vs
BioNTech SE（BNTX）与NEXSTAR MEDIA GROUP, INC.（NXST）财务数据对比。点击上方公司名可切换其他公司
BioNTech SE的季度营收约是NEXSTAR MEDIA GROUP, INC.的1.2倍（$1.5B vs $1.3B），BioNTech SE净利率更高（-1.9% vs -12.9%，领先11.0%）
BioNTech SE是总部位于德国美因茨的跨国生物技术企业，专注于免疫疗法及疫苗研发工作，核心研究方向覆盖肿瘤、传染性疾病等医疗领域，相关技术处于全球生物医药行业领先水平。
Nexstar Media Group, Inc.是美国上市传媒企业，总部设于得克萨斯州欧文、曼哈顿中城及芝加哥，1996年6月17日成立。作为美国规模最大的电视台运营商，集团在全美共拥有197家电视台，多数为美国四大广播电视网及MyNetworkTV附属台，覆盖从纽约到得州圣安杰洛等不同规模的市场。
BNTX vs NXST — 直观对比
营收规模更大
BNTX
是对方的1.2倍
$1.3B
净利率更高
BNTX
高出11.0%
-12.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.3B |
| 净利润 | $-28.7M | $-166.0M |
| 毛利率 | — | — |
| 营业利润率 | -3.1% | 18.7% |
| 净利率 | -1.9% | -12.9% |
| 营收同比 | — | -13.4% |
| 净利润同比 | — | -168.6% |
| 每股收益（稀释后） | — | $-5.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNTXNXST
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $260.8M | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $1.2B | $1.4B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.3B |
净利润BNTXNXST
| Q4 25 | — | $-166.0M | ||
| Q3 25 | $-28.7M | $70.0M | ||
| Q2 25 | $-386.6M | $97.0M | ||
| Q1 25 | — | $108.0M | ||
| Q4 24 | — | $242.0M | ||
| Q3 24 | $198.1M | $187.0M | ||
| Q2 24 | — | $118.0M | ||
| Q1 24 | — | $175.0M |
营业利润率BNTXNXST
| Q4 25 | — | 18.7% | ||
| Q3 25 | -3.1% | 14.6% | ||
| Q2 25 | -192.1% | 17.3% | ||
| Q1 25 | — | 17.8% | ||
| Q4 24 | — | 28.1% | ||
| Q3 24 | 0.8% | 24.5% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 21.4% |
净利率BNTXNXST
| Q4 25 | — | -12.9% | ||
| Q3 25 | -1.9% | 5.8% | ||
| Q2 25 | -148.2% | 7.9% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | 15.9% | 13.7% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 13.6% |
每股收益（稀释后）BNTXNXST
| Q4 25 | — | $-5.57 | ||
| Q3 25 | — | $2.14 | ||
| Q2 25 | — | $3.06 | ||
| Q1 25 | — | $3.37 | ||
| Q4 24 | — | $7.44 | ||
| Q3 24 | — | $5.27 | ||
| Q2 24 | — | $3.54 | ||
| Q1 24 | — | $5.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $280.0M |
| 总债务越低越好 | — | $6.3B |
| 股东权益账面价值 | — | $2.1B |
| 总资产 | — | $10.8B |
| 负债/权益比越低杠杆越低 | — | 3.07× |
8季度趋势，按日历期对齐
现金及短期投资BNTXNXST
| Q4 25 | — | $280.0M | ||
| Q3 25 | — | $236.0M | ||
| Q2 25 | — | $234.0M | ||
| Q1 25 | — | $253.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $181.0M | ||
| Q2 24 | — | $146.0M | ||
| Q1 24 | — | $237.0M |
总债务BNTXNXST
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.5B | ||
| Q4 24 | — | $6.5B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益BNTXNXST
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.3B |
总资产BNTXNXST
| Q4 25 | — | $10.8B | ||
| Q3 25 | — | $11.2B | ||
| Q2 25 | — | $11.3B | ||
| Q1 25 | — | $11.4B | ||
| Q4 24 | — | $11.5B | ||
| Q3 24 | — | $11.7B | ||
| Q2 24 | — | $11.8B | ||
| Q1 24 | — | $11.9B |
负债/权益比BNTXNXST
| Q4 25 | — | 3.07× | ||
| Q3 25 | — | 2.78× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 2.89× | ||
| Q4 24 | — | 2.89× | ||
| Q3 24 | — | 3.02× | ||
| Q2 24 | — | 2.99× | ||
| Q1 24 | — | 2.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $190.0M |
| 自由现金流经营现金流 - 资本支出 | — | $136.0M |
| 自由现金流率自由现金流/营收 | — | 10.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $743.0M |
8季度趋势，按日历期对齐
经营现金流BNTXNXST
| Q4 25 | — | $190.0M | ||
| Q3 25 | — | $117.0M | ||
| Q2 25 | — | $247.0M | ||
| Q1 25 | — | $337.0M | ||
| Q4 24 | — | $411.0M | ||
| Q3 24 | — | $387.0M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | — | $276.0M |
自由现金流BNTXNXST
| Q4 25 | — | $136.0M | ||
| Q3 25 | — | $87.0M | ||
| Q2 25 | — | $218.0M | ||
| Q1 25 | — | $302.0M | ||
| Q4 24 | — | $376.0M | ||
| Q3 24 | — | $358.0M | ||
| Q2 24 | — | $139.0M | ||
| Q1 24 | — | $232.0M |
自由现金流率BNTXNXST
| Q4 25 | — | 10.6% | ||
| Q3 25 | — | 7.3% | ||
| Q2 25 | — | 17.7% | ||
| Q1 25 | — | 24.5% | ||
| Q4 24 | — | 25.3% | ||
| Q3 24 | — | 26.2% | ||
| Q2 24 | — | 11.0% | ||
| Q1 24 | — | 18.1% |
资本支出强度BNTXNXST
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 3.4% |
现金转化率BNTXNXST
| Q4 25 | — | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 2.55× | ||
| Q1 25 | — | 3.12× | ||
| Q4 24 | — | 1.70× | ||
| Q3 24 | — | 2.07× | ||
| Q2 24 | — | 1.49× | ||
| Q1 24 | — | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNTX
暂无分部数据
NXST
| Distribution Service | $704.0M | 55% |
| Advertising | $491.0M | 38% |
| Other | $78.0M | 6% |
| Corporate | $3.0M | 0% |
