vs
BOSTON OMAHA Corp(BOC)与CoStar Group(CSGP)财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是BOSTON OMAHA Corp的30.3倍($899.9M vs $29.7M)。CoStar Group净利率更高(5.2% vs -23.1%,领先28.2%)。CoStar Group同比增速更快(26.9% vs 6.4%)。CoStar Group自由现金流更多($101.3M vs $-2.5M)。过去两年CoStar Group的营收复合增速更高(17.1% vs 7.8%)
波士顿奥马哈公司是一家上市多元化控股企业,核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务,主要服务美国市场,通过战略收购与业务有机增长为股东创造长期价值。
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
BOC vs CSGP — 直观对比
营收规模更大
CSGP
是对方的30.3倍
$29.7M
营收增速更快
CSGP
高出20.5%
6.4%
净利率更高
CSGP
高出28.2%
-23.1%
自由现金流更多
CSGP
多$103.8M
$-2.5M
两年增速更快
CSGP
近两年复合增速
7.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $29.7M | $899.9M |
| 净利润 | $-6.9M | $46.5M |
| 毛利率 | 64.0% | 78.6% |
| 营业利润率 | -4.2% | 5.5% |
| 净利率 | -23.1% | 5.2% |
| 营收同比 | 6.4% | 26.9% |
| 净利润同比 | -228.1% | -22.2% |
| 每股收益(稀释后) | $-0.23 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOC
CSGP
| Q4 25 | $29.7M | $899.9M | ||
| Q3 25 | $28.7M | $833.6M | ||
| Q2 25 | $28.2M | $781.3M | ||
| Q1 25 | $27.7M | $732.2M | ||
| Q4 24 | $27.9M | $709.4M | ||
| Q3 24 | $27.7M | $692.6M | ||
| Q2 24 | $27.1M | $677.8M | ||
| Q1 24 | $25.6M | $656.4M |
净利润
BOC
CSGP
| Q4 25 | $-6.9M | $46.5M | ||
| Q3 25 | $-2.6M | $-30.9M | ||
| Q2 25 | $-2.3M | $6.2M | ||
| Q1 25 | $-669.3K | $-14.8M | ||
| Q4 24 | $5.3M | $59.8M | ||
| Q3 24 | $-1.6M | $53.0M | ||
| Q2 24 | $-2.2M | $19.2M | ||
| Q1 24 | $-2.8M | $6.7M |
毛利率
BOC
CSGP
| Q4 25 | 64.0% | 78.6% | ||
| Q3 25 | 66.2% | 79.3% | ||
| Q2 25 | 66.1% | 78.5% | ||
| Q1 25 | 67.3% | 79.1% | ||
| Q4 24 | 69.5% | 80.1% | ||
| Q3 24 | 67.5% | 79.7% | ||
| Q2 24 | 68.2% | 80.0% | ||
| Q1 24 | 67.9% | 78.5% |
营业利润率
BOC
CSGP
| Q4 25 | -4.2% | 5.5% | ||
| Q3 25 | -3.7% | -6.1% | ||
| Q2 25 | -2.9% | -3.5% | ||
| Q1 25 | -2.9% | -5.8% | ||
| Q4 24 | -4.6% | 5.6% | ||
| Q3 24 | -2.7% | 3.4% | ||
| Q2 24 | -16.2% | -2.4% | ||
| Q1 24 | -8.1% | -6.5% |
净利率
BOC
CSGP
| Q4 25 | -23.1% | 5.2% | ||
| Q3 25 | -9.0% | -3.7% | ||
| Q2 25 | -8.2% | 0.8% | ||
| Q1 25 | -2.4% | -2.0% | ||
| Q4 24 | 19.1% | 8.4% | ||
| Q3 24 | -5.8% | 7.7% | ||
| Q2 24 | -8.3% | 2.8% | ||
| Q1 24 | -11.0% | 1.0% |
每股收益(稀释后)
BOC
CSGP
| Q4 25 | $-0.23 | $0.12 | ||
| Q3 25 | $-0.08 | $-0.07 | ||
| Q2 25 | $-0.07 | $0.01 | ||
| Q1 25 | $-0.02 | $-0.04 | ||
| Q4 24 | $0.17 | $0.14 | ||
| Q3 24 | $-0.05 | $0.13 | ||
| Q2 24 | $-0.07 | $0.05 | ||
| Q1 24 | $-0.09 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $1.6B |
| 总债务越低越好 | $25.7M | $140.0M |
| 股东权益账面价值 | $516.1M | $8.3B |
| 总资产 | $713.1M | $10.5B |
| 负债/权益比越低杠杆越低 | 0.05× | 0.02× |
8季度趋势,按日历期对齐
现金及短期投资
BOC
CSGP
| Q4 25 | $56.8M | $1.6B | ||
| Q3 25 | $67.6M | $1.9B | ||
| Q2 25 | $68.6M | $3.6B | ||
| Q1 25 | $69.2M | $3.7B | ||
| Q4 24 | $73.2M | $4.7B | ||
| Q3 24 | $58.6M | — | ||
| Q2 24 | $53.1M | — | ||
| Q1 24 | $53.4M | — |
总债务
BOC
CSGP
| Q4 25 | $25.7M | $140.0M | ||
| Q3 25 | $25.9M | $1.0B | ||
| Q2 25 | $26.1M | $1.0B | ||
| Q1 25 | $26.3M | $1.0B | ||
| Q4 24 | $26.5M | $1.0B | ||
| Q3 24 | $26.7M | $1.0B | ||
| Q2 24 | $26.9M | $1.0B | ||
| Q1 24 | $27.1M | $1.0B |
股东权益
BOC
CSGP
| Q4 25 | $516.1M | $8.3B | ||
| Q3 25 | $528.4M | $8.6B | ||
| Q2 25 | $531.0M | $8.6B | ||
| Q1 25 | $533.3M | $8.6B | ||
| Q4 24 | $532.8M | $7.6B | ||
| Q3 24 | $527.7M | $7.5B | ||
| Q2 24 | $530.5M | $7.4B | ||
| Q1 24 | $536.2M | $7.3B |
总资产
BOC
CSGP
| Q4 25 | $713.1M | $10.5B | ||
| Q3 25 | $721.4M | $10.8B | ||
| Q2 25 | $730.6M | $10.5B | ||
| Q1 25 | $730.8M | $10.4B | ||
| Q4 24 | $728.3M | $9.3B | ||
| Q3 24 | $711.9M | $9.1B | ||
| Q2 24 | $723.1M | $9.1B | ||
| Q1 24 | $757.3M | $9.0B |
负债/权益比
BOC
CSGP
| Q4 25 | 0.05× | 0.02× | ||
| Q3 25 | 0.05× | 0.12× | ||
| Q2 25 | 0.05× | 0.12× | ||
| Q1 25 | 0.05× | 0.12× | ||
| Q4 24 | 0.05× | 0.13× | ||
| Q3 24 | 0.05× | 0.13× | ||
| Q2 24 | 0.05× | 0.14× | ||
| Q1 24 | 0.05× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.8M | $162.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $101.3M |
| 自由现金流率自由现金流/营收 | -8.4% | 11.3% |
| 资本支出强度资本支出/营收 | 28.0% | 6.8% |
| 现金转化率经营现金流/净利润 | — | 3.49× |
| 过去12个月自由现金流最近4个季度 | $-10.0M | $123.0M |
8季度趋势,按日历期对齐
经营现金流
BOC
CSGP
| Q4 25 | $5.8M | $162.1M | ||
| Q3 25 | $4.9M | $68.2M | ||
| Q2 25 | $4.6M | $146.5M | ||
| Q1 25 | $2.6M | $53.2M | ||
| Q4 24 | $9.1M | $94.6M | ||
| Q3 24 | $5.2M | $100.3M | ||
| Q2 24 | $4.5M | $58.1M | ||
| Q1 24 | $2.4M | $139.6M |
自由现金流
BOC
CSGP
| Q4 25 | $-2.5M | $101.3M | ||
| Q3 25 | $-489.4K | $-5.5M | ||
| Q2 25 | $-2.7M | $27.7M | ||
| Q1 25 | $-4.3M | $-500.0K | ||
| Q4 24 | $619.5K | $25.2M | ||
| Q3 24 | $-1.2M | $40.2M | ||
| Q2 24 | $-4.3M | $-14.7M | ||
| Q1 24 | $-6.0M | $-237.1M |
自由现金流率
BOC
CSGP
| Q4 25 | -8.4% | 11.3% | ||
| Q3 25 | -1.7% | -0.7% | ||
| Q2 25 | -9.7% | 3.5% | ||
| Q1 25 | -15.5% | -0.1% | ||
| Q4 24 | 2.2% | 3.6% | ||
| Q3 24 | -4.4% | 5.8% | ||
| Q2 24 | -15.9% | -2.2% | ||
| Q1 24 | -23.6% | -36.1% |
资本支出强度
BOC
CSGP
| Q4 25 | 28.0% | 6.8% | ||
| Q3 25 | 18.9% | 8.8% | ||
| Q2 25 | 25.9% | 15.2% | ||
| Q1 25 | 24.7% | 7.3% | ||
| Q4 24 | 30.4% | 9.8% | ||
| Q3 24 | 23.2% | 8.7% | ||
| Q2 24 | 32.6% | 10.7% | ||
| Q1 24 | 33.1% | 57.4% |
现金转化率
BOC
CSGP
| Q4 25 | — | 3.49× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 23.63× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.71× | 1.58× | ||
| Q3 24 | — | 1.89× | ||
| Q2 24 | — | 3.03× | ||
| Q1 24 | — | 20.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |