vs
Boot Barn Holdings, Inc.(BOOT)与SHOE CARNIVAL INC(SCVL)财务数据对比。点击上方公司名可切换其他公司
Boot Barn Holdings, Inc.的季度营收约是SHOE CARNIVAL INC的2.4倍($705.6M vs $297.2M)。Boot Barn Holdings, Inc.净利率更高(12.2% vs 4.9%,领先7.2%)。Boot Barn Holdings, Inc.同比增速更快(16.0% vs -3.2%)。Boot Barn Holdings, Inc.自由现金流更多($148.0M vs $19.7M)。过去两年Boot Barn Holdings, Inc.的营收复合增速更高(34.8% vs 3.0%)
Henry Boot plc是总部位于英国谢菲尔德的地产开发企业,1919年于伦敦证券交易所上市,是英国首家上市的住宅建造商。两次世界大战期间,该公司住宅建造量位居全英首位,目前仍是英国颇具规模的建筑与物业管理服务商。
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
BOOT vs SCVL — 直观对比
营收规模更大
BOOT
是对方的2.4倍
$297.2M
营收增速更快
BOOT
高出19.2%
-3.2%
净利率更高
BOOT
高出7.2%
4.9%
自由现金流更多
BOOT
多$128.3M
$19.7M
两年增速更快
BOOT
近两年复合增速
3.0%
损益表 — Q3 2026 vs Q4 2026
| 指标 | ||
|---|---|---|
| 营收 | $705.6M | $297.2M |
| 净利润 | $85.8M | $14.6M |
| 毛利率 | 39.9% | 37.6% |
| 营业利润率 | 16.3% | 6.3% |
| 净利率 | 12.2% | 4.9% |
| 营收同比 | 16.0% | -3.2% |
| 净利润同比 | 14.3% | -23.9% |
| 每股收益(稀释后) | $2.79 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOOT
SCVL
| Q4 25 | $705.6M | $297.2M | ||
| Q3 25 | $505.4M | $306.4M | ||
| Q2 25 | $504.1M | $277.7M | ||
| Q1 25 | $453.7M | $262.9M | ||
| Q4 24 | $608.2M | $306.9M | ||
| Q3 24 | $425.8M | $332.7M | ||
| Q2 24 | $423.4M | $300.4M | ||
| Q1 24 | $388.5M | $280.2M |
净利润
BOOT
SCVL
| Q4 25 | $85.8M | $14.6M | ||
| Q3 25 | $42.2M | $19.2M | ||
| Q2 25 | $53.4M | $9.3M | ||
| Q1 25 | $37.5M | $14.7M | ||
| Q4 24 | $75.1M | $19.2M | ||
| Q3 24 | $29.4M | $22.6M | ||
| Q2 24 | $38.9M | $17.3M | ||
| Q1 24 | $29.4M | $15.5M |
毛利率
BOOT
SCVL
| Q4 25 | 39.9% | 37.6% | ||
| Q3 25 | 36.4% | 38.8% | ||
| Q2 25 | 39.1% | 34.5% | ||
| Q1 25 | 37.1% | 34.9% | ||
| Q4 24 | 39.3% | 36.0% | ||
| Q3 24 | 35.9% | 36.1% | ||
| Q2 24 | 37.0% | 35.6% | ||
| Q1 24 | 35.9% | 35.6% |
营业利润率
BOOT
SCVL
| Q4 25 | 16.3% | 6.3% | ||
| Q3 25 | 11.2% | 8.2% | ||
| Q2 25 | 14.0% | 4.3% | ||
| Q1 25 | 11.0% | 5.3% | ||
| Q4 24 | 16.4% | 8.0% | ||
| Q3 24 | 9.4% | 9.0% | ||
| Q2 24 | 11.9% | 7.5% | ||
| Q1 24 | 9.8% | 7.1% |
净利率
BOOT
SCVL
| Q4 25 | 12.2% | 4.9% | ||
| Q3 25 | 8.4% | 6.3% | ||
| Q2 25 | 10.6% | 3.4% | ||
| Q1 25 | 8.3% | 5.6% | ||
| Q4 24 | 12.3% | 6.3% | ||
| Q3 24 | 6.9% | 6.8% | ||
| Q2 24 | 9.2% | 5.8% | ||
| Q1 24 | 7.6% | 5.5% |
每股收益(稀释后)
BOOT
SCVL
| Q4 25 | $2.79 | $0.53 | ||
| Q3 25 | $1.37 | $0.70 | ||
| Q2 25 | $1.74 | $0.34 | ||
| Q1 25 | $1.24 | $0.53 | ||
| Q4 24 | $2.43 | $0.70 | ||
| Q3 24 | $0.95 | $0.82 | ||
| Q2 24 | $1.26 | $0.63 | ||
| Q1 24 | $0.96 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $200.1M | $107.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $683.2M |
| 总资产 | $2.4B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BOOT
SCVL
| Q4 25 | $200.1M | $107.7M | ||
| Q3 25 | $64.7M | $91.9M | ||
| Q2 25 | $95.3M | $93.0M | ||
| Q1 25 | $69.8M | $123.1M | ||
| Q4 24 | $152.9M | $91.1M | ||
| Q3 24 | $37.4M | $84.5M | ||
| Q2 24 | $83.4M | $69.5M | ||
| Q1 24 | $75.8M | $111.2M |
股东权益
BOOT
SCVL
| Q4 25 | $1.3B | $683.2M | ||
| Q3 25 | $1.2B | $670.7M | ||
| Q2 25 | $1.2B | $653.6M | ||
| Q1 25 | $1.1B | $649.0M | ||
| Q4 24 | $1.1B | $635.7M | ||
| Q3 24 | $1.0B | $618.5M | ||
| Q2 24 | $981.8M | $597.8M | ||
| Q1 24 | $943.6M | $583.4M |
总资产
BOOT
SCVL
| Q4 25 | $2.4B | $1.2B | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $2.1B | $1.1B | ||
| Q1 25 | $2.0B | $1.1B | ||
| Q4 24 | $2.0B | $1.1B | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $1.8B | $1.1B | ||
| Q1 24 | $1.7B | $1.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $209.7M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $148.0M | $19.7M |
| 自由现金流率自由现金流/营收 | 21.0% | 6.6% |
| 资本支出强度资本支出/营收 | 8.7% | 4.7% |
| 现金转化率经营现金流/净利润 | 2.44× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $89.8M | $35.1M |
8季度趋势,按日历期对齐
经营现金流
BOOT
SCVL
| Q4 25 | $209.7M | $33.6M | ||
| Q3 25 | $25.7M | $13.3M | ||
| Q2 25 | $73.8M | $-9.6M | ||
| Q1 25 | $-43.1M | $44.5M | ||
| Q4 24 | $157.1M | $17.3M | ||
| Q3 24 | $-7.8M | $23.7M | ||
| Q2 24 | $41.3M | $17.1M | ||
| Q1 24 | — | $53.4M |
自由现金流
BOOT
SCVL
| Q4 25 | $148.0M | $19.7M | ||
| Q3 25 | $-17.5M | $2.2M | ||
| Q2 25 | $42.4M | $-23.0M | ||
| Q1 25 | $-83.1M | $36.2M | ||
| Q4 24 | $114.2M | $8.3M | ||
| Q3 24 | $-46.1M | $18.2M | ||
| Q2 24 | $14.2M | $6.9M | ||
| Q1 24 | — | $40.7M |
自由现金流率
BOOT
SCVL
| Q4 25 | 21.0% | 6.6% | ||
| Q3 25 | -3.5% | 0.7% | ||
| Q2 25 | 8.4% | -8.3% | ||
| Q1 25 | -18.3% | 13.8% | ||
| Q4 24 | 18.8% | 2.7% | ||
| Q3 24 | -10.8% | 5.5% | ||
| Q2 24 | 3.4% | 2.3% | ||
| Q1 24 | — | 14.5% |
资本支出强度
BOOT
SCVL
| Q4 25 | 8.7% | 4.7% | ||
| Q3 25 | 8.6% | 3.6% | ||
| Q2 25 | 6.2% | 4.8% | ||
| Q1 25 | 8.8% | 3.2% | ||
| Q4 24 | 7.1% | 3.0% | ||
| Q3 24 | 9.0% | 1.7% | ||
| Q2 24 | 6.4% | 3.4% | ||
| Q1 24 | — | 4.5% |
现金转化率
BOOT
SCVL
| Q4 25 | 2.44× | 2.30× | ||
| Q3 25 | 0.61× | 0.69× | ||
| Q2 25 | 1.38× | -1.03× | ||
| Q1 25 | -1.15× | 3.04× | ||
| Q4 24 | 2.09× | 0.90× | ||
| Q3 24 | -0.26× | 1.05× | ||
| Q2 24 | 1.06× | 0.99× | ||
| Q1 24 | — | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图