vs
BANK OF HAWAII CORP（BOH）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是BANK OF HAWAII CORP的1.7倍（$324.4M vs $192.3M），BANK OF HAWAII CORP净利率更高（29.9% vs 5.7%，领先24.1%），过去两年BANK OF HAWAII CORP的营收复合增速更高（10.7% vs 9.5%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
BOH vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.7倍
$192.3M
净利率更高
BOH
高出24.1%
5.7%
两年增速更快
BOH
近两年复合增速
9.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $324.4M |
| 净利润 | $57.4M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | 29.9% | 5.7% |
| 营收同比 | — | 10.4% |
| 净利润同比 | 30.6% | 50.4% |
| 每股收益（稀释后） | $1.30 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHRVLV
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $324.4M | ||
| Q3 25 | $182.6M | $295.6M | ||
| Q2 25 | $174.5M | $309.0M | ||
| Q1 25 | $169.9M | $296.7M | ||
| Q4 24 | $163.2M | $293.7M | ||
| Q3 24 | $162.7M | $283.1M | ||
| Q2 24 | $156.9M | $282.5M |
净利润BOHRVLV
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | $18.6M | ||
| Q3 25 | $53.3M | $21.2M | ||
| Q2 25 | $47.6M | $10.2M | ||
| Q1 25 | $44.0M | $11.8M | ||
| Q4 24 | $39.2M | $12.3M | ||
| Q3 24 | $40.4M | $11.0M | ||
| Q2 24 | $34.1M | $15.4M |
毛利率BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 6.3% | ||
| Q3 25 | 37.1% | 7.1% | ||
| Q2 25 | 34.6% | 5.8% | ||
| Q1 25 | 33.1% | 5.0% | ||
| Q4 24 | 31.6% | 3.9% | ||
| Q3 24 | 32.3% | 5.0% | ||
| Q2 24 | 28.9% | 5.8% |
净利率BOHRVLV
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | 5.7% | ||
| Q3 25 | 29.2% | 7.2% | ||
| Q2 25 | 27.3% | 3.3% | ||
| Q1 25 | 25.9% | 4.0% | ||
| Q4 24 | 24.0% | 4.2% | ||
| Q3 24 | 24.8% | 3.9% | ||
| Q2 24 | 21.7% | 5.4% |
每股收益（稀释后）BOHRVLV
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | $0.27 | ||
| Q3 25 | $1.20 | $0.29 | ||
| Q2 25 | $1.06 | $0.14 | ||
| Q1 25 | $0.97 | $0.16 | ||
| Q4 24 | $0.85 | $0.18 | ||
| Q3 24 | $0.93 | $0.15 | ||
| Q2 24 | $0.81 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $512.5M |
| 总资产 | $23.9B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOHRVLV
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $292.3M | ||
| Q3 25 | — | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | $935.2M | $300.8M | ||
| Q4 24 | $763.6M | $256.6M | ||
| Q3 24 | $1.3B | $252.8M | ||
| Q2 24 | $925.3M | $244.7M |
总债务BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | — | ||
| Q3 25 | $558.2M | — | ||
| Q2 25 | $558.2M | — | ||
| Q1 25 | $558.3M | — | ||
| Q4 24 | $558.3M | — | ||
| Q3 24 | $558.3M | — | ||
| Q2 24 | $560.1M | — |
股东权益BOHRVLV
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $512.5M | ||
| Q3 25 | $1.8B | $490.2M | ||
| Q2 25 | $1.7B | $468.6M | ||
| Q1 25 | $1.7B | $453.4M | ||
| Q4 24 | $1.7B | $437.8M | ||
| Q3 24 | $1.7B | $420.8M | ||
| Q2 24 | $1.6B | $405.8M |
总资产BOHRVLV
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $765.0M | ||
| Q3 25 | $24.0B | $751.3M | ||
| Q2 25 | $23.7B | $722.9M | ||
| Q1 25 | $23.9B | $713.9M | ||
| Q4 24 | $23.6B | $665.5M | ||
| Q3 24 | $23.8B | $670.9M | ||
| Q2 24 | $23.3B | $657.8M |
负债/权益比BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $-10.2M | ||
| Q3 25 | $38.5M | $11.8M | ||
| Q2 25 | $81.7M | $12.6M | ||
| Q1 25 | $18.3M | $45.1M | ||
| Q4 24 | $170.9M | $3.9M | ||
| Q3 24 | $-20.3M | $9.1M | ||
| Q2 24 | $45.7M | $-24.7M |
自由现金流BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | $-13.3M | ||
| Q3 25 | $29.8M | $7.5M | ||
| Q2 25 | $72.6M | $10.4M | ||
| Q1 25 | $10.2M | $43.4M | ||
| Q4 24 | $161.3M | $2.1M | ||
| Q3 24 | $-25.0M | $8.0M | ||
| Q2 24 | $40.7M | $-25.7M |
自由现金流率BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | -4.1% | ||
| Q3 25 | 16.3% | 2.5% | ||
| Q2 25 | 41.6% | 3.4% | ||
| Q1 25 | 6.0% | 14.6% | ||
| Q4 24 | 98.8% | 0.7% | ||
| Q3 24 | -15.3% | 2.8% | ||
| Q2 24 | 26.0% | -9.1% |
资本支出强度BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | 1.0% | ||
| Q3 25 | 4.7% | 1.5% | ||
| Q2 25 | 5.2% | 0.7% | ||
| Q1 25 | 4.8% | 0.6% | ||
| Q4 24 | 5.9% | 0.6% | ||
| Q3 24 | 2.8% | 0.4% | ||
| Q2 24 | 3.2% | 0.4% |
现金转化率BOHRVLV
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | -0.55× | ||
| Q3 25 | 0.72× | 0.56× | ||
| Q2 25 | 1.71× | 1.24× | ||
| Q1 25 | 0.42× | 3.82× | ||
| Q4 24 | 4.36× | 0.32× | ||
| Q3 24 | -0.50× | 0.83× | ||
| Q2 24 | 1.34× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
