vs
BANK OF HAWAII CORP（BOH）与DigitalOcean Holdings, Inc.（DOCN）财务数据对比。点击上方公司名可切换其他公司
DigitalOcean Holdings, Inc.的季度营收约是BANK OF HAWAII CORP的1.3倍（$242.4M vs $192.3M），BANK OF HAWAII CORP净利率更高（29.9% vs 10.6%，领先19.3%），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 10.7%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
BOH vs DOCN — 直观对比
营收规模更大
DOCN
是对方的1.3倍
$192.3M
净利率更高
BOH
高出19.3%
10.6%
两年增速更快
DOCN
近两年复合增速
10.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $242.4M |
| 净利润 | $57.4M | $25.7M |
| 毛利率 | — | 58.7% |
| 营业利润率 | — | 16.0% |
| 净利率 | 29.9% | 10.6% |
| 营收同比 | — | 18.3% |
| 净利润同比 | 30.6% | 40.5% |
| 每股收益（稀释后） | $1.30 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHDOCN
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $242.4M | ||
| Q3 25 | $182.6M | $229.6M | ||
| Q2 25 | $174.5M | $218.7M | ||
| Q1 25 | $169.9M | $210.7M | ||
| Q4 24 | $163.2M | $204.9M | ||
| Q3 24 | $162.7M | $198.5M | ||
| Q2 24 | $156.9M | $192.5M |
净利润BOHDOCN
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | $25.7M | ||
| Q3 25 | $53.3M | $158.4M | ||
| Q2 25 | $47.6M | $37.0M | ||
| Q1 25 | $44.0M | $38.2M | ||
| Q4 24 | $39.2M | $18.3M | ||
| Q3 24 | $40.4M | $32.9M | ||
| Q2 24 | $34.1M | $19.1M |
毛利率BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | — | 58.7% | ||
| Q3 25 | — | 59.6% | ||
| Q2 25 | — | 59.9% | ||
| Q1 25 | — | 61.4% | ||
| Q4 24 | — | 57.1% | ||
| Q3 24 | — | 60.2% | ||
| Q2 24 | — | 61.0% |
营业利润率BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 16.0% | ||
| Q3 25 | 37.1% | 19.6% | ||
| Q2 25 | 34.6% | 16.3% | ||
| Q1 25 | 33.1% | 17.9% | ||
| Q4 24 | 31.6% | 15.9% | ||
| Q3 24 | 32.3% | 12.4% | ||
| Q2 24 | 28.9% | 11.6% |
净利率BOHDOCN
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | 10.6% | ||
| Q3 25 | 29.2% | 69.0% | ||
| Q2 25 | 27.3% | 16.9% | ||
| Q1 25 | 25.9% | 18.1% | ||
| Q4 24 | 24.0% | 8.9% | ||
| Q3 24 | 24.8% | 16.6% | ||
| Q2 24 | 21.7% | 9.9% |
每股收益（稀释后）BOHDOCN
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | $0.23 | ||
| Q3 25 | $1.20 | $1.51 | ||
| Q2 25 | $1.06 | $0.39 | ||
| Q1 25 | $0.97 | $0.39 | ||
| Q4 24 | $0.85 | $0.21 | ||
| Q3 24 | $0.93 | $0.33 | ||
| Q2 24 | $0.81 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $254.5M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $1.9B | $-28.7M |
| 总资产 | $23.9B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOHDOCN
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $254.5M | ||
| Q3 25 | — | $236.6M | ||
| Q2 25 | — | $387.7M | ||
| Q1 25 | $935.2M | $360.4M | ||
| Q4 24 | $763.6M | $428.4M | ||
| Q3 24 | $1.3B | $439.9M | ||
| Q2 24 | $925.3M | $443.1M |
总债务BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | $1.3B | ||
| Q3 25 | $558.2M | $1.3B | ||
| Q2 25 | $558.2M | — | ||
| Q1 25 | $558.3M | — | ||
| Q4 24 | $558.3M | $1.5B | ||
| Q3 24 | $558.3M | — | ||
| Q2 24 | $560.1M | — |
股东权益BOHDOCN
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $-28.7M | ||
| Q3 25 | $1.8B | $-69.6M | ||
| Q2 25 | $1.7B | $-175.2M | ||
| Q1 25 | $1.7B | $-210.7M | ||
| Q4 24 | $1.7B | $-203.0M | ||
| Q3 24 | $1.7B | $-211.7M | ||
| Q2 24 | $1.6B | $-253.8M |
总资产BOHDOCN
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $1.8B | ||
| Q3 25 | $24.0B | $1.7B | ||
| Q2 25 | $23.7B | $1.7B | ||
| Q1 25 | $23.9B | $1.6B | ||
| Q4 24 | $23.6B | $1.6B | ||
| Q3 24 | $23.8B | $1.5B | ||
| Q2 24 | $23.3B | $1.5B |
负债/权益比BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.3M |
| 自由现金流经营现金流 - 资本支出 | — | $31.1M |
| 自由现金流率自由现金流/营收 | — | 12.8% |
| 资本支出强度资本支出/营收 | — | 10.8% |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | $180.5M |
8季度趋势，按日历期对齐
经营现金流BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $57.3M | ||
| Q3 25 | $38.5M | $95.8M | ||
| Q2 25 | $81.7M | $92.4M | ||
| Q1 25 | $18.3M | $64.1M | ||
| Q4 24 | $170.9M | $71.3M | ||
| Q3 24 | $-20.3M | $73.4M | ||
| Q2 24 | $45.7M | $71.3M |
自由现金流BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | $31.1M | ||
| Q3 25 | $29.8M | $88.0M | ||
| Q2 25 | $72.6M | $59.3M | ||
| Q1 25 | $10.2M | $2.1M | ||
| Q4 24 | $161.3M | $26.1M | ||
| Q3 24 | $-25.0M | $16.0M | ||
| Q2 24 | $40.7M | $39.5M |
自由现金流率BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | 12.8% | ||
| Q3 25 | 16.3% | 38.3% | ||
| Q2 25 | 41.6% | 27.1% | ||
| Q1 25 | 6.0% | 1.0% | ||
| Q4 24 | 98.8% | 12.7% | ||
| Q3 24 | -15.3% | 8.1% | ||
| Q2 24 | 26.0% | 20.5% |
资本支出强度BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | 10.8% | ||
| Q3 25 | 4.7% | 3.4% | ||
| Q2 25 | 5.2% | 15.2% | ||
| Q1 25 | 4.8% | 29.4% | ||
| Q4 24 | 5.9% | 22.1% | ||
| Q3 24 | 2.8% | 28.9% | ||
| Q2 24 | 3.2% | 16.6% |
现金转化率BOHDOCN
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | 2.23× | ||
| Q3 25 | 0.72× | 0.60× | ||
| Q2 25 | 1.71× | 2.50× | ||
| Q1 25 | 0.42× | 1.68× | ||
| Q4 24 | 4.36× | 3.91× | ||
| Q3 24 | -0.50× | 2.23× | ||
| Q2 24 | 1.34× | 3.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
