vs
BANK OF HAWAII CORP(BOH)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
BANK OF HAWAII CORP的季度营收约是Doximity, Inc.的1.0倍($192.3M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs 29.9%,领先3.4%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 10.7%)
夏威夷银行是美国夏威夷州的区域性商业银行,总部位于檀香山,是夏威夷第二古老的银行,也是当地最大的本土银行,多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位,业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
BOH vs DOCS — 直观对比
营收规模更大
BOH
是对方的1.0倍
$185.1M
净利率更高
DOCS
高出3.4%
29.9%
两年增速更快
DOCS
近两年复合增速
10.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $192.3M | $185.1M |
| 净利润 | $57.4M | $61.6M |
| 毛利率 | — | 89.9% |
| 营业利润率 | — | 38.9% |
| 净利率 | 29.9% | 33.3% |
| 营收同比 | — | 9.8% |
| 净利润同比 | 30.6% | -18.1% |
| 每股收益(稀释后) | $1.30 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOH
DOCS
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $185.1M | ||
| Q3 25 | $182.6M | $168.5M | ||
| Q2 25 | $174.5M | $145.9M | ||
| Q1 25 | $169.9M | $138.3M | ||
| Q4 24 | $163.2M | $168.6M | ||
| Q3 24 | $162.7M | $136.8M | ||
| Q2 24 | $156.9M | $126.7M |
净利润
BOH
DOCS
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | $61.6M | ||
| Q3 25 | $53.3M | $62.1M | ||
| Q2 25 | $47.6M | $53.3M | ||
| Q1 25 | $44.0M | $62.5M | ||
| Q4 24 | $39.2M | $75.2M | ||
| Q3 24 | $40.4M | $44.2M | ||
| Q2 24 | $34.1M | $41.4M |
毛利率
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | — | 89.9% | ||
| Q3 25 | — | 90.3% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 89.5% | ||
| Q4 24 | — | 91.6% | ||
| Q3 24 | — | 90.0% | ||
| Q2 24 | — | 89.3% |
营业利润率
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 38.9% | ||
| Q3 25 | 37.1% | 37.8% | ||
| Q2 25 | 34.6% | 37.4% | ||
| Q1 25 | 33.1% | 35.2% | ||
| Q4 24 | 31.6% | 47.4% | ||
| Q3 24 | 32.3% | 38.8% | ||
| Q2 24 | 28.9% | 36.4% |
净利率
BOH
DOCS
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | 33.3% | ||
| Q3 25 | 29.2% | 36.8% | ||
| Q2 25 | 27.3% | 36.5% | ||
| Q1 25 | 25.9% | 45.2% | ||
| Q4 24 | 24.0% | 44.6% | ||
| Q3 24 | 24.8% | 32.3% | ||
| Q2 24 | 21.7% | 32.7% |
每股收益(稀释后)
BOH
DOCS
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | $0.31 | ||
| Q3 25 | $1.20 | $0.31 | ||
| Q2 25 | $1.06 | $0.27 | ||
| Q1 25 | $0.97 | $0.31 | ||
| Q4 24 | $0.85 | $0.37 | ||
| Q3 24 | $0.93 | $0.22 | ||
| Q2 24 | $0.81 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $64.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $979.3M |
| 总资产 | $23.9B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BOH
DOCS
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $64.8M | ||
| Q3 25 | — | $169.2M | ||
| Q2 25 | — | $137.3M | ||
| Q1 25 | $935.2M | $209.6M | ||
| Q4 24 | $763.6M | $165.3M | ||
| Q3 24 | $1.3B | $184.2M | ||
| Q2 24 | $925.3M | $111.4M |
总债务
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | — | ||
| Q3 25 | $558.2M | — | ||
| Q2 25 | $558.2M | — | ||
| Q1 25 | $558.3M | — | ||
| Q4 24 | $558.3M | — | ||
| Q3 24 | $558.3M | — | ||
| Q2 24 | $560.1M | — |
股东权益
BOH
DOCS
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $979.3M | ||
| Q3 25 | $1.8B | $1.1B | ||
| Q2 25 | $1.7B | $1.0B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $1.7B | $961.2M | ||
| Q2 24 | $1.6B | $913.6M |
总资产
BOH
DOCS
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $1.2B | ||
| Q3 25 | $24.0B | $1.3B | ||
| Q2 25 | $23.7B | $1.2B | ||
| Q1 25 | $23.9B | $1.3B | ||
| Q4 24 | $23.6B | $1.2B | ||
| Q3 24 | $23.8B | $1.1B | ||
| Q2 24 | $23.3B | $1.1B |
负债/权益比
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $60.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $60.9M | ||
| Q3 25 | $38.5M | $93.9M | ||
| Q2 25 | $81.7M | $62.1M | ||
| Q1 25 | $18.3M | $98.5M | ||
| Q4 24 | $170.9M | $65.2M | ||
| Q3 24 | $-20.3M | $68.3M | ||
| Q2 24 | $45.7M | $41.2M |
自由现金流
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | — | ||
| Q3 25 | $29.8M | — | ||
| Q2 25 | $72.6M | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $161.3M | — | ||
| Q3 24 | $-25.0M | — | ||
| Q2 24 | $40.7M | — |
自由现金流率
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | — | ||
| Q3 25 | 16.3% | — | ||
| Q2 25 | 41.6% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 98.8% | — | ||
| Q3 24 | -15.3% | — | ||
| Q2 24 | 26.0% | — |
资本支出强度
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 4.8% | 0.0% | ||
| Q4 24 | 5.9% | 0.0% | ||
| Q3 24 | 2.8% | 0.0% | ||
| Q2 24 | 3.2% | 0.0% |
现金转化率
BOH
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | 0.99× | ||
| Q3 25 | 0.72× | 1.51× | ||
| Q2 25 | 1.71× | 1.16× | ||
| Q1 25 | 0.42× | 1.58× | ||
| Q4 24 | 4.36× | 0.87× | ||
| Q3 24 | -0.50× | 1.55× | ||
| Q2 24 | 1.34× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |