vs
BOSTON OMAHA Corp(BOC)与BXP, Inc.(BXP)财务数据对比。点击上方公司名可切换其他公司
BXP, Inc.的季度营收约是BOSTON OMAHA Corp的29.5倍($877.1M vs $29.7M)。BXP, Inc.净利率更高(28.3% vs -23.1%,领先51.4%)。BOSTON OMAHA Corp同比增速更快(6.4% vs 2.2%)。BXP, Inc.自由现金流更多($362.7M vs $-2.5M)。过去两年BOSTON OMAHA Corp的营收复合增速更高(7.8% vs 2.2%)
波士顿奥马哈公司是一家上市多元化控股企业,核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务,主要服务美国市场,通过战略收购与业务有机增长为股东创造长期价值。
BXP是美国头部商业地产投资信托企业,核心业务为持有、运营及开发A级高端写字楼资产,项目覆盖纽约、波士顿、旧金山等美国核心都市圈,服务企业、科技、专业服务等领域的多元租户。
BOC vs BXP — 直观对比
营收规模更大
BXP
是对方的29.5倍
$29.7M
营收增速更快
BOC
高出4.2%
2.2%
净利率更高
BXP
高出51.4%
-23.1%
自由现金流更多
BXP
多$365.2M
$-2.5M
两年增速更快
BOC
近两年复合增速
2.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $29.7M | $877.1M |
| 净利润 | $-6.9M | $248.4M |
| 毛利率 | 64.0% | 58.8% |
| 营业利润率 | -4.2% | — |
| 净利率 | -23.1% | 28.3% |
| 营收同比 | 6.4% | 2.2% |
| 净利润同比 | -228.1% | 208.5% |
| 每股收益(稀释后) | $-0.23 | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOC
BXP
| Q4 25 | $29.7M | $877.1M | ||
| Q3 25 | $28.7M | $871.5M | ||
| Q2 25 | $28.2M | $868.5M | ||
| Q1 25 | $27.7M | $865.2M | ||
| Q4 24 | $27.9M | $858.6M | ||
| Q3 24 | $27.7M | $859.2M | ||
| Q2 24 | $27.1M | $850.5M | ||
| Q1 24 | $25.6M | $839.4M |
净利润
BOC
BXP
| Q4 25 | $-6.9M | $248.4M | ||
| Q3 25 | $-2.6M | $-121.7M | ||
| Q2 25 | $-2.3M | $89.0M | ||
| Q1 25 | $-669.3K | $61.2M | ||
| Q4 24 | $5.3M | $-228.9M | ||
| Q3 24 | $-1.6M | $83.6M | ||
| Q2 24 | $-2.2M | $79.6M | ||
| Q1 24 | $-2.8M | $79.9M |
毛利率
BOC
BXP
| Q4 25 | 64.0% | 58.8% | ||
| Q3 25 | 66.2% | 59.3% | ||
| Q2 25 | 66.1% | 59.2% | ||
| Q1 25 | 67.3% | 59.2% | ||
| Q4 24 | 69.5% | 59.7% | ||
| Q3 24 | 67.5% | 59.5% | ||
| Q2 24 | 68.2% | 59.8% | ||
| Q1 24 | 67.9% | 60.6% |
营业利润率
BOC
BXP
| Q4 25 | -4.2% | — | ||
| Q3 25 | -3.7% | — | ||
| Q2 25 | -2.9% | — | ||
| Q1 25 | -2.9% | — | ||
| Q4 24 | -4.6% | — | ||
| Q3 24 | -2.7% | — | ||
| Q2 24 | -16.2% | — | ||
| Q1 24 | -8.1% | — |
净利率
BOC
BXP
| Q4 25 | -23.1% | 28.3% | ||
| Q3 25 | -9.0% | -14.0% | ||
| Q2 25 | -8.2% | 10.2% | ||
| Q1 25 | -2.4% | 7.1% | ||
| Q4 24 | 19.1% | -26.7% | ||
| Q3 24 | -5.8% | 9.7% | ||
| Q2 24 | -8.3% | 9.4% | ||
| Q1 24 | -11.0% | 9.5% |
每股收益(稀释后)
BOC
BXP
| Q4 25 | $-0.23 | $1.56 | ||
| Q3 25 | $-0.08 | $-0.77 | ||
| Q2 25 | $-0.07 | $0.56 | ||
| Q1 25 | $-0.02 | $0.39 | ||
| Q4 24 | $0.17 | $-1.46 | ||
| Q3 24 | $-0.05 | $0.53 | ||
| Q2 24 | $-0.07 | $0.51 | ||
| Q1 24 | $-0.09 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $1.5B |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $5.1B |
| 总资产 | $713.1M | $26.2B |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势,按日历期对齐
现金及短期投资
BOC
BXP
| Q4 25 | $56.8M | $1.5B | ||
| Q3 25 | $67.6M | $861.1M | ||
| Q2 25 | $68.6M | $447.0M | ||
| Q1 25 | $69.2M | $398.1M | ||
| Q4 24 | $73.2M | $1.3B | ||
| Q3 24 | $58.6M | $1.4B | ||
| Q2 24 | $53.1M | $685.4M | ||
| Q1 24 | $53.4M | $701.7M |
总债务
BOC
BXP
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — | ||
| Q1 24 | $27.1M | — |
股东权益
BOC
BXP
| Q4 25 | $516.1M | $5.1B | ||
| Q3 25 | $528.4M | $5.0B | ||
| Q2 25 | $531.0M | $5.3B | ||
| Q1 25 | $533.3M | $5.3B | ||
| Q4 24 | $532.8M | $5.4B | ||
| Q3 24 | $527.7M | $5.8B | ||
| Q2 24 | $530.5M | $5.8B | ||
| Q1 24 | $536.2M | $5.9B |
总资产
BOC
BXP
| Q4 25 | $713.1M | $26.2B | ||
| Q3 25 | $721.4M | $26.0B | ||
| Q2 25 | $730.6M | $25.6B | ||
| Q1 25 | $730.8M | $25.4B | ||
| Q4 24 | $728.3M | $26.1B | ||
| Q3 24 | $711.9M | $26.4B | ||
| Q2 24 | $723.1M | $25.5B | ||
| Q1 24 | $757.3M | $25.5B |
负债/权益比
BOC
BXP
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.8M | $407.8M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $362.7M |
| 自由现金流率自由现金流/营收 | -8.4% | 41.4% |
| 资本支出强度资本支出/营收 | 28.0% | 5.1% |
| 现金转化率经营现金流/净利润 | — | 1.64× |
| 过去12个月自由现金流最近4个季度 | $-10.0M | $1.0B |
8季度趋势,按日历期对齐
经营现金流
BOC
BXP
| Q4 25 | $5.8M | $407.8M | ||
| Q3 25 | $4.9M | $274.2M | ||
| Q2 25 | $4.6M | $353.1M | ||
| Q1 25 | $2.6M | $210.0M | ||
| Q4 24 | $9.1M | $383.7M | ||
| Q3 24 | $5.2M | $286.1M | ||
| Q2 24 | $4.5M | $367.1M | ||
| Q1 24 | $2.4M | $197.6M |
自由现金流
BOC
BXP
| Q4 25 | $-2.5M | $362.7M | ||
| Q3 25 | $-489.4K | $231.6M | ||
| Q2 25 | $-2.7M | $281.5M | ||
| Q1 25 | $-4.3M | $152.6M | ||
| Q4 24 | $619.5K | $312.5M | ||
| Q3 24 | $-1.2M | $234.5M | ||
| Q2 24 | $-4.3M | $332.4M | ||
| Q1 24 | $-6.0M | $165.5M |
自由现金流率
BOC
BXP
| Q4 25 | -8.4% | 41.4% | ||
| Q3 25 | -1.7% | 26.6% | ||
| Q2 25 | -9.7% | 32.4% | ||
| Q1 25 | -15.5% | 17.6% | ||
| Q4 24 | 2.2% | 36.4% | ||
| Q3 24 | -4.4% | 27.3% | ||
| Q2 24 | -15.9% | 39.1% | ||
| Q1 24 | -23.6% | 19.7% |
资本支出强度
BOC
BXP
| Q4 25 | 28.0% | 5.1% | ||
| Q3 25 | 18.9% | 4.9% | ||
| Q2 25 | 25.9% | 8.2% | ||
| Q1 25 | 24.7% | 6.6% | ||
| Q4 24 | 30.4% | 8.3% | ||
| Q3 24 | 23.2% | 6.0% | ||
| Q2 24 | 32.6% | 4.1% | ||
| Q1 24 | 33.1% | 3.8% |
现金转化率
BOC
BXP
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.97× | ||
| Q1 25 | — | 3.43× | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 4.61× | ||
| Q1 24 | — | 2.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
BXP
暂无分部数据