vs
加拿大丰业银行(BNS)与HF Sinclair Corp(DINO)财务数据对比。点击上方公司名可切换其他公司
加拿大丰业银行的季度营收约是HF Sinclair Corp的1.1倍($7.0B vs $6.5B),加拿大丰业银行净利率更高(23.8% vs -0.4%,领先24.3%)
加拿大丰业银行(Scotiabank)是加拿大五大银行之一,总部位于安大略省多伦多,按资产及存款规模计为加拿大第三大银行。集团现有8.8万名员工,服务全球超2500万客户,2023年位列福布斯全球2000强第88位,提供个人商业银行、财富管理、企业与投资等多元金融服务。
HF Sinclair是总部位于美国得克萨斯州达拉斯的能源企业,主要从事汽油、柴油、航空燃油、可再生柴油、特种润滑油、特种化学品、特种改性沥青等多类能源化工产品的生产与销售。
BNS vs DINO — 直观对比
营收规模更大
BNS
是对方的1.1倍
$6.5B
净利率更高
BNS
高出24.3%
-0.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $7.0B | $6.5B |
| 净利润 | $1.7B | $-28.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 0.1% |
| 净利率 | 23.8% | -0.4% |
| 营收同比 | — | -0.6% |
| 净利润同比 | — | 86.9% |
| 每股收益(稀释后) | — | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BNS
DINO
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.2B | $6.5B | ||
| Q3 25 | $6.9B | $7.3B | ||
| Q2 25 | $6.6B | $6.8B | ||
| Q1 25 | — | $6.4B | ||
| Q4 24 | — | $6.5B | ||
| Q3 24 | — | $7.2B | ||
| Q2 24 | — | $7.8B |
净利润
BNS
DINO
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.6B | $-28.0M | ||
| Q3 25 | $1.8B | $403.0M | ||
| Q2 25 | $1.5B | $208.0M | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $-213.5M | ||
| Q3 24 | — | $-75.9M | ||
| Q2 24 | — | $151.8M |
营业利润率
BNS
DINO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | -3.5% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | — | 2.5% |
净利率
BNS
DINO
| Q1 26 | 23.8% | — | ||
| Q4 25 | 22.5% | -0.4% | ||
| Q3 25 | 26.6% | 5.6% | ||
| Q2 25 | 22.4% | 3.1% | ||
| Q1 25 | — | -0.1% | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | — | 1.9% |
每股收益(稀释后)
BNS
DINO
| Q1 26 | — | — | ||
| Q4 25 | — | $-0.15 | ||
| Q3 25 | — | $2.15 | ||
| Q2 25 | — | $1.10 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | — | $-1.05 | ||
| Q3 24 | — | $-0.40 | ||
| Q2 24 | — | $0.79 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.4B | $978.0M |
| 总债务越低越好 | — | $2.8B |
| 股东权益账面价值 | $65.0B | $9.2B |
| 总资产 | $1077.5B | $16.5B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
BNS
DINO
| Q1 26 | $6.4B | — | ||
| Q4 25 | — | $978.0M | ||
| Q3 25 | $8.6B | $1.5B | ||
| Q2 25 | $7.9B | $874.0M | ||
| Q1 25 | — | $547.0M | ||
| Q4 24 | — | $800.0M | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $866.3M |
总债务
BNS
DINO
| Q1 26 | — | — | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
BNS
DINO
| Q1 26 | $65.0B | — | ||
| Q4 25 | — | $9.2B | ||
| Q3 25 | $62.4B | $9.4B | ||
| Q2 25 | $63.1B | $9.3B | ||
| Q1 25 | — | $9.2B | ||
| Q4 24 | — | $9.3B | ||
| Q3 24 | — | $9.6B | ||
| Q2 24 | — | $9.9B |
总资产
BNS
DINO
| Q1 26 | $1077.5B | — | ||
| Q4 25 | — | $16.5B | ||
| Q3 25 | $1032.7B | $17.3B | ||
| Q2 25 | $1033.3B | $16.8B | ||
| Q1 25 | — | $16.5B | ||
| Q4 24 | — | $16.6B | ||
| Q3 24 | — | $16.9B | ||
| Q2 24 | — | $17.4B |
负债/权益比
BNS
DINO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.4B | $8.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-123.0M |
| 自由现金流率自由现金流/营收 | — | -1.9% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 5.60× | — |
| 过去12个月自由现金流最近4个季度 | — | $866.0M |
8季度趋势,按日历期对齐
经营现金流
BNS
DINO
| Q1 26 | $9.4B | — | ||
| Q4 25 | — | $8.0M | ||
| Q3 25 | $3.2B | $809.0M | ||
| Q2 25 | $1.8B | $587.0M | ||
| Q1 25 | — | $-89.0M | ||
| Q4 24 | — | $-140.4M | ||
| Q3 24 | — | $707.6M | ||
| Q2 24 | — | $225.9M |
自由现金流
BNS
DINO
| Q1 26 | — | — | ||
| Q4 25 | — | $-123.0M | ||
| Q3 25 | — | $688.0M | ||
| Q2 25 | — | $476.0M | ||
| Q1 25 | — | $-175.0M | ||
| Q4 24 | — | $-313.5M | ||
| Q3 24 | — | $584.0M | ||
| Q2 24 | — | $141.7M |
自由现金流率
BNS
DINO
| Q1 26 | — | — | ||
| Q4 25 | — | -1.9% | ||
| Q3 25 | — | 9.5% | ||
| Q2 25 | — | 7.0% | ||
| Q1 25 | — | -2.7% | ||
| Q4 24 | — | -4.8% | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | — | 1.8% |
资本支出强度
BNS
DINO
| Q1 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.1% |
现金转化率
BNS
DINO
| Q1 26 | 5.60× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.73× | 2.01× | ||
| Q2 25 | 1.22× | 2.82× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNS
暂无分部数据
DINO
| Transportation Fuels | $5.0B | 77% |
| Lubricants And Specialties Segment | $586.0M | 9% |
| Lubricants And Specialty Products | $531.0M | 8% |
| Crude Oil | $213.0M | 3% |
| Renewables Segment | $163.0M | 3% |
| Midstream Segment | $35.0M | 1% |
| Transportation And Logistic Services | $34.0M | 1% |