vs
BANK OF HAWAII CORP（BOH）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是BANK OF HAWAII CORP的1.0倍（$200.5M vs $192.3M），BANK OF HAWAII CORP净利率更高（29.9% vs 2.2%，领先27.6%），过去两年BANK OF HAWAII CORP的营收复合增速更高（10.7% vs -3.3%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
BOH vs ROG — 直观对比
营收规模更大
ROG
是对方的1.0倍
$192.3M
净利率更高
BOH
高出27.6%
2.2%
两年增速更快
BOH
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $200.5M |
| 净利润 | $57.4M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 29.9% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | 30.6% | 421.4% |
| 每股收益（稀释后） | $1.30 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHROG
| Q1 26 | $192.3M | $200.5M | ||
| Q4 25 | $189.6M | $201.5M | ||
| Q3 25 | $182.6M | $216.0M | ||
| Q2 25 | $174.5M | $202.8M | ||
| Q1 25 | $169.9M | $190.5M | ||
| Q4 24 | $163.2M | $192.2M | ||
| Q3 24 | $162.7M | $210.3M | ||
| Q2 24 | $156.9M | $214.2M |
净利润BOHROG
| Q1 26 | $57.4M | $4.5M | ||
| Q4 25 | $60.9M | $4.6M | ||
| Q3 25 | $53.3M | $8.6M | ||
| Q2 25 | $47.6M | $-73.6M | ||
| Q1 25 | $44.0M | $-1.4M | ||
| Q4 24 | $39.2M | $-500.0K | ||
| Q3 24 | $40.4M | $10.7M | ||
| Q2 24 | $34.1M | $8.1M |
毛利率BOHROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率BOHROG
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 3.5% | ||
| Q3 25 | 37.1% | 7.3% | ||
| Q2 25 | 34.6% | -33.3% | ||
| Q1 25 | 33.1% | -0.2% | ||
| Q4 24 | 31.6% | -6.6% | ||
| Q3 24 | 32.3% | 6.9% | ||
| Q2 24 | 28.9% | 5.3% |
净利率BOHROG
| Q1 26 | 29.9% | 2.2% | ||
| Q4 25 | 32.1% | 2.3% | ||
| Q3 25 | 29.2% | 4.0% | ||
| Q2 25 | 27.3% | -36.3% | ||
| Q1 25 | 25.9% | -0.7% | ||
| Q4 24 | 24.0% | -0.3% | ||
| Q3 24 | 24.8% | 5.1% | ||
| Q2 24 | 21.7% | 3.8% |
每股收益（稀释后）BOHROG
| Q1 26 | $1.30 | $0.25 | ||
| Q4 25 | $1.40 | $0.20 | ||
| Q3 25 | $1.20 | $0.48 | ||
| Q2 25 | $1.06 | $-4.00 | ||
| Q1 25 | $0.97 | $-0.08 | ||
| Q4 24 | $0.85 | $-0.04 | ||
| Q3 24 | $0.93 | $0.58 | ||
| Q2 24 | $0.81 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $1.2B |
| 总资产 | $23.9B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOHROG
| Q1 26 | $3.3M | $195.8M | ||
| Q4 25 | $946.5M | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | $935.2M | $175.6M | ||
| Q4 24 | $763.6M | $159.8M | ||
| Q3 24 | $1.3B | $146.4M | ||
| Q2 24 | $925.3M | $119.9M |
总债务BOHROG
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | — | ||
| Q3 25 | $558.2M | — | ||
| Q2 25 | $558.2M | — | ||
| Q1 25 | $558.3M | — | ||
| Q4 24 | $558.3M | — | ||
| Q3 24 | $558.3M | — | ||
| Q2 24 | $560.1M | — |
股东权益BOHROG
| Q1 26 | $1.9B | $1.2B | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.8B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.7B | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.7B | $1.3B | ||
| Q2 24 | $1.6B | $1.3B |
总资产BOHROG
| Q1 26 | $23.9B | $1.4B | ||
| Q4 25 | $24.2B | $1.4B | ||
| Q3 25 | $24.0B | $1.4B | ||
| Q2 25 | $23.7B | $1.5B | ||
| Q1 25 | $23.9B | $1.5B | ||
| Q4 24 | $23.6B | $1.5B | ||
| Q3 24 | $23.8B | $1.5B | ||
| Q2 24 | $23.3B | $1.5B |
负债/权益比BOHROG
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流BOHROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $218.3M | $46.9M | ||
| Q3 25 | $38.5M | $28.9M | ||
| Q2 25 | $81.7M | $13.7M | ||
| Q1 25 | $18.3M | $11.7M | ||
| Q4 24 | $170.9M | $33.7M | ||
| Q3 24 | $-20.3M | $42.4M | ||
| Q2 24 | $45.7M | $22.9M |
自由现金流BOHROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $184.3M | $42.2M | ||
| Q3 25 | $29.8M | $21.2M | ||
| Q2 25 | $72.6M | $5.6M | ||
| Q1 25 | $10.2M | $2.1M | ||
| Q4 24 | $161.3M | $18.3M | ||
| Q3 24 | $-25.0M | $25.2M | ||
| Q2 24 | $40.7M | $8.8M |
自由现金流率BOHROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 97.2% | 20.9% | ||
| Q3 25 | 16.3% | 9.8% | ||
| Q2 25 | 41.6% | 2.8% | ||
| Q1 25 | 6.0% | 1.1% | ||
| Q4 24 | 98.8% | 9.5% | ||
| Q3 24 | -15.3% | 12.0% | ||
| Q2 24 | 26.0% | 4.1% |
资本支出强度BOHROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 18.0% | 2.3% | ||
| Q3 25 | 4.7% | 3.6% | ||
| Q2 25 | 5.2% | 4.0% | ||
| Q1 25 | 4.8% | 5.0% | ||
| Q4 24 | 5.9% | 8.0% | ||
| Q3 24 | 2.8% | 8.2% | ||
| Q2 24 | 3.2% | 6.6% |
现金转化率BOHROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 3.58× | 10.20× | ||
| Q3 25 | 0.72× | 3.36× | ||
| Q2 25 | 1.71× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 4.36× | — | ||
| Q3 24 | -0.50× | 3.96× | ||
| Q2 24 | 1.34× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
ROG
暂无分部数据
