vs
BOX INC(BOX)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
BOX INC的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.6倍($301.1M vs $191.2M),POWER SOLUTIONS INTERNATIONAL, INC.净利率更高(8.4% vs 4.0%,领先4.4%),POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs 9.1%),BOX INC自由现金流更多($71.3M vs $-7.6M),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 7.0%)
Box Inc.是总部位于美国加利福尼亚州红木城的上市企业,由亚伦·莱维和迪伦·史密斯于2005年创立,最初面向个人消费者服务,2009至2010年前后转向企业级市场,2015年正式上市。公司专注于开发、运营云端内容管理、协同办公及文件共享工具,帮助企业用户便捷存储、管理各类文件,提升团队协作效率。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
BOX vs PSIX — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $301.1M | $191.2M |
| 净利润 | $12.1M | $16.1M |
| 毛利率 | 79.6% | 21.9% |
| 营业利润率 | 8.3% | 12.7% |
| 净利率 | 4.0% | 8.4% |
| 营收同比 | 9.1% | 32.5% |
| 净利润同比 | -6.4% | -31.0% |
| 每股收益(稀释后) | $0.05 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $301.1M | $191.2M | ||
| Q3 25 | $294.0M | $203.8M | ||
| Q2 25 | $276.3M | $191.9M | ||
| Q1 25 | $279.5M | $135.4M | ||
| Q4 24 | $275.9M | $144.3M | ||
| Q3 24 | $270.0M | $125.8M | ||
| Q2 24 | $264.7M | $110.6M | ||
| Q1 24 | $262.9M | $95.2M |
| Q4 25 | $12.1M | $16.1M | ||
| Q3 25 | $13.4M | $27.6M | ||
| Q2 25 | $8.2M | $51.2M | ||
| Q1 25 | $194.0M | $19.1M | ||
| Q4 24 | $12.9M | $23.3M | ||
| Q3 24 | $20.5M | $17.3M | ||
| Q2 24 | $17.2M | $21.5M | ||
| Q1 24 | $99.2M | $7.1M |
| Q4 25 | 79.6% | 21.9% | ||
| Q3 25 | 79.1% | 23.9% | ||
| Q2 25 | 78.0% | 28.2% | ||
| Q1 25 | 79.0% | 29.7% | ||
| Q4 24 | 79.9% | 29.9% | ||
| Q3 24 | 79.4% | 28.9% | ||
| Q2 24 | 78.0% | 31.8% | ||
| Q1 24 | 76.1% | 27.0% |
| Q4 25 | 8.3% | 12.7% | ||
| Q3 25 | 7.0% | 13.9% | ||
| Q2 25 | 2.3% | 16.9% | ||
| Q1 25 | 6.4% | 18.2% | ||
| Q4 24 | 8.5% | 17.5% | ||
| Q3 24 | 7.5% | 16.3% | ||
| Q2 24 | 6.8% | 22.9% | ||
| Q1 24 | 8.1% | 11.2% |
| Q4 25 | 4.0% | 8.4% | ||
| Q3 25 | 4.6% | 13.5% | ||
| Q2 25 | 3.0% | 26.7% | ||
| Q1 25 | 69.4% | 14.1% | ||
| Q4 24 | 4.7% | 16.1% | ||
| Q3 24 | 7.6% | 13.8% | ||
| Q2 24 | 6.5% | 19.5% | ||
| Q1 24 | 37.7% | 7.5% |
| Q4 25 | $0.05 | $0.69 | ||
| Q3 25 | $0.05 | $1.20 | ||
| Q2 25 | $0.02 | $2.22 | ||
| Q1 25 | $1.13 | $0.83 | ||
| Q4 24 | $0.05 | $1.01 | ||
| Q3 24 | $0.10 | $0.75 | ||
| Q2 24 | $0.08 | $0.94 | ||
| Q1 24 | $0.57 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $729.6M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $-286.6M | $178.6M |
| 总资产 | $1.6B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
| Q4 25 | $729.6M | $41.3M | ||
| Q3 25 | $757.9M | $49.0M | ||
| Q2 25 | $790.4M | $49.5M | ||
| Q1 25 | $722.8M | $50.0M | ||
| Q4 24 | $697.9M | $55.3M | ||
| Q3 24 | $482.2M | $40.5M | ||
| Q2 24 | $566.1M | $28.8M | ||
| Q1 24 | $480.7M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $-286.6M | $178.6M | ||
| Q3 25 | $-269.4M | $162.5M | ||
| Q2 25 | $-280.1M | $135.7M | ||
| Q1 25 | $-297.0M | $84.3M | ||
| Q4 24 | $-479.9M | $65.3M | ||
| Q3 24 | $-439.4M | $42.1M | ||
| Q2 24 | $-397.9M | $24.8M | ||
| Q1 24 | $-431.1M | $3.2M |
| Q4 25 | $1.6B | $424.7M | ||
| Q3 25 | $1.6B | $458.9M | ||
| Q2 25 | $1.6B | $437.7M | ||
| Q1 25 | $1.7B | $372.7M | ||
| Q4 24 | $1.4B | $328.2M | ||
| Q3 24 | $1.1B | $339.1M | ||
| Q2 24 | $1.2B | $307.6M | ||
| Q1 24 | $1.2B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.0M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $71.3M | $-7.6M |
| 自由现金流率自由现金流/营收 | 23.7% | -4.0% |
| 资本支出强度资本支出/营收 | 0.6% | 1.6% |
| 现金转化率经营现金流/净利润 | 6.05× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $343.5M | $14.1M |
8季度趋势,按日历期对齐
| Q4 25 | $73.0M | $-4.6M | ||
| Q3 25 | $46.0M | $3.3M | ||
| Q2 25 | $127.1M | $16.7M | ||
| Q1 25 | $102.2M | $8.8M | ||
| Q4 24 | $62.6M | $32.7M | ||
| Q3 24 | $36.3M | $12.6M | ||
| Q2 24 | $131.2M | $1.5M | ||
| Q1 24 | $89.3M | $15.6M |
| Q4 25 | $71.3M | $-7.6M | ||
| Q3 25 | $43.9M | $1.7M | ||
| Q2 25 | $126.7M | $14.6M | ||
| Q1 25 | $101.5M | $5.4M | ||
| Q4 24 | $62.3M | $30.0M | ||
| Q3 24 | $35.9M | $12.1M | ||
| Q2 24 | $129.9M | $822.0K | ||
| Q1 24 | $89.1M | $14.8M |
| Q4 25 | 23.7% | -4.0% | ||
| Q3 25 | 14.9% | 0.8% | ||
| Q2 25 | 45.9% | 7.6% | ||
| Q1 25 | 36.3% | 4.0% | ||
| Q4 24 | 22.6% | 20.8% | ||
| Q3 24 | 13.3% | 9.7% | ||
| Q2 24 | 49.1% | 0.7% | ||
| Q1 24 | 33.9% | 15.6% |
| Q4 25 | 0.6% | 1.6% | ||
| Q3 25 | 0.7% | 0.8% | ||
| Q2 25 | 0.1% | 1.1% | ||
| Q1 25 | 0.2% | 2.5% | ||
| Q4 24 | 0.1% | 1.8% | ||
| Q3 24 | 0.1% | 0.3% | ||
| Q2 24 | 0.5% | 0.6% | ||
| Q1 24 | 0.1% | 0.9% |
| Q4 25 | 6.05× | -0.29× | ||
| Q3 25 | 3.42× | 0.12× | ||
| Q2 25 | 15.51× | 0.33× | ||
| Q1 25 | 0.53× | 0.46× | ||
| Q4 24 | 4.85× | 1.40× | ||
| Q3 24 | 1.77× | 0.73× | ||
| Q2 24 | 7.62× | 0.07× | ||
| Q1 24 | 0.90× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOX
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |