vs
BOSTON OMAHA Corp（BOC）与Compass, Inc.（COMP）财务数据对比。点击上方公司名可切换其他公司
Compass, Inc.的季度营收约是BOSTON OMAHA Corp的57.2倍（$1.7B vs $29.7M）。Compass, Inc.净利率更高（-2.5% vs -23.1%，领先20.6%）。Compass, Inc.同比增速更快（23.1% vs 6.4%）。Compass, Inc.自由现金流更多（$42.2M vs $-2.5M）。过去两年Compass, Inc.的营收复合增速更高（27.0% vs 7.8%）
波士顿奥马哈公司是一家上市多元化控股企业，核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务，主要服务美国市场，通过战略收购与业务有机增长为股东创造长期价值。
Compass, Inc.是美国主营住宅房产经纪业务的企业，其平台旗下有约3.3万名经纪人，大多为独立合同工，运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
BOC vs COMP — 直观对比
营收规模更大
COMP
是对方的57.2倍
$29.7M
营收增速更快
COMP
高出16.8%
6.4%
净利率更高
COMP
高出20.6%
-23.1%
自由现金流更多
COMP
多$44.7M
$-2.5M
两年增速更快
COMP
近两年复合增速
7.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $29.7M | $1.7B |
| 净利润 | $-6.9M | $-42.6M |
| 毛利率 | 64.0% | — |
| 营业利润率 | -4.2% | -2.5% |
| 净利率 | -23.1% | -2.5% |
| 营收同比 | 6.4% | 23.1% |
| 净利润同比 | -228.1% | -5.2% |
| 每股收益（稀释后） | $-0.23 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOCCOMP
| Q4 25 | $29.7M | $1.7B | ||
| Q3 25 | $28.7M | $1.8B | ||
| Q2 25 | $28.2M | $2.1B | ||
| Q1 25 | $27.7M | $1.4B | ||
| Q4 24 | $27.9M | $1.4B | ||
| Q3 24 | $27.7M | $1.5B | ||
| Q2 24 | $27.1M | $1.7B | ||
| Q1 24 | $25.6M | $1.1B |
净利润BOCCOMP
| Q4 25 | $-6.9M | $-42.6M | ||
| Q3 25 | $-2.6M | $-4.6M | ||
| Q2 25 | $-2.3M | $39.4M | ||
| Q1 25 | $-669.3K | $-50.7M | ||
| Q4 24 | $5.3M | $-40.5M | ||
| Q3 24 | $-1.6M | $-1.7M | ||
| Q2 24 | $-2.2M | $20.7M | ||
| Q1 24 | $-2.8M | $-132.9M |
毛利率BOCCOMP
| Q4 25 | 64.0% | — | ||
| Q3 25 | 66.2% | — | ||
| Q2 25 | 66.1% | — | ||
| Q1 25 | 67.3% | — | ||
| Q4 24 | 69.5% | — | ||
| Q3 24 | 67.5% | — | ||
| Q2 24 | 68.2% | — | ||
| Q1 24 | 67.9% | — |
营业利润率BOCCOMP
| Q4 25 | -4.2% | -2.5% | ||
| Q3 25 | -3.7% | -0.4% | ||
| Q2 25 | -2.9% | 1.9% | ||
| Q1 25 | -2.9% | -4.0% | ||
| Q4 24 | -4.6% | -2.9% | ||
| Q3 24 | -2.7% | -0.2% | ||
| Q2 24 | -16.2% | 1.3% | ||
| Q1 24 | -8.1% | -12.5% |
净利率BOCCOMP
| Q4 25 | -23.1% | -2.5% | ||
| Q3 25 | -9.0% | -0.2% | ||
| Q2 25 | -8.2% | 1.9% | ||
| Q1 25 | -2.4% | -3.7% | ||
| Q4 24 | 19.1% | -2.9% | ||
| Q3 24 | -5.8% | -0.1% | ||
| Q2 24 | -8.3% | 1.2% | ||
| Q1 24 | -11.0% | -12.6% |
每股收益（稀释后）BOCCOMP
| Q4 25 | $-0.23 | $-0.07 | ||
| Q3 25 | $-0.08 | $-0.01 | ||
| Q2 25 | $-0.07 | $0.07 | ||
| Q1 25 | $-0.02 | $-0.09 | ||
| Q4 24 | $0.17 | $-0.08 | ||
| Q3 24 | $-0.05 | $0.00 | ||
| Q2 24 | $-0.07 | $0.04 | ||
| Q1 24 | $-0.09 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $199.0M |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $782.0M |
| 总资产 | $713.1M | $1.5B |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势，按日历期对齐
现金及短期投资BOCCOMP
| Q4 25 | $56.8M | $199.0M | ||
| Q3 25 | $67.6M | $170.3M | ||
| Q2 25 | $68.6M | $177.3M | ||
| Q1 25 | $69.2M | $127.0M | ||
| Q4 24 | $73.2M | $223.8M | ||
| Q3 24 | $58.6M | $211.2M | ||
| Q2 24 | $53.1M | $185.8M | ||
| Q1 24 | $53.4M | $165.9M |
总债务BOCCOMP
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — | ||
| Q1 24 | $27.1M | — |
股东权益BOCCOMP
| Q4 25 | $516.1M | $782.0M | ||
| Q3 25 | $528.4M | $773.3M | ||
| Q2 25 | $531.0M | $719.9M | ||
| Q1 25 | $533.3M | $635.0M | ||
| Q4 24 | $532.8M | $409.4M | ||
| Q3 24 | $527.7M | $428.0M | ||
| Q2 24 | $530.5M | $398.4M | ||
| Q1 24 | $536.2M | $330.3M |
总资产BOCCOMP
| Q4 25 | $713.1M | $1.5B | ||
| Q3 25 | $721.4M | $1.6B | ||
| Q2 25 | $730.6M | $1.6B | ||
| Q1 25 | $730.8M | $1.5B | ||
| Q4 24 | $728.3M | $1.2B | ||
| Q3 24 | $711.9M | $1.2B | ||
| Q2 24 | $723.1M | $1.2B | ||
| Q1 24 | $757.3M | $1.1B |
负债/权益比BOCCOMP
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $45.3M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $42.2M |
| 自由现金流率自由现金流/营收 | -8.4% | 2.5% |
| 资本支出强度资本支出/营收 | 28.0% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-10.0M | $203.3M |
8季度趋势，按日历期对齐
经营现金流BOCCOMP
| Q4 25 | $5.8M | $45.3M | ||
| Q3 25 | $4.9M | $75.5M | ||
| Q2 25 | $4.6M | $72.8M | ||
| Q1 25 | $2.6M | $23.1M | ||
| Q4 24 | $9.1M | $30.5M | ||
| Q3 24 | $5.2M | $37.4M | ||
| Q2 24 | $4.5M | $45.0M | ||
| Q1 24 | $2.4M | $8.6M |
自由现金流BOCCOMP
| Q4 25 | $-2.5M | $42.2M | ||
| Q3 25 | $-489.4K | $73.6M | ||
| Q2 25 | $-2.7M | $68.0M | ||
| Q1 25 | $-4.3M | $19.5M | ||
| Q4 24 | $619.5K | $26.7M | ||
| Q3 24 | $-1.2M | $32.8M | ||
| Q2 24 | $-4.3M | $40.4M | ||
| Q1 24 | $-6.0M | $5.9M |
自由现金流率BOCCOMP
| Q4 25 | -8.4% | 2.5% | ||
| Q3 25 | -1.7% | 4.0% | ||
| Q2 25 | -9.7% | 3.3% | ||
| Q1 25 | -15.5% | 1.4% | ||
| Q4 24 | 2.2% | 1.9% | ||
| Q3 24 | -4.4% | 2.2% | ||
| Q2 24 | -15.9% | 2.4% | ||
| Q1 24 | -23.6% | 0.6% |
资本支出强度BOCCOMP
| Q4 25 | 28.0% | 0.2% | ||
| Q3 25 | 18.9% | 0.1% | ||
| Q2 25 | 25.9% | 0.2% | ||
| Q1 25 | 24.7% | 0.3% | ||
| Q4 24 | 30.4% | 0.3% | ||
| Q3 24 | 23.2% | 0.3% | ||
| Q2 24 | 32.6% | 0.3% | ||
| Q1 24 | 33.1% | 0.3% |
现金转化率BOCCOMP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.85× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.17× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
COMP
暂无分部数据
