vs
BANK OF HAWAII CORP（BOH）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是BANK OF HAWAII CORP的1.2倍（$225.0M vs $192.3M），过去两年BANK OF HAWAII CORP的营收复合增速更高（10.7% vs -12.3%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
BOH vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.2倍
$192.3M
两年增速更快
BOH
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $225.0M |
| 净利润 | $57.4M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | 29.9% | — |
| 营收同比 | — | 24.9% |
| 净利润同比 | 30.6% | — |
| 每股收益（稀释后） | $1.30 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHROCK
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $225.0M | ||
| Q3 25 | $182.6M | $310.9M | ||
| Q2 25 | $174.5M | $309.5M | ||
| Q1 25 | $169.9M | $290.0M | ||
| Q4 24 | $163.2M | $180.1M | ||
| Q3 24 | $162.7M | $277.1M | ||
| Q2 24 | $156.9M | $273.6M |
净利润BOHROCK
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | — | ||
| Q3 25 | $53.3M | $-89.1M | ||
| Q2 25 | $47.6M | $26.0M | ||
| Q1 25 | $44.0M | $21.1M | ||
| Q4 24 | $39.2M | — | ||
| Q3 24 | $40.4M | $34.0M | ||
| Q2 24 | $34.1M | $32.2M |
毛利率BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% |
营业利润率BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 7.9% | ||
| Q3 25 | 37.1% | 12.8% | ||
| Q2 25 | 34.6% | 12.8% | ||
| Q1 25 | 33.1% | 8.8% | ||
| Q4 24 | 31.6% | 13.3% | ||
| Q3 24 | 32.3% | 15.6% | ||
| Q2 24 | 28.9% | 14.9% |
净利率BOHROCK
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | — | ||
| Q3 25 | 29.2% | -28.6% | ||
| Q2 25 | 27.3% | 8.4% | ||
| Q1 25 | 25.9% | 7.3% | ||
| Q4 24 | 24.0% | — | ||
| Q3 24 | 24.8% | 12.3% | ||
| Q2 24 | 21.7% | 11.8% |
每股收益（稀释后）BOHROCK
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | — | ||
| Q3 25 | $1.20 | $-2.98 | ||
| Q2 25 | $1.06 | $0.87 | ||
| Q1 25 | $0.97 | — | ||
| Q4 24 | $0.85 | — | ||
| Q3 24 | $0.93 | $1.11 | ||
| Q2 24 | $0.81 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $1.9B | $950.4M |
| 总资产 | $23.9B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资BOHROCK
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $115.7M | ||
| Q3 25 | — | $89.4M | ||
| Q2 25 | — | $43.3M | ||
| Q1 25 | $935.2M | $25.1M | ||
| Q4 24 | $763.6M | $269.5M | ||
| Q3 24 | $1.3B | $228.9M | ||
| Q2 24 | $925.3M | $179.1M |
总债务BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | $0 | ||
| Q3 25 | $558.2M | $0 | ||
| Q2 25 | $558.2M | $0 | ||
| Q1 25 | $558.3M | $0 | ||
| Q4 24 | $558.3M | $0 | ||
| Q3 24 | $558.3M | $0 | ||
| Q2 24 | $560.1M | $0 |
股东权益BOHROCK
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $950.4M | ||
| Q3 25 | $1.8B | $951.8M | ||
| Q2 25 | $1.7B | $1.0B | ||
| Q1 25 | $1.7B | $1.0B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $1.7B | $1.0B | ||
| Q2 24 | $1.6B | $975.7M |
总资产BOHROCK
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $1.4B | ||
| Q3 25 | $24.0B | $1.4B | ||
| Q2 25 | $23.7B | $1.5B | ||
| Q1 25 | $23.9B | $1.4B | ||
| Q4 24 | $23.6B | $1.4B | ||
| Q3 24 | $23.8B | $1.4B | ||
| Q2 24 | $23.3B | $1.4B |
负债/权益比BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | 0.00× | ||
| Q3 25 | 0.31× | 0.00× | ||
| Q2 25 | 0.32× | 0.00× | ||
| Q1 25 | 0.33× | 0.00× | ||
| Q4 24 | 0.33× | 0.00× | ||
| Q3 24 | 0.34× | 0.00× | ||
| Q2 24 | 0.35× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $35.5M | ||
| Q3 25 | $38.5M | $73.0M | ||
| Q2 25 | $81.7M | $44.9M | ||
| Q1 25 | $18.3M | $13.7M | ||
| Q4 24 | $170.9M | $19.9M | ||
| Q3 24 | $-20.3M | $64.7M | ||
| Q2 24 | $45.7M | $36.5M |
自由现金流BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | $26.2M | ||
| Q3 25 | $29.8M | $64.8M | ||
| Q2 25 | $72.6M | $27.3M | ||
| Q1 25 | $10.2M | $2.3M | ||
| Q4 24 | $161.3M | $14.1M | ||
| Q3 24 | $-25.0M | $60.5M | ||
| Q2 24 | $40.7M | $33.5M |
自由现金流率BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | 11.7% | ||
| Q3 25 | 16.3% | 20.8% | ||
| Q2 25 | 41.6% | 8.8% | ||
| Q1 25 | 6.0% | 0.8% | ||
| Q4 24 | 98.8% | 7.8% | ||
| Q3 24 | -15.3% | 21.8% | ||
| Q2 24 | 26.0% | 12.2% |
资本支出强度BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | 4.1% | ||
| Q3 25 | 4.7% | 2.6% | ||
| Q2 25 | 5.2% | 5.7% | ||
| Q1 25 | 4.8% | 3.9% | ||
| Q4 24 | 5.9% | 3.3% | ||
| Q3 24 | 2.8% | 1.5% | ||
| Q2 24 | 3.2% | 1.1% |
现金转化率BOHROCK
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 1.71× | 1.73× | ||
| Q1 25 | 0.42× | 0.65× | ||
| Q4 24 | 4.36× | — | ||
| Q3 24 | -0.50× | 1.90× | ||
| Q2 24 | 1.34× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
