vs
BOSTON OMAHA Corp(BOC)与Crown Castle(CCI)财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是BOSTON OMAHA Corp的34.0倍($1.0B vs $29.7M)。Crown Castle净利率更高(77.2% vs -23.1%,领先100.3%)。BOSTON OMAHA Corp同比增速更快(6.4% vs -4.8%)。BOSTON OMAHA Corp自由现金流更多($-2.5M vs $-43.0M)。过去两年Crown Castle的营收复合增速更高(368.6% vs 7.8%)
波士顿奥马哈公司是一家上市多元化控股企业,核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务,主要服务美国市场,通过战略收购与业务有机增长为股东创造长期价值。
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业,同时是美国共享通信基础设施服务商,在全球设有100个办事处,旗下拥有超4万座信号塔、约8.5万英里光纤线路,为小基站及光纤系统提供网络支撑。
BOC vs CCI — 直观对比
营收规模更大
CCI
是对方的34.0倍
$29.7M
营收增速更快
BOC
高出11.2%
-4.8%
净利率更高
CCI
高出100.3%
-23.1%
自由现金流更多
BOC
多$40.5M
$-43.0M
两年增速更快
CCI
近两年复合增速
7.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $29.7M | $1.0B |
| 净利润 | $-6.9M | $780.0M |
| 毛利率 | 64.0% | — |
| 营业利润率 | -4.2% | — |
| 净利率 | -23.1% | 77.2% |
| 营收同比 | 6.4% | -4.8% |
| 净利润同比 | -228.1% | 76.0% |
| 每股收益(稀释后) | $-0.23 | $1.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOC
CCI
| Q1 26 | — | $1.0B | ||
| Q4 25 | $29.7M | $53.0M | ||
| Q3 25 | $28.7M | $60.0M | ||
| Q2 25 | $28.2M | $52.0M | ||
| Q1 25 | $27.7M | $50.0M | ||
| Q4 24 | $27.9M | $52.0M | ||
| Q3 24 | $27.7M | $59.0M | ||
| Q2 24 | $27.1M | $46.0M |
净利润
BOC
CCI
| Q1 26 | — | $780.0M | ||
| Q4 25 | $-6.9M | $294.0M | ||
| Q3 25 | $-2.6M | $323.0M | ||
| Q2 25 | $-2.3M | $291.0M | ||
| Q1 25 | $-669.3K | $-464.0M | ||
| Q4 24 | $5.3M | $-4.8B | ||
| Q3 24 | $-1.6M | $303.0M | ||
| Q2 24 | $-2.2M | $251.0M |
毛利率
BOC
CCI
| Q1 26 | — | — | ||
| Q4 25 | 64.0% | 47.2% | ||
| Q3 25 | 66.2% | 50.0% | ||
| Q2 25 | 66.1% | 48.1% | ||
| Q1 25 | 67.3% | 44.0% | ||
| Q4 24 | 69.5% | 46.2% | ||
| Q3 24 | 67.5% | 49.2% | ||
| Q2 24 | 68.2% | 41.3% |
营业利润率
BOC
CCI
| Q1 26 | — | — | ||
| Q4 25 | -4.2% | — | ||
| Q3 25 | -3.7% | — | ||
| Q2 25 | -2.9% | — | ||
| Q1 25 | -2.9% | — | ||
| Q4 24 | -4.6% | -8663.5% | ||
| Q3 24 | -2.7% | — | ||
| Q2 24 | -16.2% | — |
净利率
BOC
CCI
| Q1 26 | — | 77.2% | ||
| Q4 25 | -23.1% | 554.7% | ||
| Q3 25 | -9.0% | 538.3% | ||
| Q2 25 | -8.2% | 559.6% | ||
| Q1 25 | -2.4% | -928.0% | ||
| Q4 24 | 19.1% | -9169.2% | ||
| Q3 24 | -5.8% | 513.6% | ||
| Q2 24 | -8.3% | 545.7% |
每股收益(稀释后)
BOC
CCI
| Q1 26 | — | $1.80 | ||
| Q4 25 | $-0.23 | $0.67 | ||
| Q3 25 | $-0.08 | $0.74 | ||
| Q2 25 | $-0.07 | $0.67 | ||
| Q1 25 | $-0.02 | $-1.07 | ||
| Q4 24 | $0.17 | $-10.97 | ||
| Q3 24 | $-0.05 | $0.70 | ||
| Q2 24 | $-0.07 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $55.0K |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | — |
| 总资产 | $713.1M | $31.4M |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势,按日历期对齐
现金及短期投资
BOC
CCI
| Q1 26 | — | $55.0K | ||
| Q4 25 | $56.8M | $99.0M | ||
| Q3 25 | $67.6M | $57.0M | ||
| Q2 25 | $68.6M | $94.0M | ||
| Q1 25 | $69.2M | $60.0M | ||
| Q4 24 | $73.2M | $119.0M | ||
| Q3 24 | $58.6M | $194.0M | ||
| Q2 24 | $53.1M | $155.0M |
总债务
BOC
CCI
| Q1 26 | — | — | ||
| Q4 25 | $25.7M | $21.6B | ||
| Q3 25 | $25.9M | $21.6B | ||
| Q2 25 | $26.1M | $22.0B | ||
| Q1 25 | $26.3M | $22.9B | ||
| Q4 24 | $26.5M | $23.5B | ||
| Q3 24 | $26.7M | $23.5B | ||
| Q2 24 | $26.9M | $22.9B |
股东权益
BOC
CCI
| Q1 26 | — | — | ||
| Q4 25 | $516.1M | $-1.6B | ||
| Q3 25 | $528.4M | $-1.5B | ||
| Q2 25 | $531.0M | $-1.4B | ||
| Q1 25 | $533.3M | $-1.3B | ||
| Q4 24 | $532.8M | $-133.0M | ||
| Q3 24 | $527.7M | $5.3B | ||
| Q2 24 | $530.5M | $5.7B |
总资产
BOC
CCI
| Q1 26 | — | $31.4M | ||
| Q4 25 | $713.1M | $31.5B | ||
| Q3 25 | $721.4M | $31.5B | ||
| Q2 25 | $730.6M | $31.6B | ||
| Q1 25 | $730.8M | $31.8B | ||
| Q4 24 | $728.3M | $32.7B | ||
| Q3 24 | $711.9M | $38.0B | ||
| Q2 24 | $723.1M | $38.2B |
负债/权益比
BOC
CCI
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | 4.43× | ||
| Q2 24 | 0.05× | 4.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $-43.0M |
| 自由现金流率自由现金流/营收 | -8.4% | -4.3% |
| 资本支出强度资本支出/营收 | 28.0% | 14.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-10.0M | $2.2B |
8季度趋势,按日历期对齐
经营现金流
BOC
CCI
| Q1 26 | — | — | ||
| Q4 25 | $5.8M | $870.0M | ||
| Q3 25 | $4.9M | $714.0M | ||
| Q2 25 | $4.6M | $832.0M | ||
| Q1 25 | $2.6M | $641.0M | ||
| Q4 24 | $9.1M | $877.0M | ||
| Q3 24 | $5.2M | $699.0M | ||
| Q2 24 | $4.5M | $768.0M |
自由现金流
BOC
CCI
| Q1 26 | — | $-43.0M | ||
| Q4 25 | $-2.5M | $811.0M | ||
| Q3 25 | $-489.4K | $671.0M | ||
| Q2 25 | $-2.7M | $792.0M | ||
| Q1 25 | $-4.3M | $601.0M | ||
| Q4 24 | $619.5K | $601.0M | ||
| Q3 24 | $-1.2M | $402.0M | ||
| Q2 24 | $-4.3M | $439.0M |
自由现金流率
BOC
CCI
| Q1 26 | — | -4.3% | ||
| Q4 25 | -8.4% | 1530.2% | ||
| Q3 25 | -1.7% | 1118.3% | ||
| Q2 25 | -9.7% | 1523.1% | ||
| Q1 25 | -15.5% | 1202.0% | ||
| Q4 24 | 2.2% | 1155.8% | ||
| Q3 24 | -4.4% | 681.4% | ||
| Q2 24 | -15.9% | 954.3% |
资本支出强度
BOC
CCI
| Q1 26 | — | 14.9% | ||
| Q4 25 | 28.0% | 111.3% | ||
| Q3 25 | 18.9% | 71.7% | ||
| Q2 25 | 25.9% | 76.9% | ||
| Q1 25 | 24.7% | 80.0% | ||
| Q4 24 | 30.4% | 530.8% | ||
| Q3 24 | 23.2% | 503.4% | ||
| Q2 24 | 32.6% | 715.2% |
现金转化率
BOC
CCI
| Q1 26 | — | — | ||
| Q4 25 | — | 2.96× | ||
| Q3 25 | — | 2.21× | ||
| Q2 25 | — | 2.86× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | — | 2.31× | ||
| Q2 24 | — | 3.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |