vs
Boxlight Corp(BOXL)与CHEGG, INC(CHGG)财务数据对比。点击上方公司名可切换其他公司
CHEGG, INC的季度营收约是Boxlight Corp的2.5倍($72.7M vs $29.3M)。Boxlight Corp同比增速更快(-19.2% vs -49.4%)。过去两年Boxlight Corp的营收复合增速更高(-23.1% vs -35.4%)
Boxlight Corp是全球互动技术解决方案供应商,主营交互式平板显示器、投影仪、协作软件及教育技术配件,主要服务K12、高等教育机构及企业、政府客户,产品覆盖北美、欧洲、亚太等市场,专注提升教学及协作效率。
Chegg是一家总部位于美国加利福尼亚州圣克拉拉的教育科技公司,依托人工智能技术,为学生提供作业辅导、数字及实体教材租赁、在线辅导等各类学生服务,目前拥有660万订阅用户,也因被指协助学生作弊、违反学术诚信而广受批评。
BOXL vs CHGG — 直观对比
营收规模更大
CHGG
是对方的2.5倍
$29.3M
营收增速更快
BOXL
高出30.2%
-49.4%
两年增速更快
BOXL
近两年复合增速
-35.4%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $29.3M | $72.7M |
| 净利润 | $-6.2M | — |
| 毛利率 | 29.1% | 57.3% |
| 营业利润率 | -13.4% | -47.2% |
| 净利率 | -21.1% | — |
| 营收同比 | -19.2% | -49.4% |
| 净利润同比 | -102.0% | — |
| 每股收益(稀释后) | $-1.88 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BOXL
CHGG
| Q4 25 | — | $72.7M | ||
| Q3 25 | $29.3M | $77.7M | ||
| Q2 25 | $30.9M | $105.1M | ||
| Q1 25 | — | $121.4M | ||
| Q4 24 | $24.0M | $143.5M | ||
| Q3 24 | $36.3M | $136.6M | ||
| Q2 24 | $38.5M | $163.1M | ||
| Q1 24 | $37.1M | $174.3M |
净利润
BOXL
CHGG
| Q4 25 | — | — | ||
| Q3 25 | $-6.2M | $-17.5M | ||
| Q2 25 | $-4.7M | $-35.7M | ||
| Q1 25 | — | $-17.5M | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-3.1M | $-212.6M | ||
| Q2 24 | $-1.5M | $-616.9M | ||
| Q1 24 | $-7.1M | $-1.4M |
毛利率
BOXL
CHGG
| Q4 25 | — | 57.3% | ||
| Q3 25 | 29.1% | 59.2% | ||
| Q2 25 | 35.0% | 66.3% | ||
| Q1 25 | — | 55.5% | ||
| Q4 24 | 30.6% | 68.2% | ||
| Q3 24 | 33.8% | 68.2% | ||
| Q2 24 | 37.7% | 72.2% | ||
| Q1 24 | 34.5% | 73.3% |
营业利润率
BOXL
CHGG
| Q4 25 | — | -47.2% | ||
| Q3 25 | -13.4% | -22.0% | ||
| Q2 25 | -12.7% | -34.7% | ||
| Q1 25 | — | -23.9% | ||
| Q4 24 | -67.6% | -19.0% | ||
| Q3 24 | -2.4% | -162.7% | ||
| Q2 24 | 3.2% | -297.3% | ||
| Q1 24 | -9.7% | -1.4% |
净利率
BOXL
CHGG
| Q4 25 | — | — | ||
| Q3 25 | -21.1% | -22.5% | ||
| Q2 25 | -15.3% | -33.9% | ||
| Q1 25 | — | -14.4% | ||
| Q4 24 | -69.6% | — | ||
| Q3 24 | -8.4% | -155.7% | ||
| Q2 24 | -3.8% | -378.1% | ||
| Q1 24 | -19.1% | -0.8% |
每股收益(稀释后)
BOXL
CHGG
| Q4 25 | — | $-0.30 | ||
| Q3 25 | $-1.88 | $-0.16 | ||
| Q2 25 | $-1.53 | $-0.33 | ||
| Q1 25 | — | $-0.17 | ||
| Q4 24 | $-87.29 | $-0.03 | ||
| Q3 24 | $-1.72 | $-2.05 | ||
| Q2 24 | $-0.92 | $-6.01 | ||
| Q1 24 | $-0.76 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $72.8M |
| 总债务越低越好 | $36.7M | — |
| 股东权益账面价值 | $-19.5M | $119.6M |
| 总资产 | $99.6M | $278.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BOXL
CHGG
| Q4 25 | — | $72.8M | ||
| Q3 25 | $11.8M | $96.4M | ||
| Q2 25 | $7.6M | $85.6M | ||
| Q1 25 | — | $88.3M | ||
| Q4 24 | $8.0M | $315.7M | ||
| Q3 24 | $10.5M | $361.1M | ||
| Q2 24 | $7.5M | $345.5M | ||
| Q1 24 | $11.8M | $390.8M |
总债务
BOXL
CHGG
| Q4 25 | — | — | ||
| Q3 25 | $36.7M | — | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | — | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $38.5M | — |
股东权益
BOXL
CHGG
| Q4 25 | — | $119.6M | ||
| Q3 25 | $-19.5M | $146.1M | ||
| Q2 25 | $-20.6M | $157.9M | ||
| Q1 25 | — | $185.7M | ||
| Q4 24 | $-12.9M | $193.0M | ||
| Q3 24 | $6.5M | $185.0M | ||
| Q2 24 | $7.5M | $365.5M | ||
| Q1 24 | $9.1M | $963.5M |
总资产
BOXL
CHGG
| Q4 25 | — | $278.0M | ||
| Q3 25 | $99.6M | $378.3M | ||
| Q2 25 | $99.2M | $404.5M | ||
| Q1 25 | — | $438.8M | ||
| Q4 24 | $115.3M | $869.0M | ||
| Q3 24 | $142.9M | $1.0B | ||
| Q2 24 | $141.3M | $1.1B | ||
| Q1 24 | $142.4M | $1.7B |
负债/权益比
BOXL
CHGG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | — | ||
| Q2 24 | 5.38× | — | ||
| Q1 24 | 4.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3M | $-9.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-15.5M |
| 自由现金流率自由现金流/营收 | — | -21.3% |
| 资本支出强度资本支出/营收 | — | 8.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-12.6M |
8季度趋势,按日历期对齐
经营现金流
BOXL
CHGG
| Q4 25 | — | $-9.0M | ||
| Q3 25 | $1.3M | $4.8M | ||
| Q2 25 | — | $-4.8M | ||
| Q1 25 | — | $24.5M | ||
| Q4 24 | $1.6M | $18.1M | ||
| Q3 24 | $5.2M | $39.5M | ||
| Q2 24 | $-5.4M | $14.2M | ||
| Q1 24 | $-1.9M | $53.3M |
自由现金流
BOXL
CHGG
| Q4 25 | — | $-15.5M | ||
| Q3 25 | — | $-943.0K | ||
| Q2 25 | — | $-12.1M | ||
| Q1 25 | — | $15.9M | ||
| Q4 24 | — | $4.8M | ||
| Q3 24 | — | $23.7M | ||
| Q2 24 | — | $-3.6M | ||
| Q1 24 | — | $25.3M |
自由现金流率
BOXL
CHGG
| Q4 25 | — | -21.3% | ||
| Q3 25 | — | -1.2% | ||
| Q2 25 | — | -11.5% | ||
| Q1 25 | — | 13.1% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 17.3% | ||
| Q2 24 | — | -2.2% | ||
| Q1 24 | — | 14.5% |
资本支出强度
BOXL
CHGG
| Q4 25 | — | 8.9% | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.1% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 10.9% | ||
| Q1 24 | — | 16.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
CHGG
暂无分部数据