vs
BOSTON OMAHA Corp(BOC)与Finward Bancorp(FNWD)财务数据对比。点击上方公司名可切换其他公司
BOSTON OMAHA Corp的季度营收约是Finward Bancorp的1.8倍($29.7M vs $16.5M),Finward Bancorp净利率更高(12.0% vs -23.1%,领先35.1%),BOSTON OMAHA Corp同比增速更快(6.4% vs 1.1%),Finward Bancorp自由现金流更多($9.0M vs $-10.0M),过去两年BOSTON OMAHA Corp的营收复合增速更高(7.8% vs -19.1%)
波士顿奥马哈公司是一家上市多元化控股企业,核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务,主要服务美国市场,通过战略收购与业务有机增长为股东创造长期价值。
Finward Bancorp是一家总部位于美国的区域性银行控股公司,主要面向本土运营区域内的个人消费者与中小企业,提供储蓄账户、各类贷款、商业融资及财富管理等零售与商业金融服务。
BOC vs FNWD — 直观对比
营收规模更大
BOC
是对方的1.8倍
$16.5M
营收增速更快
BOC
高出5.3%
1.1%
净利率更高
FNWD
高出35.1%
-23.1%
自由现金流更多
FNWD
多$19.1M
$-10.0M
两年增速更快
BOC
近两年复合增速
-19.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $29.7M | $16.5M |
| 净利润 | $-6.9M | $2.0M |
| 毛利率 | 64.0% | — |
| 营业利润率 | -4.2% | 11.0% |
| 净利率 | -23.1% | 12.0% |
| 营收同比 | 6.4% | 1.1% |
| 净利润同比 | -228.1% | -5.6% |
| 每股收益(稀释后) | $-0.23 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOC
FNWD
| Q4 25 | $29.7M | $16.5M | ||
| Q3 25 | $28.7M | $17.4M | ||
| Q2 25 | $28.2M | $16.6M | ||
| Q1 25 | $27.7M | $15.5M | ||
| Q4 24 | $27.9M | $16.3M | ||
| Q3 24 | $27.7M | $14.9M | ||
| Q2 24 | $27.1M | $14.6M | ||
| Q1 24 | $25.6M | $25.3M |
净利润
BOC
FNWD
| Q4 25 | $-6.9M | $2.0M | ||
| Q3 25 | $-2.6M | $3.5M | ||
| Q2 25 | $-2.3M | $2.2M | ||
| Q1 25 | $-669.3K | $455.0K | ||
| Q4 24 | $5.3M | $2.1M | ||
| Q3 24 | $-1.6M | $606.0K | ||
| Q2 24 | $-2.2M | $143.0K | ||
| Q1 24 | $-2.8M | $9.3M |
毛利率
BOC
FNWD
| Q4 25 | 64.0% | — | ||
| Q3 25 | 66.2% | — | ||
| Q2 25 | 66.1% | — | ||
| Q1 25 | 67.3% | — | ||
| Q4 24 | 69.5% | — | ||
| Q3 24 | 67.5% | — | ||
| Q2 24 | 68.2% | — | ||
| Q1 24 | 67.9% | — |
营业利润率
BOC
FNWD
| Q4 25 | -4.2% | 11.0% | ||
| Q3 25 | -3.7% | 20.5% | ||
| Q2 25 | -2.9% | 12.7% | ||
| Q1 25 | -2.9% | 4.0% | ||
| Q4 24 | -4.6% | 16.3% | ||
| Q3 24 | -2.7% | 2.7% | ||
| Q2 24 | -16.2% | 0.9% | ||
| Q1 24 | -8.1% | 40.6% |
净利率
BOC
FNWD
| Q4 25 | -23.1% | 12.0% | ||
| Q3 25 | -9.0% | 20.1% | ||
| Q2 25 | -8.2% | 12.9% | ||
| Q1 25 | -2.4% | 2.9% | ||
| Q4 24 | 19.1% | 12.9% | ||
| Q3 24 | -5.8% | 4.1% | ||
| Q2 24 | -8.3% | 1.0% | ||
| Q1 24 | -11.0% | 36.7% |
每股收益(稀释后)
BOC
FNWD
| Q4 25 | $-0.23 | $0.46 | ||
| Q3 25 | $-0.08 | $0.81 | ||
| Q2 25 | $-0.07 | $0.50 | ||
| Q1 25 | $-0.02 | $0.11 | ||
| Q4 24 | $0.17 | $0.50 | ||
| Q3 24 | $-0.05 | $0.14 | ||
| Q2 24 | $-0.07 | $0.03 | ||
| Q1 24 | $-0.09 | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | — |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $174.7M |
| 总资产 | $713.1M | $2.0B |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势,按日历期对齐
现金及短期投资
BOC
FNWD
| Q4 25 | $56.8M | — | ||
| Q3 25 | $67.6M | — | ||
| Q2 25 | $68.6M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $73.2M | — | ||
| Q3 24 | $58.6M | — | ||
| Q2 24 | $53.1M | — | ||
| Q1 24 | $53.4M | — |
总债务
BOC
FNWD
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — | ||
| Q1 24 | $27.1M | — |
股东权益
BOC
FNWD
| Q4 25 | $516.1M | $174.7M | ||
| Q3 25 | $528.4M | $165.5M | ||
| Q2 25 | $531.0M | $154.3M | ||
| Q1 25 | $533.3M | $151.8M | ||
| Q4 24 | $532.8M | $151.4M | ||
| Q3 24 | $527.7M | $159.6M | ||
| Q2 24 | $530.5M | $148.6M | ||
| Q1 24 | $536.2M | $151.6M |
总资产
BOC
FNWD
| Q4 25 | $713.1M | $2.0B | ||
| Q3 25 | $721.4M | $2.1B | ||
| Q2 25 | $730.6M | $2.1B | ||
| Q1 25 | $730.8M | $2.0B | ||
| Q4 24 | $728.3M | $2.1B | ||
| Q3 24 | $711.9M | $2.1B | ||
| Q2 24 | $723.1M | $2.1B | ||
| Q1 24 | $757.3M | $2.1B |
负债/权益比
BOC
FNWD
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.9M | $9.9M |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | $9.0M |
| 自由现金流率自由现金流/营收 | -33.8% | 54.8% |
| 资本支出强度资本支出/营收 | 93.9% | 5.2% |
| 现金转化率经营现金流/净利润 | — | 4.99× |
| 过去12个月自由现金流最近4个季度 | $-17.6M | $10.6M |
8季度趋势,按日历期对齐
经营现金流
BOC
FNWD
| Q4 25 | $17.9M | $9.9M | ||
| Q3 25 | $4.9M | $1.2M | ||
| Q2 25 | $4.6M | $4.8M | ||
| Q1 25 | $2.6M | $-3.8M | ||
| Q4 24 | $21.2M | $9.8M | ||
| Q3 24 | $5.2M | $-3.7M | ||
| Q2 24 | $4.5M | $2.8M | ||
| Q1 24 | $2.4M | $-25.0K |
自由现金流
BOC
FNWD
| Q4 25 | $-10.0M | $9.0M | ||
| Q3 25 | $-489.4K | $1.0M | ||
| Q2 25 | $-2.7M | $4.5M | ||
| Q1 25 | $-4.3M | $-4.0M | ||
| Q4 24 | $-11.0M | $6.7M | ||
| Q3 24 | $-1.2M | $-4.2M | ||
| Q2 24 | $-4.3M | $1.1M | ||
| Q1 24 | $-6.0M | $-736.0K |
自由现金流率
BOC
FNWD
| Q4 25 | -33.8% | 54.8% | ||
| Q3 25 | -1.7% | 6.0% | ||
| Q2 25 | -9.7% | 27.0% | ||
| Q1 25 | -15.5% | -25.7% | ||
| Q4 24 | -39.2% | 41.2% | ||
| Q3 24 | -4.4% | -28.5% | ||
| Q2 24 | -15.9% | 7.6% | ||
| Q1 24 | -23.6% | -2.9% |
资本支出强度
BOC
FNWD
| Q4 25 | 93.9% | 5.2% | ||
| Q3 25 | 18.9% | 0.9% | ||
| Q2 25 | 25.9% | 1.7% | ||
| Q1 25 | 24.7% | 1.2% | ||
| Q4 24 | 115.3% | 18.8% | ||
| Q3 24 | 23.2% | 3.4% | ||
| Q2 24 | 32.6% | 11.2% | ||
| Q1 24 | 33.1% | 2.8% |
现金转化率
BOC
FNWD
| Q4 25 | — | 4.99× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 2.22× | ||
| Q1 25 | — | -8.37× | ||
| Q4 24 | 3.97× | 4.66× | ||
| Q3 24 | — | -6.15× | ||
| Q2 24 | — | 19.23× | ||
| Q1 24 | — | -0.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
FNWD
暂无分部数据