vs
Borr Drilling Ltd（BORR）与Custom Truck One Source, Inc.（CTOS）财务数据对比。点击上方公司名可切换其他公司
Custom Truck One Source, Inc.的季度营收约是Borr Drilling Ltd的1.6倍（$422.2M vs $267.7M），Borr Drilling Ltd净利率更高（13.1% vs -4.2%，领先17.3%），Borr Drilling Ltd同比增速更快（-1.5% vs -8.5%）
Borr Drilling Ltd是一家全球化海上钻井承包商，拥有并运营现代化高规格自升式钻井平台，为油气勘探及生产企业提供钻井服务，核心业务覆盖北海、东南亚、中东及西非区域，服务于浅水及边际油田开发项目。
Custom Truck One Source是北美领先的专用重型卡车及设备解决方案提供商，业务覆盖定制车辆制造、设备销售与租赁、售后配件供应及维保服务，主要服务基建、公用事业、建筑、能源等核心领域。
BORR vs CTOS — 直观对比
营收规模更大
CTOS
是对方的1.6倍
$267.7M
营收增速更快
BORR
高出7.0%
-8.5%
净利率更高
BORR
高出17.3%
-4.2%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $267.7M | $422.2M |
| 净利润 | $35.1M | $-17.8M |
| 毛利率 | — | 20.3% |
| 营业利润率 | 36.0% | 2.9% |
| 净利率 | 13.1% | -4.2% |
| 营收同比 | -1.5% | -8.5% |
| 净利润同比 | 10.7% | -333.7% |
| 每股收益（稀释后） | $0.14 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BORRCTOS
| Q1 26 | — | $422.2M | ||
| Q4 25 | — | $387.3M | ||
| Q3 25 | — | $359.9M | ||
| Q2 25 | $267.7M | $392.2M | ||
| Q1 25 | — | $307.1M | ||
| Q4 24 | — | $398.3M | ||
| Q3 24 | — | $337.5M | ||
| Q2 24 | $271.9M | $320.6M |
净利润BORRCTOS
| Q1 26 | — | $-17.8M | ||
| Q4 25 | — | $20.9M | ||
| Q3 25 | — | $-5.8M | ||
| Q2 25 | $35.1M | $-28.4M | ||
| Q1 25 | — | $-17.8M | ||
| Q4 24 | — | $27.6M | ||
| Q3 24 | — | $-17.4M | ||
| Q2 24 | $31.7M | $-24.5M |
毛利率BORRCTOS
| Q1 26 | — | 20.3% | ||
| Q4 25 | — | 31.8% | ||
| Q3 25 | — | 28.0% | ||
| Q2 25 | — | 26.1% | ||
| Q1 25 | — | 27.9% | ||
| Q4 24 | — | 29.7% | ||
| Q3 24 | — | 27.2% | ||
| Q2 24 | — | 27.8% |
营业利润率BORRCTOS
| Q1 26 | — | 2.9% | ||
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 9.1% | ||
| Q2 25 | 36.0% | 7.1% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | 38.4% | 5.5% |
净利率BORRCTOS
| Q1 26 | — | -4.2% | ||
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | -1.6% | ||
| Q2 25 | 13.1% | -7.2% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | 6.9% | ||
| Q3 24 | — | -5.2% | ||
| Q2 24 | 11.7% | -7.6% |
每股收益（稀释后）BORRCTOS
| Q1 26 | — | $-0.08 | ||
| Q4 25 | — | $0.10 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | $0.14 | $-0.13 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $0.11 | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | $0.12 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $92.4M | $6.3M |
| 总债务越低越好 | — | $25.9M |
| 股东权益账面价值 | $1.0B | $809.1M |
| 总资产 | $3.4B | $3.4B |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资BORRCTOS
| Q1 26 | — | $6.3M | ||
| Q4 25 | — | $6.3M | ||
| Q3 25 | — | $13.1M | ||
| Q2 25 | $92.4M | $5.3M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $3.8M | ||
| Q3 24 | — | $8.4M | ||
| Q2 24 | $195.3M | $8.1M |
总债务BORRCTOS
| Q1 26 | — | $25.9M | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.5B |
股东权益BORRCTOS
| Q1 26 | — | $809.1M | ||
| Q4 25 | — | $809.1M | ||
| Q3 25 | — | $784.7M | ||
| Q2 25 | $1.0B | $790.1M | ||
| Q1 25 | — | $813.4M | ||
| Q4 24 | — | $861.3M | ||
| Q3 24 | — | $837.5M | ||
| Q2 24 | $999.2M | $856.7M |
总资产BORRCTOS
| Q1 26 | — | $3.4B | ||
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $3.4B | $3.6B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | $3.2B | $3.5B |
负债/权益比BORRCTOS
| Q1 26 | — | 0.03× | ||
| Q4 25 | — | 2.03× | ||
| Q3 25 | — | 2.10× | ||
| Q2 25 | — | 2.04× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 1.77× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.18× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BORRCTOS
| Q1 26 | — | — | ||
| Q4 25 | — | $47.3M | ||
| Q3 25 | — | $81.5M | ||
| Q2 25 | $6.3M | $125.7M | ||
| Q1 25 | — | $55.6M | ||
| Q4 24 | — | $82.1M | ||
| Q3 24 | — | $16.5M | ||
| Q2 24 | $16.0M | $37.8M |
现金转化率BORRCTOS
| Q1 26 | — | — | ||
| Q4 25 | — | 2.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BORR
| Transferred Over Time | $256.6M | 96% |
| Transferred At Point In Time | $11.1M | 4% |
CTOS
| Equipment sales | $273.9M | 65% |
| Rental revenue | $116.3M | 28% |
| Parts sales and services | $32.1M | 8% |
