vs
Boxlight Corp（BOXL）与劳瑞德教育集团（LAUR）财务数据对比。点击上方公司名可切换其他公司
劳瑞德教育集团的季度营收约是Boxlight Corp的18.5倍（$541.4M vs $29.3M）。劳瑞德教育集团净利率更高（31.7% vs -21.1%，领先52.8%）。劳瑞德教育集团同比增速更快（27.9% vs -19.2%）。过去两年劳瑞德教育集团的营收复合增速更高（40.2% vs -23.1%）
Boxlight Corp是全球互动技术解决方案供应商，主营交互式平板显示器、投影仪、协作软件及教育技术配件，主要服务K12、高等教育机构及企业、政府客户，产品覆盖北美、欧洲、亚太等市场，专注提升教学及协作效率。
劳瑞德教育集团是总部位于美国佛罗里达州迈阿密的教育运营企业，旗下拥有并运营劳瑞德国际大学体系，在墨西哥、秘鲁设有多个校区，目前于纳斯达克证券交易所公开上市。
BOXL vs LAUR — 直观对比
营收规模更大
LAUR
是对方的18.5倍
$29.3M
营收增速更快
LAUR
高出47.0%
-19.2%
净利率更高
LAUR
高出52.8%
-21.1%
两年增速更快
LAUR
近两年复合增速
-23.1%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $29.3M | $541.4M |
| 净利润 | $-6.2M | $171.6M |
| 毛利率 | 29.1% | 35.8% |
| 营业利润率 | -13.4% | 33.2% |
| 净利率 | -21.1% | 31.7% |
| 营收同比 | -19.2% | 27.9% |
| 净利润同比 | -102.0% | 83.2% |
| 每股收益（稀释后） | $-1.88 | $1.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOXLLAUR
| Q4 25 | — | $541.4M | ||
| Q3 25 | $29.3M | $400.2M | ||
| Q2 25 | $30.9M | $524.2M | ||
| Q1 25 | — | $236.2M | ||
| Q4 24 | $24.0M | $423.4M | ||
| Q3 24 | $36.3M | $368.6M | ||
| Q2 24 | $38.5M | $499.2M | ||
| Q1 24 | $37.1M | $275.4M |
净利润BOXLLAUR
| Q4 25 | — | $171.6M | ||
| Q3 25 | $-6.2M | $34.5M | ||
| Q2 25 | $-4.7M | $95.1M | ||
| Q1 25 | — | $-19.5M | ||
| Q4 24 | $-16.7M | $93.6M | ||
| Q3 24 | $-3.1M | $85.5M | ||
| Q2 24 | $-1.5M | $128.1M | ||
| Q1 24 | $-7.1M | $-10.8M |
毛利率BOXLLAUR
| Q4 25 | — | 35.8% | ||
| Q3 25 | 29.1% | 20.9% | ||
| Q2 25 | 35.0% | 39.5% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | 30.6% | 32.0% | ||
| Q3 24 | 33.8% | 22.4% | ||
| Q2 24 | 37.7% | 36.1% | ||
| Q1 24 | 34.5% | 7.8% |
营业利润率BOXLLAUR
| Q4 25 | — | 33.2% | ||
| Q3 25 | -13.4% | 17.9% | ||
| Q2 25 | -12.7% | 36.9% | ||
| Q1 25 | — | -5.6% | ||
| Q4 24 | -67.6% | 29.3% | ||
| Q3 24 | -2.4% | 19.5% | ||
| Q2 24 | 3.2% | 33.4% | ||
| Q1 24 | -9.7% | 4.0% |
净利率BOXLLAUR
| Q4 25 | — | 31.7% | ||
| Q3 25 | -21.1% | 8.6% | ||
| Q2 25 | -15.3% | 18.1% | ||
| Q1 25 | — | -8.3% | ||
| Q4 24 | -69.6% | 22.1% | ||
| Q3 24 | -8.4% | 23.2% | ||
| Q2 24 | -3.8% | 25.7% | ||
| Q1 24 | -19.1% | -3.9% |
每股收益（稀释后）BOXLLAUR
| Q4 25 | — | $1.14 | ||
| Q3 25 | $-1.88 | $0.23 | ||
| Q2 25 | $-1.53 | $0.65 | ||
| Q1 25 | — | $-0.13 | ||
| Q4 24 | $-87.29 | $0.60 | ||
| Q3 24 | $-1.72 | $0.56 | ||
| Q2 24 | $-0.92 | $0.83 | ||
| Q1 24 | $-0.76 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $146.7M |
| 总债务越低越好 | $36.7M | $73.1M |
| 股东权益账面价值 | $-19.5M | $1.2B |
| 总资产 | $99.6M | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资BOXLLAUR
| Q4 25 | — | $146.7M | ||
| Q3 25 | $11.8M | $241.0M | ||
| Q2 25 | $7.6M | $135.3M | ||
| Q1 25 | — | $109.8M | ||
| Q4 24 | $8.0M | $91.3M | ||
| Q3 24 | $10.5M | $134.4M | ||
| Q2 24 | $7.5M | $128.8M | ||
| Q1 24 | $11.8M | $126.2M |
总债务BOXLLAUR
| Q4 25 | — | $73.1M | ||
| Q3 25 | $36.7M | $70.6M | ||
| Q2 25 | $39.0M | $78.1M | ||
| Q1 25 | — | $91.0M | ||
| Q4 24 | $37.1M | $59.0M | ||
| Q3 24 | $38.8M | $129.8M | ||
| Q2 24 | $40.3M | $203.0M | ||
| Q1 24 | $38.5M | $176.6M |
股东权益BOXLLAUR
| Q4 25 | — | $1.2B | ||
| Q3 25 | $-19.5M | $1.1B | ||
| Q2 25 | $-20.6M | $1.1B | ||
| Q1 25 | — | $908.5M | ||
| Q4 24 | $-12.9M | $959.5M | ||
| Q3 24 | $6.5M | $897.7M | ||
| Q2 24 | $7.5M | $918.0M | ||
| Q1 24 | $9.1M | $933.6M |
总资产BOXLLAUR
| Q4 25 | — | $2.2B | ||
| Q3 25 | $99.6M | $2.1B | ||
| Q2 25 | $99.2M | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $115.3M | $1.9B | ||
| Q3 24 | $142.9M | $1.9B | ||
| Q2 24 | $141.3M | $2.1B | ||
| Q1 24 | $142.4M | $2.2B |
负债/权益比BOXLLAUR
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.06× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 0.06× | ||
| Q3 24 | 5.93× | 0.14× | ||
| Q2 24 | 5.38× | 0.22× | ||
| Q1 24 | 4.23× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3M | $93.4M |
| 自由现金流经营现金流 - 资本支出 | — | $26.4M |
| 自由现金流率自由现金流/营收 | — | 4.9% |
| 资本支出强度资本支出/营收 | — | 12.4% |
| 现金转化率经营现金流/净利润 | — | 0.54× |
| 过去12个月自由现金流最近4个季度 | — | $263.1M |
8季度趋势，按日历期对齐
经营现金流BOXLLAUR
| Q4 25 | — | $93.4M | ||
| Q3 25 | $1.3M | $141.0M | ||
| Q2 25 | — | $74.1M | ||
| Q1 25 | — | $57.8M | ||
| Q4 24 | $1.6M | $40.7M | ||
| Q3 24 | $5.2M | $118.7M | ||
| Q2 24 | $-5.4M | $40.2M | ||
| Q1 24 | $-1.9M | $33.2M |
自由现金流BOXLLAUR
| Q4 25 | — | $26.4M | ||
| Q3 25 | — | $122.8M | ||
| Q2 25 | — | $60.8M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | — | $110.7M | ||
| Q2 24 | — | $29.5M | ||
| Q1 24 | — | $17.3M |
自由现金流率BOXLLAUR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 30.7% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 22.5% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 30.0% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 6.3% |
资本支出强度BOXLLAUR
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 8.8% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 5.8% |
现金转化率BOXLLAUR
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 4.09× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 1.39× | ||
| Q2 24 | — | 0.31× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
