vs
BOX INC(BOX)与FEDERAL SIGNAL CORP(FSS)财务数据对比。点击上方公司名可切换其他公司
FEDERAL SIGNAL CORP的季度营收约是BOX INC的2.0倍($597.1M vs $301.1M),FEDERAL SIGNAL CORP净利率更高(10.2% vs 4.0%,领先6.2%),FEDERAL SIGNAL CORP同比增速更快(26.5% vs 9.1%),FEDERAL SIGNAL CORP自由现金流更多($89.5M vs $71.3M),过去两年FEDERAL SIGNAL CORP的营收复合增速更高(18.5% vs 7.0%)
Box Inc.是总部位于美国加利福尼亚州红木城的上市企业,由亚伦·莱维和迪伦·史密斯于2005年创立,最初面向个人消费者服务,2009至2010年前后转向企业级市场,2015年正式上市。公司专注于开发、运营云端内容管理、协同办公及文件共享工具,帮助企业用户便捷存储、管理各类文件,提升团队协作效率。
联邦信号公司是20世纪早期的美国企业,主营铁路信号设备的制造业务,总部坐落于美国纽约州奥尔巴尼市,其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用,具备一定的行业知名度。
BOX vs FSS — 直观对比
营收规模更大
FSS
是对方的2.0倍
$301.1M
营收增速更快
FSS
高出17.4%
9.1%
净利率更高
FSS
高出6.2%
4.0%
自由现金流更多
FSS
多$18.2M
$71.3M
两年增速更快
FSS
近两年复合增速
7.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $301.1M | $597.1M |
| 净利润 | $12.1M | $60.8M |
| 毛利率 | 79.6% | 28.4% |
| 营业利润率 | 8.3% | 14.0% |
| 净利率 | 4.0% | 10.2% |
| 营收同比 | 9.1% | 26.5% |
| 净利润同比 | -6.4% | 21.6% |
| 每股收益(稀释后) | $0.05 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOX
FSS
| Q4 25 | $301.1M | $597.1M | ||
| Q3 25 | $294.0M | $555.0M | ||
| Q2 25 | $276.3M | $564.6M | ||
| Q1 25 | $279.5M | $463.8M | ||
| Q4 24 | $275.9M | $472.0M | ||
| Q3 24 | $270.0M | $474.2M | ||
| Q2 24 | $264.7M | $490.4M | ||
| Q1 24 | $262.9M | $424.9M |
净利润
BOX
FSS
| Q4 25 | $12.1M | $60.8M | ||
| Q3 25 | $13.4M | $68.1M | ||
| Q2 25 | $8.2M | $71.4M | ||
| Q1 25 | $194.0M | $46.3M | ||
| Q4 24 | $12.9M | $50.0M | ||
| Q3 24 | $20.5M | $53.9M | ||
| Q2 24 | $17.2M | $60.8M | ||
| Q1 24 | $99.2M | $51.6M |
毛利率
BOX
FSS
| Q4 25 | 79.6% | 28.4% | ||
| Q3 25 | 79.1% | 29.1% | ||
| Q2 25 | 78.0% | 30.0% | ||
| Q1 25 | 79.0% | 28.2% | ||
| Q4 24 | 79.9% | 28.1% | ||
| Q3 24 | 79.4% | 29.6% | ||
| Q2 24 | 78.0% | 29.4% | ||
| Q1 24 | 76.1% | 27.3% |
营业利润率
BOX
FSS
| Q4 25 | 8.3% | 14.0% | ||
| Q3 25 | 7.0% | 16.9% | ||
| Q2 25 | 2.3% | 17.3% | ||
| Q1 25 | 6.4% | 14.2% | ||
| Q4 24 | 8.5% | 14.9% | ||
| Q3 24 | 7.5% | 16.0% | ||
| Q2 24 | 6.8% | 16.5% | ||
| Q1 24 | 8.1% | 12.8% |
净利率
BOX
FSS
| Q4 25 | 4.0% | 10.2% | ||
| Q3 25 | 4.6% | 12.3% | ||
| Q2 25 | 3.0% | 12.6% | ||
| Q1 25 | 69.4% | 10.0% | ||
| Q4 24 | 4.7% | 10.6% | ||
| Q3 24 | 7.6% | 11.4% | ||
| Q2 24 | 6.5% | 12.4% | ||
| Q1 24 | 37.7% | 12.1% |
每股收益(稀释后)
BOX
FSS
| Q4 25 | $0.05 | $0.99 | ||
| Q3 25 | $0.05 | $1.11 | ||
| Q2 25 | $0.02 | $1.16 | ||
| Q1 25 | $1.13 | $0.75 | ||
| Q4 24 | $0.05 | $0.80 | ||
| Q3 24 | $0.10 | $0.87 | ||
| Q2 24 | $0.08 | $0.99 | ||
| Q1 24 | $0.57 | $0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $729.6M | $63.7M |
| 总债务越低越好 | — | $564.6M |
| 股东权益账面价值 | $-286.6M | $1.4B |
| 总资产 | $1.6B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.41× |
8季度趋势,按日历期对齐
现金及短期投资
BOX
FSS
| Q4 25 | $729.6M | $63.7M | ||
| Q3 25 | $757.9M | $54.4M | ||
| Q2 25 | $790.4M | $64.7M | ||
| Q1 25 | $722.8M | $57.5M | ||
| Q4 24 | $697.9M | $91.1M | ||
| Q3 24 | $482.2M | $73.7M | ||
| Q2 24 | $566.1M | $48.6M | ||
| Q1 24 | $480.7M | $48.9M |
总债务
BOX
FSS
| Q4 25 | — | $564.6M | ||
| Q3 25 | — | $201.2M | ||
| Q2 25 | — | $258.3M | ||
| Q1 25 | — | $266.9M | ||
| Q4 24 | — | $204.4M | ||
| Q3 24 | — | $223.3M | ||
| Q2 24 | — | $248.8M | ||
| Q1 24 | — | $266.8M |
股东权益
BOX
FSS
| Q4 25 | $-286.6M | $1.4B | ||
| Q3 25 | $-269.4M | $1.3B | ||
| Q2 25 | $-280.1M | $1.3B | ||
| Q1 25 | $-297.0M | $1.2B | ||
| Q4 24 | $-479.9M | $1.2B | ||
| Q3 24 | $-439.4M | $1.1B | ||
| Q2 24 | $-397.9M | $1.1B | ||
| Q1 24 | $-431.1M | $1.0B |
总资产
BOX
FSS
| Q4 25 | $1.6B | $2.4B | ||
| Q3 25 | $1.6B | $1.9B | ||
| Q2 25 | $1.6B | $1.9B | ||
| Q1 25 | $1.7B | $1.9B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.1B | $1.7B | ||
| Q2 24 | $1.2B | $1.7B | ||
| Q1 24 | $1.2B | $1.7B |
负债/权益比
BOX
FSS
| Q4 25 | — | 0.41× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.26× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.0M | $97.2M |
| 自由现金流经营现金流 - 资本支出 | $71.3M | $89.5M |
| 自由现金流率自由现金流/营收 | 23.7% | 15.0% |
| 资本支出强度资本支出/营收 | 0.6% | 1.3% |
| 现金转化率经营现金流/净利润 | 6.05× | 1.60× |
| 过去12个月自由现金流最近4个季度 | $343.5M | $227.1M |
8季度趋势,按日历期对齐
经营现金流
BOX
FSS
| Q4 25 | $73.0M | $97.2M | ||
| Q3 25 | $46.0M | $61.1M | ||
| Q2 25 | $127.1M | $59.7M | ||
| Q1 25 | $102.2M | $36.7M | ||
| Q4 24 | $62.6M | $90.6M | ||
| Q3 24 | $36.3M | $68.8M | ||
| Q2 24 | $131.2M | $40.6M | ||
| Q1 24 | $89.3M | $31.3M |
自由现金流
BOX
FSS
| Q4 25 | $71.3M | $89.5M | ||
| Q3 25 | $43.9M | $54.1M | ||
| Q2 25 | $126.7M | $52.4M | ||
| Q1 25 | $101.5M | $31.1M | ||
| Q4 24 | $62.3M | $82.1M | ||
| Q3 24 | $35.9M | $60.9M | ||
| Q2 24 | $129.9M | $24.8M | ||
| Q1 24 | $89.1M | $22.9M |
自由现金流率
BOX
FSS
| Q4 25 | 23.7% | 15.0% | ||
| Q3 25 | 14.9% | 9.7% | ||
| Q2 25 | 45.9% | 9.3% | ||
| Q1 25 | 36.3% | 6.7% | ||
| Q4 24 | 22.6% | 17.4% | ||
| Q3 24 | 13.3% | 12.8% | ||
| Q2 24 | 49.1% | 5.1% | ||
| Q1 24 | 33.9% | 5.4% |
资本支出强度
BOX
FSS
| Q4 25 | 0.6% | 1.3% | ||
| Q3 25 | 0.7% | 1.3% | ||
| Q2 25 | 0.1% | 1.3% | ||
| Q1 25 | 0.2% | 1.2% | ||
| Q4 24 | 0.1% | 1.8% | ||
| Q3 24 | 0.1% | 1.7% | ||
| Q2 24 | 0.5% | 3.2% | ||
| Q1 24 | 0.1% | 2.0% |
现金转化率
BOX
FSS
| Q4 25 | 6.05× | 1.60× | ||
| Q3 25 | 3.42× | 0.90× | ||
| Q2 25 | 15.51× | 0.84× | ||
| Q1 25 | 0.53× | 0.79× | ||
| Q4 24 | 4.85× | 1.81× | ||
| Q3 24 | 1.77× | 1.28× | ||
| Q2 24 | 7.62× | 0.67× | ||
| Q1 24 | 0.90× | 0.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOX
暂无分部数据
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |