vs
BOSTON OMAHA Corp(BOC)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
BOSTON OMAHA Corp的季度营收约是REDWOOD TRUST INC的1.1倍($29.7M vs $25.9M),REDWOOD TRUST INC净利率更高(77.2% vs -23.1%,领先100.3%),BOSTON OMAHA Corp同比增速更快(6.4% vs -6.1%),过去两年BOSTON OMAHA Corp的营收复合增速更高(7.8% vs -41.0%)
波士顿奥马哈公司是一家上市多元化控股企业,核心业务板块涵盖户外广告、担保保险、住宅地产开发、固定无线宽带服务,主要服务美国市场,通过战略收购与业务有机增长为股东创造长期价值。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
BOC vs RWT — 直观对比
营收规模更大
BOC
是对方的1.1倍
$25.9M
营收增速更快
BOC
高出12.4%
-6.1%
净利率更高
RWT
高出100.3%
-23.1%
两年增速更快
BOC
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $29.7M | $25.9M |
| 净利润 | $-6.9M | $20.0M |
| 毛利率 | 64.0% | — |
| 营业利润率 | -4.2% | — |
| 净利率 | -23.1% | 77.2% |
| 营收同比 | 6.4% | -6.1% |
| 净利润同比 | -228.1% | 402.6% |
| 每股收益(稀释后) | $-0.23 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOC
RWT
| Q4 25 | $29.7M | $25.9M | ||
| Q3 25 | $28.7M | $15.0M | ||
| Q2 25 | $28.2M | $13.8M | ||
| Q1 25 | $27.7M | $27.9M | ||
| Q4 24 | $27.9M | $27.6M | ||
| Q3 24 | $27.7M | $25.5M | ||
| Q2 24 | $27.1M | $67.4M | ||
| Q1 24 | $25.6M | $74.5M |
净利润
BOC
RWT
| Q4 25 | $-6.9M | $20.0M | ||
| Q3 25 | $-2.6M | $-7.7M | ||
| Q2 25 | $-2.3M | $-98.5M | ||
| Q1 25 | $-669.3K | $16.1M | ||
| Q4 24 | $5.3M | $-6.6M | ||
| Q3 24 | $-1.6M | $14.8M | ||
| Q2 24 | $-2.2M | $15.5M | ||
| Q1 24 | $-2.8M | $30.3M |
毛利率
BOC
RWT
| Q4 25 | 64.0% | — | ||
| Q3 25 | 66.2% | — | ||
| Q2 25 | 66.1% | — | ||
| Q1 25 | 67.3% | — | ||
| Q4 24 | 69.5% | — | ||
| Q3 24 | 67.5% | — | ||
| Q2 24 | 68.2% | — | ||
| Q1 24 | 67.9% | — |
营业利润率
BOC
RWT
| Q4 25 | -4.2% | — | ||
| Q3 25 | -3.7% | -9.0% | ||
| Q2 25 | -2.9% | -679.0% | ||
| Q1 25 | -2.9% | 80.2% | ||
| Q4 24 | -4.6% | -1.3% | ||
| Q3 24 | -2.7% | 86.1% | ||
| Q2 24 | -16.2% | 30.3% | ||
| Q1 24 | -8.1% | 41.3% |
净利率
BOC
RWT
| Q4 25 | -23.1% | 77.2% | ||
| Q3 25 | -9.0% | -51.4% | ||
| Q2 25 | -8.2% | -712.0% | ||
| Q1 25 | -2.4% | 57.8% | ||
| Q4 24 | 19.1% | -24.0% | ||
| Q3 24 | -5.8% | 58.1% | ||
| Q2 24 | -8.3% | 23.0% | ||
| Q1 24 | -11.0% | 40.6% |
每股收益(稀释后)
BOC
RWT
| Q4 25 | $-0.23 | $0.11 | ||
| Q3 25 | $-0.08 | $-0.08 | ||
| Q2 25 | $-0.07 | $-0.76 | ||
| Q1 25 | $-0.02 | $0.10 | ||
| Q4 24 | $0.17 | $-0.08 | ||
| Q3 24 | $-0.05 | $0.09 | ||
| Q2 24 | $-0.07 | $0.10 | ||
| Q1 24 | $-0.09 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $56.8M | $255.7M |
| 总债务越低越好 | $25.7M | — |
| 股东权益账面价值 | $516.1M | $982.6M |
| 总资产 | $713.1M | $23.7B |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势,按日历期对齐
现金及短期投资
BOC
RWT
| Q4 25 | $56.8M | $255.7M | ||
| Q3 25 | $67.6M | $226.3M | ||
| Q2 25 | $68.6M | $302.0M | ||
| Q1 25 | $69.2M | $259.9M | ||
| Q4 24 | $73.2M | $245.2M | ||
| Q3 24 | $58.6M | $253.7M | ||
| Q2 24 | $53.1M | $275.6M | ||
| Q1 24 | $53.4M | $275.4M |
总债务
BOC
RWT
| Q4 25 | $25.7M | — | ||
| Q3 25 | $25.9M | — | ||
| Q2 25 | $26.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $26.5M | — | ||
| Q3 24 | $26.7M | — | ||
| Q2 24 | $26.9M | — | ||
| Q1 24 | $27.1M | $1.7B |
股东权益
BOC
RWT
| Q4 25 | $516.1M | $982.6M | ||
| Q3 25 | $528.4M | $999.0M | ||
| Q2 25 | $531.0M | $1.1B | ||
| Q1 25 | $533.3M | $1.2B | ||
| Q4 24 | $532.8M | $1.2B | ||
| Q3 24 | $527.7M | $1.2B | ||
| Q2 24 | $530.5M | $1.2B | ||
| Q1 24 | $536.2M | $1.2B |
总资产
BOC
RWT
| Q4 25 | $713.1M | $23.7B | ||
| Q3 25 | $721.4M | $22.6B | ||
| Q2 25 | $730.6M | $21.3B | ||
| Q1 25 | $730.8M | $19.9B | ||
| Q4 24 | $728.3M | $18.3B | ||
| Q3 24 | $711.9M | $18.4B | ||
| Q2 24 | $723.1M | $16.5B | ||
| Q1 24 | $757.3M | $15.1B |
负债/权益比
BOC
RWT
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.9M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | — |
| 自由现金流率自由现金流/营收 | -33.8% | — |
| 资本支出强度资本支出/营收 | 93.9% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $-17.6M | — |
8季度趋势,按日历期对齐
经营现金流
BOC
RWT
| Q4 25 | $17.9M | $-10.1B | ||
| Q3 25 | $4.9M | $-2.7B | ||
| Q2 25 | $4.6M | $-2.1B | ||
| Q1 25 | $2.6M | $-2.0B | ||
| Q4 24 | $21.2M | $-5.9B | ||
| Q3 24 | $5.2M | $-2.1B | ||
| Q2 24 | $4.5M | $-2.0B | ||
| Q1 24 | $2.4M | $-954.2M |
自由现金流
BOC
RWT
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-489.4K | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-4.3M | — | ||
| Q4 24 | $-11.0M | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $-6.0M | — |
自由现金流率
BOC
RWT
| Q4 25 | -33.8% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.7% | — | ||
| Q1 25 | -15.5% | — | ||
| Q4 24 | -39.2% | — | ||
| Q3 24 | -4.4% | — | ||
| Q2 24 | -15.9% | — | ||
| Q1 24 | -23.6% | — |
资本支出强度
BOC
RWT
| Q4 25 | 93.9% | — | ||
| Q3 25 | 18.9% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 24.7% | — | ||
| Q4 24 | 115.3% | — | ||
| Q3 24 | 23.2% | — | ||
| Q2 24 | 32.6% | — | ||
| Q1 24 | 33.1% | — |
现金转化率
BOC
RWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | 3.97× | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOC
| Billboard Rentals | $11.9M | 40% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $10.0M | 34% |
| GIG | $7.3M | 25% |
| Other | $608.4K | 2% |
RWT
暂无分部数据