vs
BOX INC(BOX)与RENASANT CORP(RNST)财务数据对比。点击上方公司名可切换其他公司
BOX INC的季度营收约是RENASANT CORP的1.1倍($301.1M vs $273.8M),RENASANT CORP净利率更高(32.2% vs 4.0%,领先28.2%),过去两年RENASANT CORP的营收复合增速更高(29.3% vs 7.0%)
Box Inc.是总部位于美国加利福尼亚州红木城的上市企业,由亚伦·莱维和迪伦·史密斯于2005年创立,最初面向个人消费者服务,2009至2010年前后转向企业级市场,2015年正式上市。公司专注于开发、运营云端内容管理、协同办公及文件共享工具,帮助企业用户便捷存储、管理各类文件,提升团队协作效率。
瑞耐桑特银行是美国密西西比州图珀洛的区域商业金融机构,母公司为瑞耐桑特公司,在阿拉巴马、佛罗里达、佐治亚、密西西比、路易斯安那、田纳西、北卡罗来纳、南卡罗来纳八州拥有280多家分支机构,旗下还运营内容平台“瑞耐桑特国度”,发布博客及节目内容。
BOX vs RNST — 直观对比
营收规模更大
BOX
是对方的1.1倍
$273.8M
净利率更高
RNST
高出28.2%
4.0%
两年增速更快
RNST
近两年复合增速
7.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $301.1M | $273.8M |
| 净利润 | $12.1M | $88.2M |
| 毛利率 | 79.6% | — |
| 营业利润率 | 8.3% | — |
| 净利率 | 4.0% | 32.2% |
| 营收同比 | 9.1% | — |
| 净利润同比 | -6.4% | 112.5% |
| 每股收益(稀释后) | $0.05 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOX
RNST
| Q1 26 | — | $273.8M | ||
| Q4 25 | $301.1M | $278.4M | ||
| Q3 25 | $294.0M | $269.5M | ||
| Q2 25 | $276.3M | $267.2M | ||
| Q1 25 | $279.5M | $170.7M | ||
| Q4 24 | $275.9M | $167.1M | ||
| Q3 24 | $270.0M | $220.3M | ||
| Q2 24 | $264.7M | $163.8M |
净利润
BOX
RNST
| Q1 26 | — | $88.2M | ||
| Q4 25 | $12.1M | $78.9M | ||
| Q3 25 | $13.4M | $59.8M | ||
| Q2 25 | $8.2M | $1.0M | ||
| Q1 25 | $194.0M | $41.5M | ||
| Q4 24 | $12.9M | $44.7M | ||
| Q3 24 | $20.5M | $72.5M | ||
| Q2 24 | $17.2M | $38.8M |
毛利率
BOX
RNST
| Q1 26 | — | — | ||
| Q4 25 | 79.6% | — | ||
| Q3 25 | 79.1% | — | ||
| Q2 25 | 78.0% | — | ||
| Q1 25 | 79.0% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 79.4% | — | ||
| Q2 24 | 78.0% | — |
营业利润率
BOX
RNST
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 34.8% | ||
| Q3 25 | 7.0% | 27.9% | ||
| Q2 25 | 2.3% | 1.0% | ||
| Q1 25 | 6.4% | 30.4% | ||
| Q4 24 | 8.5% | 29.8% | ||
| Q3 24 | 7.5% | 44.2% | ||
| Q2 24 | 6.8% | 29.6% |
净利率
BOX
RNST
| Q1 26 | — | 32.2% | ||
| Q4 25 | 4.0% | 28.4% | ||
| Q3 25 | 4.6% | 22.2% | ||
| Q2 25 | 3.0% | 0.4% | ||
| Q1 25 | 69.4% | 24.3% | ||
| Q4 24 | 4.7% | 26.8% | ||
| Q3 24 | 7.6% | 32.9% | ||
| Q2 24 | 6.5% | 23.7% |
每股收益(稀释后)
BOX
RNST
| Q1 26 | — | $0.94 | ||
| Q4 25 | $0.05 | $0.78 | ||
| Q3 25 | $0.05 | $0.63 | ||
| Q2 25 | $0.02 | $0.01 | ||
| Q1 25 | $1.13 | $0.65 | ||
| Q4 24 | $0.05 | $0.70 | ||
| Q3 24 | $0.10 | $1.18 | ||
| Q2 24 | $0.08 | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $729.6M | $1.2B |
| 总债务越低越好 | — | $806.2M |
| 股东权益账面价值 | $-286.6M | $3.9B |
| 总资产 | $1.6B | $27.1B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势,按日历期对齐
现金及短期投资
BOX
RNST
| Q1 26 | — | $1.2B | ||
| Q4 25 | $729.6M | $1.1B | ||
| Q3 25 | $757.9M | $1.1B | ||
| Q2 25 | $790.4M | $1.4B | ||
| Q1 25 | $722.8M | $1.1B | ||
| Q4 24 | $697.9M | $1.1B | ||
| Q3 24 | $482.2M | $1.3B | ||
| Q2 24 | $566.1M | $851.9M |
总债务
BOX
RNST
| Q1 26 | — | $806.2M | ||
| Q4 25 | — | $499.8M | ||
| Q3 25 | — | $558.9M | ||
| Q2 25 | — | $557.0M | ||
| Q1 25 | — | $433.3M | ||
| Q4 24 | — | $430.6M | ||
| Q3 24 | — | $433.2M | ||
| Q2 24 | — | $428.7M |
股东权益
BOX
RNST
| Q1 26 | — | $3.9B | ||
| Q4 25 | $-286.6M | $3.9B | ||
| Q3 25 | $-269.4M | $3.8B | ||
| Q2 25 | $-280.1M | $3.8B | ||
| Q1 25 | $-297.0M | $2.7B | ||
| Q4 24 | $-479.9M | $2.7B | ||
| Q3 24 | $-439.4M | $2.7B | ||
| Q2 24 | $-397.9M | $2.4B |
总资产
BOX
RNST
| Q1 26 | — | $27.1B | ||
| Q4 25 | $1.6B | $26.8B | ||
| Q3 25 | $1.6B | $26.7B | ||
| Q2 25 | $1.6B | $26.6B | ||
| Q1 25 | $1.7B | $18.3B | ||
| Q4 24 | $1.4B | $18.0B | ||
| Q3 24 | $1.1B | $18.0B | ||
| Q2 24 | $1.2B | $17.5B |
负债/权益比
BOX
RNST
| Q1 26 | — | 0.21× | ||
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.0M | — |
| 自由现金流经营现金流 - 资本支出 | $71.3M | — |
| 自由现金流率自由现金流/营收 | 23.7% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 6.05× | — |
| 过去12个月自由现金流最近4个季度 | $343.5M | — |
8季度趋势,按日历期对齐
经营现金流
BOX
RNST
| Q1 26 | — | — | ||
| Q4 25 | $73.0M | $271.5M | ||
| Q3 25 | $46.0M | $135.5M | ||
| Q2 25 | $127.1M | $-77.3M | ||
| Q1 25 | $102.2M | $106.2M | ||
| Q4 24 | $62.6M | $106.4M | ||
| Q3 24 | $36.3M | $-1.7M | ||
| Q2 24 | $131.2M | $-49.1M |
自由现金流
BOX
RNST
| Q1 26 | — | — | ||
| Q4 25 | $71.3M | $237.8M | ||
| Q3 25 | $43.9M | $120.1M | ||
| Q2 25 | $126.7M | $-87.5M | ||
| Q1 25 | $101.5M | $101.3M | ||
| Q4 24 | $62.3M | $92.8M | ||
| Q3 24 | $35.9M | $-5.3M | ||
| Q2 24 | $129.9M | $-52.6M |
自由现金流率
BOX
RNST
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | 85.4% | ||
| Q3 25 | 14.9% | 44.6% | ||
| Q2 25 | 45.9% | -32.7% | ||
| Q1 25 | 36.3% | 59.4% | ||
| Q4 24 | 22.6% | 55.5% | ||
| Q3 24 | 13.3% | -2.4% | ||
| Q2 24 | 49.1% | -32.1% |
资本支出强度
BOX
RNST
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 12.1% | ||
| Q3 25 | 0.7% | 5.7% | ||
| Q2 25 | 0.1% | 3.8% | ||
| Q1 25 | 0.2% | 2.8% | ||
| Q4 24 | 0.1% | 8.2% | ||
| Q3 24 | 0.1% | 1.6% | ||
| Q2 24 | 0.5% | 2.1% |
现金转化率
BOX
RNST
| Q1 26 | — | — | ||
| Q4 25 | 6.05× | 3.44× | ||
| Q3 25 | 3.42× | 2.27× | ||
| Q2 25 | 15.51× | -75.92× | ||
| Q1 25 | 0.53× | 2.56× | ||
| Q4 24 | 4.85× | 2.38× | ||
| Q3 24 | 1.77× | -0.02× | ||
| Q2 24 | 7.62× | -1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOX
暂无分部数据
RNST
| Net Interest Income | $223.6M | 82% |
| Noninterest Income | $50.3M | 18% |