同时还运营一家为成人俱乐部行业提供服务的传媒会展企业。公司于1995年完成首次公开募股上市，目前在纳斯达克全球市场挂牌交易。
BNL vs RICK — 直观对比
营收规模更大
BNL
是对方的1.7倍
$70.9M
营收增速更快
BNL
高出14.8%
-3.1%
净利率更高
BNL
高出46.0%
-7.8%
两年增速更快
BNL
近两年复合增速
-2.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $121.4M | $70.9M |
| 净利润 | $46.4M | $-5.5M |
| 毛利率 | — | — |
| 营业利润率 | 52.2% | -0.7% |
| 净利率 | 38.2% | -7.8% |
| 营收同比 | 11.7% | -3.1% |
| 净利润同比 | — | -2354.9% |
| 每股收益（稀释后） | $0.24 | $-0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNLRICK
| Q1 26 | $121.4M | — | ||
| Q4 25 | $118.3M | — | ||
| Q3 25 | $114.2M | $70.9M | ||
| Q2 25 | $113.0M | $71.1M | ||
| Q1 25 | $108.7M | $65.9M | ||
| Q4 24 | $112.1M | $71.5M | ||
| Q3 24 | $108.4M | $73.2M | ||
| Q2 24 | $105.9M | $76.2M |
净利润BNLRICK
| Q1 26 | $46.4M | — | ||
| Q4 25 | $33.1M | — | ||
| Q3 25 | $26.5M | $-5.5M | ||
| Q2 25 | $20.2M | $4.1M | ||
| Q1 25 | $16.7M | $3.2M | ||
| Q4 24 | $26.4M | $9.0M | ||
| Q3 24 | $35.6M | $244.0K | ||
| Q2 24 | $35.3M | $-5.2M |
营业利润率BNLRICK
| Q1 26 | 52.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -0.7% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | — | -3.3% |
净利率BNLRICK
| Q1 26 | 38.2% | — | ||
| Q4 25 | 28.0% | — | ||
| Q3 25 | 23.2% | -7.8% | ||
| Q2 25 | 17.8% | 5.7% | ||
| Q1 25 | 15.4% | 4.9% | ||
| Q4 24 | 23.5% | 12.6% | ||
| Q3 24 | 32.8% | 0.3% | ||
| Q2 24 | 33.4% | -6.9% |
每股收益（稀释后）BNLRICK
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.17 | — | ||
| Q3 25 | $0.14 | $-0.60 | ||
| Q2 25 | $0.10 | $0.46 | ||
| Q1 25 | $0.09 | $0.36 | ||
| Q4 24 | $0.13 | $1.01 | ||
| Q3 24 | $0.19 | $0.04 | ||
| Q2 24 | $0.19 | $-0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.3M | $33.7M |
| 总债务越低越好 | — | $238.2M |
| 股东权益账面价值 | $3.0B | $261.1M |
| 总资产 | $5.8B | $596.9M |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势，按日历期对齐
现金及短期投资BNLRICK
| Q1 26 | $20.3M | — | ||
| Q4 25 | $30.5M | — | ||
| Q3 25 | $82.0M | $33.7M | ||
| Q2 25 | $20.8M | $29.3M | ||
| Q1 25 | $9.6M | $32.7M | ||
| Q4 24 | $14.8M | $34.7M | ||
| Q3 24 | $9.0M | $32.4M | ||
| Q2 24 | $18.3M | $34.9M |
总债务BNLRICK
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | $238.2M | ||
| Q2 25 | $2.1B | $243.8M | ||
| Q1 25 | $2.0B | $244.1M | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $2.0B | $241.1M | ||
| Q2 24 | $1.9B | — |
股东权益BNLRICK
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.9B | $261.1M | ||
| Q2 25 | $2.9B | $269.5M | ||
| Q1 25 | $2.9B | $268.8M | ||
| Q4 24 | $3.0B | $269.0M | ||
| Q3 24 | $3.0B | $263.4M | ||
| Q2 24 | $3.1B | $271.2M |
总资产BNLRICK
| Q1 26 | $5.8B | — | ||
| Q4 25 | $5.7B | — | ||
| Q3 25 | $5.5B | $596.9M | ||
| Q2 25 | $5.3B | $597.4M | ||
| Q1 25 | $5.2B | $589.8M | ||
| Q4 24 | $5.2B | $586.2M | ||
| Q3 24 | $5.3B | $584.4M | ||
| Q2 24 | $5.3B | $601.0M |
负债/权益比BNLRICK
| Q1 26 | — | — | ||
| Q4 25 | 0.87× | — | ||
| Q3 25 | 0.82× | 0.91× | ||
| Q2 25 | 0.73× | 0.90× | ||
| Q1 25 | 0.68× | 0.91× | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.65× | 0.92× | ||
| Q2 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $13.7M |
| 自由现金流经营现金流 - 资本支出 | — | $11.5M |
| 自由现金流率自由现金流/营收 | — | 16.2% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $34.9M |
8季度趋势，按日历期对齐
经营现金流BNLRICK
| Q1 26 | — | — | ||
| Q4 25 | $299.5M | — | ||
| Q3 25 | $64.2M | $13.7M | ||
| Q2 25 | $79.3M | $13.8M | ||
| Q1 25 | $71.5M | $8.5M | ||
| Q4 24 | $276.3M | $13.3M | ||
| Q3 24 | $67.3M | $15.7M | ||
| Q2 24 | $74.2M | $15.8M |
自由现金流BNLRICK
| Q1 26 | — | — | ||
| Q4 25 | $269.8M | — | ||
| Q3 25 | $58.0M | $11.5M | ||
| Q2 25 | $76.7M | $10.1M | ||
| Q1 25 | $57.1M | $5.7M | ||
| Q4 24 | $259.5M | $7.6M | ||
| Q3 24 | $60.3M | $10.3M | ||
| Q2 24 | $74.0M | $9.3M |
自由现金流率BNLRICK
| Q1 26 | — | — | ||
| Q4 25 | 228.1% | — | ||
| Q3 25 | 50.8% | 16.2% | ||
| Q2 25 | 67.9% | 14.2% | ||
| Q1 25 | 52.5% | 8.6% | ||
| Q4 24 | 231.4% | 10.6% | ||
| Q3 24 | 55.6% | 14.0% | ||
| Q2 24 | 69.9% | 12.3% |
资本支出强度BNLRICK
| Q1 26 | — | — | ||
| Q4 25 | 25.1% | — | ||
| Q3 25 | 5.4% | 3.2% | ||
| Q2 25 | 2.3% | 5.2% | ||
| Q1 25 | 13.2% | 4.3% | ||
| Q4 24 | 15.0% | 8.0% | ||
| Q3 24 | 6.5% | 7.3% | ||
| Q2 24 | 0.2% | 8.4% |
现金转化率BNLRICK
| Q1 26 | — | — | ||
| Q4 25 | 9.04× | — | ||
| Q3 25 | 2.43× | — | ||
| Q2 25 | 3.93× | 3.40× | ||
| Q1 25 | 4.27× | 2.65× | ||
| Q4 24 | 10.47× | 1.48× | ||
| Q3 24 | 1.89× | 64.14× | ||
| Q2 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNL
暂无分部数据
RICK
| Transferred At Point In Time | $60.8M | 86% |
| Food And Merchandise | $10.4M | 15% |
