vs
BOSTON OMAHA Corp（BOC）与合众银行（FSBC）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是BOSTON OMAHA Corp的1.5倍（$45.1M vs $29.7M），合众银行净利率更高（41.3% vs -23.1%，领先64.3%），过去两年合众银行的营收复合增速更高（21.3% vs 7.8%）
波士顿奥马哈公司是一家上市多元化控股企业，核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务，主要服务美国市场，通过战略收购与业务有机增长为股东创造长期价值。
合众银行是总部设在美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的银行。它旗下核心运营实体为美国银行全国协会，以US Bank品牌开展业务，提供银行、投资、抵押等金融服务。
BOC vs FSBC — 直观对比
营收规模更大
FSBC
是对方的1.5倍
$29.7M
净利率更高
FSBC
高出64.3%
-23.1%
两年增速更快
FSBC
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $29.7M | $45.1M |
| 净利润 | $-6.9M | $18.6M |
| 毛利率 | 64.0% | — |
| 营业利润率 | -4.2% | — |
| 净利率 | -23.1% | 41.3% |
| 营收同比 | 6.4% | — |
| 净利润同比 | -228.1% | 42.0% |
| 每股收益（稀释后） | $-0.23 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOCFSBC
| Q1 26 | — | $45.1M | ||
| Q4 25 | $29.7M | $43.5M | ||
| Q3 25 | $28.7M | $41.3M | ||
| Q2 25 | $28.2M | $38.3M | ||
| Q1 25 | $27.7M | $35.3M | ||
| Q4 24 | $27.9M | $35.2M | ||
| Q3 24 | $27.7M | $31.8M | ||
| Q2 24 | $27.1M | $30.7M |
净利润BOCFSBC
| Q1 26 | — | $18.6M | ||
| Q4 25 | $-6.9M | $17.6M | ||
| Q3 25 | $-2.6M | $16.3M | ||
| Q2 25 | $-2.3M | $14.5M | ||
| Q1 25 | $-669.3K | $13.1M | ||
| Q4 24 | $5.3M | $13.3M | ||
| Q3 24 | $-1.6M | $10.9M | ||
| Q2 24 | $-2.2M | $10.8M |
毛利率BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | 64.0% | — | ||
| Q3 25 | 66.2% | — | ||
| Q2 25 | 66.1% | — | ||
| Q1 25 | 67.3% | — | ||
| Q4 24 | 69.5% | — | ||
| Q3 24 | 67.5% | — | ||
| Q2 24 | 68.2% | — |
营业利润率BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | -4.2% | 52.9% | ||
| Q3 25 | -3.7% | 53.8% | ||
| Q2 25 | -2.9% | 52.4% | ||
| Q1 25 | -2.9% | 52.0% | ||
| Q4 24 | -4.6% | 55.1% | ||
| Q3 24 | -2.7% | 48.0% | ||
| Q2 24 | -16.2% | 49.4% |
净利率BOCFSBC
| Q1 26 | — | 41.3% | ||
| Q4 25 | -23.1% | 40.6% | ||
| Q3 25 | -9.0% | 39.6% | ||
| Q2 25 | -8.2% | 37.9% | ||
| Q1 25 | -2.4% | 37.1% | ||
| Q4 24 | 19.1% | 37.9% | ||
| Q3 24 | -5.8% | 34.4% | ||
| Q2 24 | -8.3% | 35.2% |
每股收益（稀释后）BOCFSBC
| Q1 26 | — | $0.87 | ||
| Q4 25 | $-0.23 | $0.83 | ||
| Q3 25 | $-0.08 | $0.77 | ||
| Q2 25 | $-0.07 | $0.68 | ||
| Q1 25 | $-0.02 | $0.62 | ||
| Q4 24 | $0.17 | $0.61 | ||
| Q3 24 | $-0.05 | $0.52 | ||
| Q2 24 | $-0.07 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $644.4M |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $458.5M |
| 总资产 | $713.1M | $5.0B |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势，按日历期对齐
现金及短期投资BOCFSBC
| Q1 26 | — | $644.4M | ||
| Q4 25 | $56.8M | — | ||
| Q3 25 | $67.6M | — | ||
| Q2 25 | $68.6M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $73.2M | — | ||
| Q3 24 | $58.6M | — | ||
| Q2 24 | $53.1M | — |
总债务BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — |
股东权益BOCFSBC
| Q1 26 | — | $458.5M | ||
| Q4 25 | $516.1M | $445.8M | ||
| Q3 25 | $528.4M | $431.3M | ||
| Q2 25 | $531.0M | $416.7M | ||
| Q1 25 | $533.3M | $406.5M | ||
| Q4 24 | $532.8M | $396.6M | ||
| Q3 24 | $527.7M | $389.9M | ||
| Q2 24 | $530.5M | $380.5M |
总资产BOCFSBC
| Q1 26 | — | $5.0B | ||
| Q4 25 | $713.1M | $4.8B | ||
| Q3 25 | $721.4M | $4.6B | ||
| Q2 25 | $730.6M | $4.4B | ||
| Q1 25 | $730.8M | $4.2B | ||
| Q4 24 | $728.3M | $4.1B | ||
| Q3 24 | $711.9M | $3.9B | ||
| Q2 24 | $723.1M | $3.6B |
负债/权益比BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.9M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | — |
| 自由现金流率自由现金流/营收 | -33.8% | — |
| 资本支出强度资本支出/营收 | 93.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-17.6M | — |
8季度趋势，按日历期对齐
经营现金流BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | $17.9M | $72.6M | ||
| Q3 25 | $4.9M | $18.8M | ||
| Q2 25 | $4.6M | $17.8M | ||
| Q1 25 | $2.6M | $15.5M | ||
| Q4 24 | $21.2M | $51.8M | ||
| Q3 24 | $5.2M | $17.5M | ||
| Q2 24 | $4.5M | $16.0M |
自由现金流BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $71.4M | ||
| Q3 25 | $-489.4K | $18.6M | ||
| Q2 25 | $-2.7M | $17.5M | ||
| Q1 25 | $-4.3M | $15.4M | ||
| Q4 24 | $-11.0M | $51.2M | ||
| Q3 24 | $-1.2M | $17.3M | ||
| Q2 24 | $-4.3M | $15.8M |
自由现金流率BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | -33.8% | 164.3% | ||
| Q3 25 | -1.7% | 45.0% | ||
| Q2 25 | -9.7% | 45.8% | ||
| Q1 25 | -15.5% | 43.5% | ||
| Q4 24 | -39.2% | 145.5% | ||
| Q3 24 | -4.4% | 54.5% | ||
| Q2 24 | -15.9% | 51.6% |
资本支出强度BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | 93.9% | 2.8% | ||
| Q3 25 | 18.9% | 0.5% | ||
| Q2 25 | 25.9% | 0.6% | ||
| Q1 25 | 24.7% | 0.3% | ||
| Q4 24 | 115.3% | 1.8% | ||
| Q3 24 | 23.2% | 0.7% | ||
| Q2 24 | 32.6% | 0.7% |
现金转化率BOCFSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.18× | ||
| Q4 24 | 3.97× | 3.89× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | — | 1.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
FSBC
| Net Interest Income | $43.5M | 96% |
| Noninterest Income | $1.6M | 4% |
