vs
BANK OF HAWAII CORP（BOH）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是BANK OF HAWAII CORP的2.0倍（$382.2M vs $192.3M），BANK OF HAWAII CORP净利率更高（29.9% vs 3.1%，领先26.8%），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs 10.7%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
BOH vs LFST — 直观对比
营收规模更大
LFST
是对方的2.0倍
$192.3M
净利率更高
BOH
高出26.8%
3.1%
两年增速更快
LFST
近两年复合增速
10.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $382.2M |
| 净利润 | $57.4M | $11.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 4.7% |
| 净利率 | 29.9% | 3.1% |
| 营收同比 | — | 17.4% |
| 净利润同比 | 30.6% | 264.1% |
| 每股收益（稀释后） | $1.30 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHLFST
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $382.2M | ||
| Q3 25 | $182.6M | $363.8M | ||
| Q2 25 | $174.5M | $345.3M | ||
| Q1 25 | $169.9M | $333.0M | ||
| Q4 24 | $163.2M | $325.5M | ||
| Q3 24 | $162.7M | $312.7M | ||
| Q2 24 | $156.9M | $312.3M |
净利润BOHLFST
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | $11.7M | ||
| Q3 25 | $53.3M | $1.1M | ||
| Q2 25 | $47.6M | $-3.8M | ||
| Q1 25 | $44.0M | $709.0K | ||
| Q4 24 | $39.2M | $-7.1M | ||
| Q3 24 | $40.4M | $-6.0M | ||
| Q2 24 | $34.1M | $-23.3M |
营业利润率BOHLFST
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 4.7% | ||
| Q3 25 | 37.1% | 2.0% | ||
| Q2 25 | 34.6% | -0.9% | ||
| Q1 25 | 33.1% | 0.5% | ||
| Q4 24 | 31.6% | 0.3% | ||
| Q3 24 | 32.3% | 0.0% | ||
| Q2 24 | 28.9% | -5.1% |
净利率BOHLFST
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | 3.1% | ||
| Q3 25 | 29.2% | 0.3% | ||
| Q2 25 | 27.3% | -1.1% | ||
| Q1 25 | 25.9% | 0.2% | ||
| Q4 24 | 24.0% | -2.2% | ||
| Q3 24 | 24.8% | -1.9% | ||
| Q2 24 | 21.7% | -7.5% |
每股收益（稀释后）BOHLFST
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | — | ||
| Q3 25 | $1.20 | — | ||
| Q2 25 | $1.06 | — | ||
| Q1 25 | $0.97 | — | ||
| Q4 24 | $0.85 | — | ||
| Q3 24 | $0.93 | — | ||
| Q2 24 | $0.81 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $248.6M |
| 总债务越低越好 | — | $282.8M |
| 股东权益账面价值 | $1.9B | $1.5B |
| 总资产 | $23.9B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资BOHLFST
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $248.6M | ||
| Q3 25 | — | $203.9M | ||
| Q2 25 | — | $188.9M | ||
| Q1 25 | $935.2M | $134.3M | ||
| Q4 24 | $763.6M | $154.6M | ||
| Q3 24 | $1.3B | $102.6M | ||
| Q2 24 | $925.3M | $87.0M |
总债务BOHLFST
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | $282.8M | ||
| Q3 25 | $558.2M | $284.6M | ||
| Q2 25 | $558.2M | $286.4M | ||
| Q1 25 | $558.3M | $288.2M | ||
| Q4 24 | $558.3M | $290.0M | ||
| Q3 24 | $558.3M | $287.3M | ||
| Q2 24 | $560.1M | $288.0M |
股东权益BOHLFST
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $1.5B | ||
| Q3 25 | $1.8B | $1.5B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.7B | $1.4B | ||
| Q3 24 | $1.7B | $1.4B | ||
| Q2 24 | $1.6B | $1.4B |
总资产BOHLFST
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $2.2B | ||
| Q3 25 | $24.0B | $2.1B | ||
| Q2 25 | $23.7B | $2.1B | ||
| Q1 25 | $23.9B | $2.1B | ||
| Q4 24 | $23.6B | $2.1B | ||
| Q3 24 | $23.8B | $2.1B | ||
| Q2 24 | $23.3B | $2.1B |
负债/权益比BOHLFST
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | 0.19× | ||
| Q3 25 | 0.31× | 0.19× | ||
| Q2 25 | 0.32× | 0.19× | ||
| Q1 25 | 0.33× | 0.20× | ||
| Q4 24 | 0.33× | 0.20× | ||
| Q3 24 | 0.34× | 0.20× | ||
| Q2 24 | 0.35× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势，按日历期对齐
经营现金流BOHLFST
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $57.6M | ||
| Q3 25 | $38.5M | $27.3M | ||
| Q2 25 | $81.7M | $64.4M | ||
| Q1 25 | $18.3M | $-3.1M | ||
| Q4 24 | $170.9M | $62.3M | ||
| Q3 24 | $-20.3M | $22.7M | ||
| Q2 24 | $45.7M | $44.1M |
自由现金流BOHLFST
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | $46.6M | ||
| Q3 25 | $29.8M | $17.0M | ||
| Q2 25 | $72.6M | $56.6M | ||
| Q1 25 | $10.2M | $-10.3M | ||
| Q4 24 | $161.3M | $56.0M | ||
| Q3 24 | $-25.0M | $17.7M | ||
| Q2 24 | $40.7M | $39.0M |
自由现金流率BOHLFST
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | 12.2% | ||
| Q3 25 | 16.3% | 4.7% | ||
| Q2 25 | 41.6% | 16.4% | ||
| Q1 25 | 6.0% | -3.1% | ||
| Q4 24 | 98.8% | 17.2% | ||
| Q3 24 | -15.3% | 5.7% | ||
| Q2 24 | 26.0% | 12.5% |
资本支出强度BOHLFST
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | 2.9% | ||
| Q3 25 | 4.7% | 2.8% | ||
| Q2 25 | 5.2% | 2.2% | ||
| Q1 25 | 4.8% | 2.2% | ||
| Q4 24 | 5.9% | 1.9% | ||
| Q3 24 | 2.8% | 1.6% | ||
| Q2 24 | 3.2% | 1.6% |
现金转化率BOHLFST
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | 4.93× | ||
| Q3 25 | 0.72× | 25.34× | ||
| Q2 25 | 1.71× | — | ||
| Q1 25 | 0.42× | -4.36× | ||
| Q4 24 | 4.36× | — | ||
| Q3 24 | -0.50× | — | ||
| Q2 24 | 1.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
LFST
暂无分部数据
