vs
BOSTON OMAHA Corp（BOC）与世邦魏理仕（CBRE）财务数据对比。点击上方公司名可切换其他公司
世邦魏理仕的季度营收约是BOSTON OMAHA Corp的385.7倍（$11.5B vs $29.7M）。世邦魏理仕净利率更高（3.6% vs -23.1%，领先26.7%）。世邦魏理仕同比增速更快（12.3% vs 6.4%）。世邦魏理仕自由现金流更多（$1.1B vs $-2.5M）。过去两年世邦魏理仕的营收复合增速更高（21.1% vs 7.8%）
波士顿奥马哈公司是一家上市多元化控股企业，核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务，主要服务美国市场，通过战略收购与业务有机增长为股东创造长期价值。
世邦魏理仕（CBRE Group）是全球领先的跨国商业地产服务与投资企业，业务涵盖物业顾问、交易撮合、资产管理、项目开发咨询等范畴，为全球各类企业及机构客户提供全链条不动产相关解决方案，服务网络覆盖全球各大主要城市。
BOC vs CBRE — 直观对比
营收规模更大
CBRE
是对方的385.7倍
$29.7M
营收增速更快
CBRE
高出6.0%
6.4%
净利率更高
CBRE
高出26.7%
-23.1%
自由现金流更多
CBRE
多$1.1B
$-2.5M
两年增速更快
CBRE
近两年复合增速
7.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $29.7M | $11.5B |
| 净利润 | $-6.9M | $416.0M |
| 毛利率 | 64.0% | 17.3% |
| 营业利润率 | -4.2% | 5.4% |
| 净利率 | -23.1% | 3.6% |
| 营收同比 | 6.4% | 12.3% |
| 净利润同比 | -228.1% | -14.6% |
| 每股收益（稀释后） | $-0.23 | $1.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOCCBRE
| Q4 25 | $29.7M | $11.5B | ||
| Q3 25 | $28.7M | $10.1B | ||
| Q2 25 | $28.2M | $9.6B | ||
| Q1 25 | $27.7M | $8.8B | ||
| Q4 24 | $27.9M | $10.2B | ||
| Q3 24 | $27.7M | $8.8B | ||
| Q2 24 | $27.1M | $8.2B | ||
| Q1 24 | $25.6M | $7.8B |
净利润BOCCBRE
| Q4 25 | $-6.9M | $416.0M | ||
| Q3 25 | $-2.6M | $363.0M | ||
| Q2 25 | $-2.3M | $215.0M | ||
| Q1 25 | $-669.3K | $163.0M | ||
| Q4 24 | $5.3M | $487.0M | ||
| Q3 24 | $-1.6M | $225.0M | ||
| Q2 24 | $-2.2M | $130.0M | ||
| Q1 24 | $-2.8M | $126.0M |
毛利率BOCCBRE
| Q4 25 | 64.0% | 17.3% | ||
| Q3 25 | 66.2% | 17.7% | ||
| Q2 25 | 66.1% | 17.1% | ||
| Q1 25 | 67.3% | 17.1% | ||
| Q4 24 | 69.5% | 18.7% | ||
| Q3 24 | 67.5% | 18.1% | ||
| Q2 24 | 68.2% | 17.6% | ||
| Q1 24 | 67.9% | 17.1% |
营业利润率BOCCBRE
| Q4 25 | -4.2% | 5.4% | ||
| Q3 25 | -3.7% | 4.8% | ||
| Q2 25 | -2.9% | 3.9% | ||
| Q1 25 | -2.9% | 3.1% | ||
| Q4 24 | -4.6% | 5.8% | ||
| Q3 24 | -2.7% | 4.2% | ||
| Q2 24 | -16.2% | 3.0% | ||
| Q1 24 | -8.1% | 2.6% |
净利率BOCCBRE
| Q4 25 | -23.1% | 3.6% | ||
| Q3 25 | -9.0% | 3.6% | ||
| Q2 25 | -8.2% | 2.2% | ||
| Q1 25 | -2.4% | 1.9% | ||
| Q4 24 | 19.1% | 4.8% | ||
| Q3 24 | -5.8% | 2.5% | ||
| Q2 24 | -8.3% | 1.6% | ||
| Q1 24 | -11.0% | 1.6% |
每股收益（稀释后）BOCCBRE
| Q4 25 | $-0.23 | $1.38 | ||
| Q3 25 | $-0.08 | $1.21 | ||
| Q2 25 | $-0.07 | $0.72 | ||
| Q1 25 | $-0.02 | $0.54 | ||
| Q4 24 | $0.17 | $1.58 | ||
| Q3 24 | $-0.05 | $0.73 | ||
| Q2 24 | $-0.07 | $0.42 | ||
| Q1 24 | $-0.09 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $1.9B |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $8.9B |
| 总资产 | $713.1M | $30.9B |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势，按日历期对齐
现金及短期投资BOCCBRE
| Q4 25 | $56.8M | $1.9B | ||
| Q3 25 | $67.6M | $1.7B | ||
| Q2 25 | $68.6M | $1.4B | ||
| Q1 25 | $69.2M | $1.4B | ||
| Q4 24 | $73.2M | $1.1B | ||
| Q3 24 | $58.6M | $1.0B | ||
| Q2 24 | $53.1M | $928.0M | ||
| Q1 24 | $53.4M | $1.0B |
总债务BOCCBRE
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — | ||
| Q1 24 | $27.1M | — |
股东权益BOCCBRE
| Q4 25 | $516.1M | $8.9B | ||
| Q3 25 | $528.4M | $8.5B | ||
| Q2 25 | $531.0M | $8.3B | ||
| Q1 25 | $533.3M | $8.3B | ||
| Q4 24 | $532.8M | $8.4B | ||
| Q3 24 | $527.7M | $8.7B | ||
| Q2 24 | $530.5M | $8.4B | ||
| Q1 24 | $536.2M | $8.3B |
总资产BOCCBRE
| Q4 25 | $713.1M | $30.9B | ||
| Q3 25 | $721.4M | $28.6B | ||
| Q2 25 | $730.6M | $27.7B | ||
| Q1 25 | $730.8M | $26.4B | ||
| Q4 24 | $728.3M | $24.4B | ||
| Q3 24 | $711.9M | $24.8B | ||
| Q2 24 | $723.1M | $23.5B | ||
| Q1 24 | $757.3M | $23.0B |
负债/权益比BOCCBRE
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $1.1B |
| 自由现金流率自由现金流/营收 | -8.4% | 9.4% |
| 资本支出强度资本支出/营收 | 28.0% | 1.3% |
| 现金转化率经营现金流/净利润 | — | 2.94× |
| 过去12个月自由现金流最近4个季度 | $-10.0M | $1.2B |
8季度趋势，按日历期对齐
经营现金流BOCCBRE
| Q4 25 | $5.8M | $1.2B | ||
| Q3 25 | $4.9M | $827.0M | ||
| Q2 25 | $4.6M | $57.0M | ||
| Q1 25 | $2.6M | $-546.0M | ||
| Q4 24 | $9.1M | $1.3B | ||
| Q3 24 | $5.2M | $573.0M | ||
| Q2 24 | $4.5M | $287.0M | ||
| Q1 24 | $2.4M | $-492.0M |
自由现金流BOCCBRE
| Q4 25 | $-2.5M | $1.1B | ||
| Q3 25 | $-489.4K | $743.0M | ||
| Q2 25 | $-2.7M | $-17.0M | ||
| Q1 25 | $-4.3M | $-610.0M | ||
| Q4 24 | $619.5K | $1.2B | ||
| Q3 24 | $-1.2M | $494.0M | ||
| Q2 24 | $-4.3M | $220.0M | ||
| Q1 24 | $-6.0M | $-560.0M |
自由现金流率BOCCBRE
| Q4 25 | -8.4% | 9.4% | ||
| Q3 25 | -1.7% | 7.4% | ||
| Q2 25 | -9.7% | -0.2% | ||
| Q1 25 | -15.5% | -7.0% | ||
| Q4 24 | 2.2% | 12.2% | ||
| Q3 24 | -4.4% | 5.6% | ||
| Q2 24 | -15.9% | 2.7% | ||
| Q1 24 | -23.6% | -7.2% |
资本支出强度BOCCBRE
| Q4 25 | 28.0% | 1.3% | ||
| Q3 25 | 18.9% | 0.8% | ||
| Q2 25 | 25.9% | 0.8% | ||
| Q1 25 | 24.7% | 0.7% | ||
| Q4 24 | 30.4% | 0.9% | ||
| Q3 24 | 23.2% | 0.9% | ||
| Q2 24 | 32.6% | 0.8% | ||
| Q1 24 | 33.1% | 0.9% |
现金转化率BOCCBRE
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.28× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | -3.35× | ||
| Q4 24 | 1.71× | 2.75× | ||
| Q3 24 | — | 2.55× | ||
| Q2 24 | — | 2.21× | ||
| Q1 24 | — | -3.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
CBRE
| Other | $5.8B | 51% |
| Project Management Segment | $2.2B | 19% |
| Advisory Leasing | $1.5B | 13% |
| Advisory Sales | $756.0M | 7% |
| Property Management | $695.0M | 6% |
| Investment Management Property Management Brokerage And Other Professional Services | $156.0M | 1% |
| Commercial Mortgage Origination | $95.0M | 1% |
| Other Portfolio Services | $87.0M | 1% |
| Loan Servicing | $73.0M | 1% |
| Real Estate Development Services | $60.0M | 1% |
