vs
BANK OF HAWAII CORP（BOH）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是BANK OF HAWAII CORP的1.0倍（$197.9M vs $192.3M），BANK OF HAWAII CORP净利率更高（29.9% vs 6.7%，领先23.1%），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs 10.7%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
BOH vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.0倍
$192.3M
净利率更高
BOH
高出23.1%
6.7%
两年增速更快
RGEN
近两年复合增速
10.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $197.9M |
| 净利润 | $57.4M | $13.3M |
| 毛利率 | — | 52.5% |
| 营业利润率 | — | 9.0% |
| 净利率 | 29.9% | 6.7% |
| 营收同比 | — | 13.6% |
| 净利润同比 | 30.6% | 143.9% |
| 每股收益（稀释后） | $1.30 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHRGEN
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $197.9M | ||
| Q3 25 | $182.6M | $188.8M | ||
| Q2 25 | $174.5M | $182.4M | ||
| Q1 25 | $169.9M | $169.2M | ||
| Q4 24 | $163.2M | $174.1M | ||
| Q3 24 | $162.7M | $154.9M | ||
| Q2 24 | $156.9M | $154.1M |
净利润BOHRGEN
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | $13.3M | ||
| Q3 25 | $53.3M | $14.9M | ||
| Q2 25 | $47.6M | $14.9M | ||
| Q1 25 | $44.0M | $5.8M | ||
| Q4 24 | $39.2M | $-30.3M | ||
| Q3 24 | $40.4M | $-654.0K | ||
| Q2 24 | $34.1M | $3.3M |
毛利率BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | — | 52.5% | ||
| Q3 25 | — | 53.2% | ||
| Q2 25 | — | 50.0% | ||
| Q1 25 | — | 53.6% | ||
| Q4 24 | — | 26.1% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 49.8% |
营业利润率BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 9.0% | ||
| Q3 25 | 37.1% | 8.9% | ||
| Q2 25 | 34.6% | 7.6% | ||
| Q1 25 | 33.1% | 3.9% | ||
| Q4 24 | 31.6% | -17.7% | ||
| Q3 24 | 32.3% | -5.1% | ||
| Q2 24 | 28.9% | 1.0% |
净利率BOHRGEN
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | 6.7% | ||
| Q3 25 | 29.2% | 7.9% | ||
| Q2 25 | 27.3% | 8.2% | ||
| Q1 25 | 25.9% | 3.4% | ||
| Q4 24 | 24.0% | -17.4% | ||
| Q3 24 | 24.8% | -0.4% | ||
| Q2 24 | 21.7% | 2.2% |
每股收益（稀释后）BOHRGEN
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | $0.24 | ||
| Q3 25 | $1.20 | $0.26 | ||
| Q2 25 | $1.06 | $0.26 | ||
| Q1 25 | $0.97 | $0.10 | ||
| Q4 24 | $0.85 | $-0.55 | ||
| Q3 24 | $0.93 | $-0.01 | ||
| Q2 24 | $0.81 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $1.9B | $2.1B |
| 总资产 | $23.9B | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资BOHRGEN
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $767.6M | ||
| Q3 25 | — | $748.7M | ||
| Q2 25 | — | $708.9M | ||
| Q1 25 | $935.2M | $697.2M | ||
| Q4 24 | $763.6M | $757.4M | ||
| Q3 24 | $1.3B | $784.0M | ||
| Q2 24 | $925.3M | $809.1M |
总债务BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | $542.2M | ||
| Q3 25 | $558.2M | $537.9M | ||
| Q2 25 | $558.2M | — | ||
| Q1 25 | $558.3M | — | ||
| Q4 24 | $558.3M | $525.6M | ||
| Q3 24 | $558.3M | — | ||
| Q2 24 | $560.1M | — |
股东权益BOHRGEN
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $2.1B | ||
| Q3 25 | $1.8B | $2.1B | ||
| Q2 25 | $1.7B | $2.1B | ||
| Q1 25 | $1.7B | $2.0B | ||
| Q4 24 | $1.7B | $2.0B | ||
| Q3 24 | $1.7B | $2.0B | ||
| Q2 24 | $1.6B | $2.0B |
总资产BOHRGEN
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $2.9B | ||
| Q3 25 | $24.0B | $2.9B | ||
| Q2 25 | $23.7B | $2.9B | ||
| Q1 25 | $23.9B | $2.9B | ||
| Q4 24 | $23.6B | $2.8B | ||
| Q3 24 | $23.8B | $2.8B | ||
| Q2 24 | $23.3B | $2.9B |
负债/权益比BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | 0.26× | ||
| Q3 25 | 0.31× | 0.26× | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.33× | 0.27× | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $25.7M |
| 自由现金流经营现金流 - 资本支出 | — | $17.6M |
| 自由现金流率自由现金流/营收 | — | 8.9% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | — | $93.9M |
8季度趋势，按日历期对齐
经营现金流BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $25.7M | ||
| Q3 25 | $38.5M | $48.1M | ||
| Q2 25 | $81.7M | $28.6M | ||
| Q1 25 | $18.3M | $15.0M | ||
| Q4 24 | $170.9M | $39.2M | ||
| Q3 24 | $-20.3M | $49.3M | ||
| Q2 24 | $45.7M | $42.2M |
自由现金流BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | $17.6M | ||
| Q3 25 | $29.8M | $43.4M | ||
| Q2 25 | $72.6M | $21.5M | ||
| Q1 25 | $10.2M | $11.4M | ||
| Q4 24 | $161.3M | $33.6M | ||
| Q3 24 | $-25.0M | $42.3M | ||
| Q2 24 | $40.7M | $37.4M |
自由现金流率BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | 8.9% | ||
| Q3 25 | 16.3% | 23.0% | ||
| Q2 25 | 41.6% | 11.8% | ||
| Q1 25 | 6.0% | 6.8% | ||
| Q4 24 | 98.8% | 19.3% | ||
| Q3 24 | -15.3% | 27.3% | ||
| Q2 24 | 26.0% | 24.3% |
资本支出强度BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | 4.1% | ||
| Q3 25 | 4.7% | 2.5% | ||
| Q2 25 | 5.2% | 3.9% | ||
| Q1 25 | 4.8% | 2.1% | ||
| Q4 24 | 5.9% | 3.2% | ||
| Q3 24 | 2.8% | 4.5% | ||
| Q2 24 | 3.2% | 3.1% |
现金转化率BOHRGEN
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | 1.93× | ||
| Q3 25 | 0.72× | 3.23× | ||
| Q2 25 | 1.71× | 1.92× | ||
| Q1 25 | 0.42× | 2.57× | ||
| Q4 24 | 4.36× | — | ||
| Q3 24 | -0.50× | — | ||
| Q2 24 | 1.34× | 12.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
RGEN
暂无分部数据
