vs
Beachbody Company, Inc.（BODI）与RBB Bancorp（RBB）财务数据对比。点击上方公司名可切换其他公司
Beachbody Company, Inc.的季度营收约是RBB Bancorp的1.7倍（$55.5M vs $32.3M），RBB Bancorp净利率更高（31.5% vs 9.4%，领先22.1%），RBB Bancorp同比增速更快（12.6% vs -35.7%），RBB Bancorp自由现金流更多（$42.6M vs $4.3M），过去两年RBB Bancorp的营收复合增速更高（7.0% vs -32.0%）
比奇博迪公司是总部位于美国加利福尼亚州埃尔塞贡多的上市健康健身企业，主打健身课程方案、营养产品与膳食补剂销售，1998年成立，凭借P90X、Insanity两款知名健身课程在行业内建立了知名度。
RBB银行控股公司是总部位于美国的金融控股集团，旗下核心主体为皇家商业银行，主要服务亚裔社群、中小微企业、不动产投资者及零售客户，提供商业信贷、储蓄存款、财富管理等多元金融服务，业务覆盖美国沿海核心都会区。
BODI vs RBB — 直观对比
营收规模更大
BODI
是对方的1.7倍
$32.3M
营收增速更快
RBB
高出48.3%
-35.7%
净利率更高
RBB
高出22.1%
9.4%
自由现金流更多
RBB
多$38.3M
$4.3M
两年增速更快
RBB
近两年复合增速
-32.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $55.5M | $32.3M |
| 净利润 | $5.2M | $10.2M |
| 毛利率 | 74.5% | — |
| 营业利润率 | 14.7% | 39.5% |
| 净利率 | 9.4% | 31.5% |
| 营收同比 | -35.7% | 12.6% |
| 净利润同比 | 115.1% | 132.1% |
| 每股收益（稀释后） | $0.77 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BODIRBB
| Q4 25 | $55.5M | $32.3M | ||
| Q3 25 | $59.9M | $32.6M | ||
| Q2 25 | $63.9M | $35.8M | ||
| Q1 25 | $72.4M | $28.5M | ||
| Q4 24 | $86.4M | $28.7M | ||
| Q3 24 | $102.2M | $30.3M | ||
| Q2 24 | $110.2M | $27.5M | ||
| Q1 24 | $120.0M | $28.2M |
净利润BODIRBB
| Q4 25 | $5.2M | $10.2M | ||
| Q3 25 | $3.6M | $10.1M | ||
| Q2 25 | $-5.9M | $9.3M | ||
| Q1 25 | $-5.7M | $2.3M | ||
| Q4 24 | $-34.6M | $4.4M | ||
| Q3 24 | $-12.0M | $7.0M | ||
| Q2 24 | $-10.9M | $7.2M | ||
| Q1 24 | $-14.2M | $8.0M |
毛利率BODIRBB
| Q4 25 | 74.5% | — | ||
| Q3 25 | 74.6% | — | ||
| Q2 25 | 72.3% | — | ||
| Q1 25 | 71.2% | — | ||
| Q4 24 | 70.5% | — | ||
| Q3 24 | 67.3% | — | ||
| Q2 24 | 69.3% | — | ||
| Q1 24 | 67.7% | — |
营业利润率BODIRBB
| Q4 25 | 14.7% | 39.5% | ||
| Q3 25 | 8.3% | 40.7% | ||
| Q2 25 | -6.2% | 36.1% | ||
| Q1 25 | -5.1% | 11.2% | ||
| Q4 24 | -38.1% | 17.6% | ||
| Q3 24 | -12.7% | 31.6% | ||
| Q2 24 | -8.6% | 35.6% | ||
| Q1 24 | -9.0% | 39.9% |
净利率BODIRBB
| Q4 25 | 9.4% | 31.5% | ||
| Q3 25 | 6.0% | 31.2% | ||
| Q2 25 | -9.2% | 26.1% | ||
| Q1 25 | -7.9% | 8.0% | ||
| Q4 24 | -40.0% | 15.3% | ||
| Q3 24 | -11.7% | 23.1% | ||
| Q2 24 | -9.9% | 26.4% | ||
| Q1 24 | -11.8% | 28.4% |
每股收益（稀释后）BODIRBB
| Q4 25 | $0.77 | $0.59 | ||
| Q3 25 | $0.51 | $0.59 | ||
| Q2 25 | $-0.85 | $0.52 | ||
| Q1 25 | $-0.84 | $0.13 | ||
| Q4 24 | $-5.07 | $0.26 | ||
| Q3 24 | $-1.75 | $0.39 | ||
| Q2 24 | $-1.59 | $0.39 | ||
| Q1 24 | $-2.10 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $39.0M | $212.3M |
| 总债务越低越好 | $25.0M | $119.9M |
| 股东权益账面价值 | $31.3M | $523.4M |
| 总资产 | $147.0M | $4.2B |
| 负债/权益比越低杠杆越低 | 0.80× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资BODIRBB
| Q4 25 | $39.0M | $212.3M | ||
| Q3 25 | $33.9M | $234.9M | ||
| Q2 25 | $25.6M | $191.9M | ||
| Q1 25 | $18.1M | $238.8M | ||
| Q4 24 | $20.2M | $257.7M | ||
| Q3 24 | $32.3M | $349.4M | ||
| Q2 24 | $32.3M | $252.8M | ||
| Q1 24 | $38.9M | — |
总债务BODIRBB
| Q4 25 | $25.0M | $119.9M | ||
| Q3 25 | $25.0M | $119.8M | ||
| Q2 25 | $25.0M | $119.7M | ||
| Q1 25 | — | $119.6M | ||
| Q4 24 | $21.6M | $119.5M | ||
| Q3 24 | $25.2M | $119.4M | ||
| Q2 24 | $24.5M | $119.3M | ||
| Q1 24 | $28.3M | $119.2M |
股东权益BODIRBB
| Q4 25 | $31.3M | $523.4M | ||
| Q3 25 | $24.7M | $514.3M | ||
| Q2 25 | $20.2M | $517.7M | ||
| Q1 25 | $24.0M | $510.3M | ||
| Q4 24 | $28.2M | $507.9M | ||
| Q3 24 | $58.4M | $509.7M | ||
| Q2 24 | $66.8M | $511.3M | ||
| Q1 24 | $72.7M | $514.0M |
总资产BODIRBB
| Q4 25 | $147.0M | $4.2B | ||
| Q3 25 | $146.4M | $4.2B | ||
| Q2 25 | $145.9M | $4.1B | ||
| Q1 25 | $152.5M | $4.0B | ||
| Q4 24 | $174.6M | $4.0B | ||
| Q3 24 | $225.5M | $4.0B | ||
| Q2 24 | $245.0M | $3.9B | ||
| Q1 24 | $263.0M | $3.9B |
负债/权益比BODIRBB
| Q4 25 | 0.80× | 0.23× | ||
| Q3 25 | 1.01× | 0.23× | ||
| Q2 25 | 1.24× | 0.23× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | 0.77× | 0.24× | ||
| Q3 24 | 0.43× | 0.23× | ||
| Q2 24 | 0.37× | 0.23× | ||
| Q1 24 | 0.39× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.0M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | $4.3M | $42.6M |
| 自由现金流率自由现金流/营收 | 7.7% | 131.8% |
| 资本支出强度资本支出/营收 | 1.3% | 2.5% |
| 现金转化率经营现金流/净利润 | 0.95× | 4.26× |
| 过去12个月自由现金流最近4个季度 | $17.4M | $73.5M |
8季度趋势，按日历期对齐
经营现金流BODIRBB
| Q4 25 | $5.0M | $43.4M | ||
| Q3 25 | $10.2M | $2.1M | ||
| Q2 25 | $4.2M | $21.7M | ||
| Q1 25 | $2.3M | $7.8M | ||
| Q4 24 | $-6.7M | $58.5M | ||
| Q3 24 | $1.1M | $24.5M | ||
| Q2 24 | $-925.0K | $11.7M | ||
| Q1 24 | $9.1M | $4.8M |
自由现金流BODIRBB
| Q4 25 | $4.3M | $42.6M | ||
| Q3 25 | $9.0M | $1.8M | ||
| Q2 25 | $2.4M | $21.6M | ||
| Q1 25 | $1.6M | $7.6M | ||
| Q4 24 | $-7.3M | $57.7M | ||
| Q3 24 | $53.0K | $24.2M | ||
| Q2 24 | $-2.2M | $11.5M | ||
| Q1 24 | $7.4M | $4.7M |
自由现金流率BODIRBB
| Q4 25 | 7.7% | 131.8% | ||
| Q3 25 | 15.0% | 5.4% | ||
| Q2 25 | 3.8% | 60.2% | ||
| Q1 25 | 2.3% | 26.7% | ||
| Q4 24 | -8.4% | 201.0% | ||
| Q3 24 | 0.1% | 80.0% | ||
| Q2 24 | -2.0% | 42.0% | ||
| Q1 24 | 6.2% | 16.6% |
资本支出强度BODIRBB
| Q4 25 | 1.3% | 2.5% | ||
| Q3 25 | 2.0% | 1.1% | ||
| Q2 25 | 2.8% | 0.3% | ||
| Q1 25 | 1.0% | 0.6% | ||
| Q4 24 | 0.7% | 2.7% | ||
| Q3 24 | 1.0% | 0.8% | ||
| Q2 24 | 1.1% | 0.5% | ||
| Q1 24 | 1.4% | 0.5% |
现金转化率BODIRBB
| Q4 25 | 0.95× | 4.26× | ||
| Q3 25 | 2.85× | 0.21× | ||
| Q2 25 | — | 2.32× | ||
| Q1 25 | — | 3.39× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BODI
| Digital | $34.3M | 62% |
| Nutrition And Other | $21.2M | 38% |
RBB
暂无分部数据
