vs
BANK OF HAWAII CORP（BOH）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是BANK OF HAWAII CORP的1.9倍（$362.7M vs $192.3M），BANK OF HAWAII CORP净利率更高（29.9% vs -10.7%，领先40.5%），过去两年世纪互联的营收复合增速更高（17.4% vs 10.7%）
夏威夷银行是美国夏威夷州的区域性商业银行，总部位于檀香山，是夏威夷第二古老的银行，也是当地最大的本土银行，多数表决权股东均居住在州内。该行的账户数、客户规模、营业网点及ATM数量均居夏威夷金融机构首位，业务涵盖零售银行、商业银行、投资服务、资金运营四大板块。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
BOH vs VNET — 直观对比
营收规模更大
VNET
是对方的1.9倍
$192.3M
净利率更高
BOH
高出40.5%
-10.7%
两年增速更快
VNET
近两年复合增速
10.7%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $192.3M | $362.7M |
| 净利润 | $57.4M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 29.9% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | 30.6% | — |
| 每股收益（稀释后） | $1.30 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOHVNET
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | — | ||
| Q3 25 | $182.6M | $362.7M | ||
| Q2 25 | $174.5M | — | ||
| Q1 25 | $169.9M | $309.5M | ||
| Q4 24 | $163.2M | — | ||
| Q3 24 | $162.7M | $302.2M | ||
| Q2 24 | $156.9M | $274.4M |
净利润BOHVNET
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | — | ||
| Q3 25 | $53.3M | $-38.7M | ||
| Q2 25 | $47.6M | — | ||
| Q1 25 | $44.0M | $-2.4M | ||
| Q4 24 | $39.2M | — | ||
| Q3 24 | $40.4M | $-2.1M | ||
| Q2 24 | $34.1M | $-1.1M |
毛利率BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | — | ||
| Q3 25 | 37.1% | 0.5% | ||
| Q2 25 | 34.6% | — | ||
| Q1 25 | 33.1% | 0.1% | ||
| Q4 24 | 31.6% | — | ||
| Q3 24 | 32.3% | 24.5% | ||
| Q2 24 | 28.9% | 0.2% |
净利率BOHVNET
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | — | ||
| Q3 25 | 29.2% | -10.7% | ||
| Q2 25 | 27.3% | — | ||
| Q1 25 | 25.9% | -0.8% | ||
| Q4 24 | 24.0% | — | ||
| Q3 24 | 24.8% | -0.7% | ||
| Q2 24 | 21.7% | -0.4% |
每股收益（稀释后）BOHVNET
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | — | ||
| Q3 25 | $1.20 | — | ||
| Q2 25 | $1.06 | — | ||
| Q1 25 | $0.97 | — | ||
| Q4 24 | $0.85 | — | ||
| Q3 24 | $0.93 | — | ||
| Q2 24 | $0.81 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $890.8M |
| 总资产 | $23.9B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BOHVNET
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | $935.2M | $544.3M | ||
| Q4 24 | $763.6M | — | ||
| Q3 24 | $1.3B | $219.5M | ||
| Q2 24 | $925.3M | $247.2M |
总债务BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | — | ||
| Q3 25 | $558.2M | — | ||
| Q2 25 | $558.2M | — | ||
| Q1 25 | $558.3M | — | ||
| Q4 24 | $558.3M | — | ||
| Q3 24 | $558.3M | $1.2B | ||
| Q2 24 | $560.1M | — |
股东权益BOHVNET
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.8B | $890.8M | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | $927.8M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | $902.9M | ||
| Q2 24 | $1.6B | $900.6M |
总资产BOHVNET
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | — | ||
| Q3 25 | $24.0B | $6.1B | ||
| Q2 25 | $23.7B | — | ||
| Q1 25 | $23.9B | $5.4B | ||
| Q4 24 | $23.6B | — | ||
| Q3 24 | $23.8B | $4.3B | ||
| Q2 24 | $23.3B | $4.0B |
负债/权益比BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.34× | 1.28× | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | — | ||
| Q3 25 | $38.5M | $113.8M | ||
| Q2 25 | $81.7M | — | ||
| Q1 25 | $18.3M | $27.0M | ||
| Q4 24 | $170.9M | — | ||
| Q3 24 | $-20.3M | $108.3M | ||
| Q2 24 | $45.7M | $55.8M |
自由现金流BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | — | ||
| Q3 25 | $29.8M | $-193.1M | ||
| Q2 25 | $72.6M | — | ||
| Q1 25 | $10.2M | $-220.0M | ||
| Q4 24 | $161.3M | — | ||
| Q3 24 | $-25.0M | $-95.0M | ||
| Q2 24 | $40.7M | $-81.6M |
自由现金流率BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | — | ||
| Q3 25 | 16.3% | -53.2% | ||
| Q2 25 | 41.6% | — | ||
| Q1 25 | 6.0% | -71.1% | ||
| Q4 24 | 98.8% | — | ||
| Q3 24 | -15.3% | -31.4% | ||
| Q2 24 | 26.0% | -29.8% |
资本支出强度BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | — | ||
| Q3 25 | 4.7% | 84.6% | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 4.8% | 79.8% | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 2.8% | 67.3% | ||
| Q2 24 | 3.2% | 50.1% |
现金转化率BOHVNET
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 1.71× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 4.36× | — | ||
| Q3 24 | -0.50× | — | ||
| Q2 24 | 1.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
VNET
暂无分部数据
