vs
英国石油(BP)与Calumet, Inc.(CLMT)财务数据对比。点击上方公司名可切换其他公司
英国石油的季度营收约是Calumet, Inc.的45.9倍($47.7B vs $1.0B)。英国石油净利率更高(4.0% vs -3.6%,领先7.6%)
BP是总部位于英国伦敦的跨国油气企业,属于全球石油天然气行业公认的“超级巨头”阵营,按营收及利润规模计算,是全球最大的企业之一,在全球能源产业拥有举足轻重的市场地位。
Calumet是总部位于美国的特种产品企业,专注于生产和分销高价值碳氢化合物与特种化学品,产品覆盖特种油、润滑剂、蜡制品及可再生燃料解决方案,服务北美及全球的工业、消费、交通等下游领域。
BP vs CLMT — 直观对比
营收规模更大
BP
是对方的45.9倍
$1.0B
净利率更高
BP
高出7.6%
-3.6%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $47.7B | $1.0B |
| 净利润 | $1.9B | $-37.3M |
| 毛利率 | — | -0.3% |
| 营业利润率 | 8.5% | -6.2% |
| 净利率 | 4.0% | -3.6% |
| 营收同比 | -1.2% | — |
| 净利润同比 | 2655.7% | — |
| 每股收益(稀释后) | — | $-0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BP
CLMT
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $47.7B | $1.0B | ||
| Q1 25 | — | $993.9M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $48.3B | $1.1B | ||
| Q2 23 | $49.5B | — | ||
| Q2 22 | $69.5B | — |
净利润
BP
CLMT
| Q4 25 | — | $-37.3M | ||
| Q3 25 | — | $313.4M | ||
| Q2 25 | $1.9B | $-147.9M | ||
| Q1 25 | — | $-162.0M | ||
| Q3 24 | — | $-100.6M | ||
| Q2 24 | $70.0M | $-39.1M | ||
| Q2 23 | $2.0B | — | ||
| Q2 22 | $9.5B | — |
毛利率
BP
CLMT
| Q4 25 | — | -0.3% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | -4.2% | ||
| Q1 25 | — | -8.2% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 5.6% | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
营业利润率
BP
CLMT
| Q4 25 | — | -6.2% | ||
| Q3 25 | — | 30.0% | ||
| Q2 25 | 8.5% | -9.8% | ||
| Q1 25 | — | -4.9% | ||
| Q3 24 | — | -5.2% | ||
| Q2 24 | 5.0% | 0.5% | ||
| Q2 23 | 8.8% | — | ||
| Q2 22 | 21.0% | — |
净利率
BP
CLMT
| Q4 25 | — | -3.6% | ||
| Q3 25 | — | 29.1% | ||
| Q2 25 | 4.0% | -14.4% | ||
| Q1 25 | — | -16.3% | ||
| Q3 24 | — | -9.1% | ||
| Q2 24 | 0.1% | -3.4% | ||
| Q2 23 | 3.9% | — | ||
| Q2 22 | 13.7% | — |
每股收益(稀释后)
BP
CLMT
| Q4 25 | — | $-0.43 | ||
| Q3 25 | — | $3.61 | ||
| Q2 25 | — | $-1.70 | ||
| Q1 25 | — | $-1.87 | ||
| Q3 24 | — | $-1.18 | ||
| Q2 24 | — | $-0.48 | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $35.1B | $125.1M |
| 总债务越低越好 | — | $2.1B |
| 股东权益账面价值 | $79.8B | $-732.7M |
| 总资产 | $284.7B | $2.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BP
CLMT
| Q4 25 | — | $125.1M | ||
| Q3 25 | — | $94.6M | ||
| Q2 25 | $35.1B | $110.6M | ||
| Q1 25 | — | $123.4M | ||
| Q3 24 | — | $34.6M | ||
| Q2 24 | $34.9B | $7.0M | ||
| Q2 23 | $28.9B | — | ||
| Q2 22 | $33.1B | — |
总债务
BP
CLMT
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.3B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益
BP
CLMT
| Q4 25 | — | $-732.7M | ||
| Q3 25 | — | $-695.3M | ||
| Q2 25 | $79.8B | $-1.0B | ||
| Q1 25 | — | $-862.3M | ||
| Q3 24 | — | $-672.2M | ||
| Q2 24 | $82.2B | $-566.4M | ||
| Q2 23 | $85.6B | — | ||
| Q2 22 | $81.6B | — |
总资产
BP
CLMT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | $284.7B | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | $273.4B | $100 | ||
| Q2 23 | $276.1B | — | ||
| Q2 22 | $299.1B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $6.3B | $116.5M |
| 自由现金流经营现金流 - 资本支出 | — | $103.8M |
| 自由现金流率自由现金流/营收 | — | 10.0% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | 3.25× | — |
| 过去12个月自由现金流最近4个季度 | — | $56.6M |
8季度趋势,按日历期对齐
经营现金流
BP
CLMT
| Q4 25 | — | $116.5M | ||
| Q3 25 | — | $23.5M | ||
| Q2 25 | $6.3B | $-1.8M | ||
| Q1 25 | — | $-29.3M | ||
| Q3 24 | — | $-15.5M | ||
| Q2 24 | $8.1B | — | ||
| Q2 23 | $6.3B | — | ||
| Q2 22 | $10.9B | — |
自由现金流
BP
CLMT
| Q4 25 | — | $103.8M | ||
| Q3 25 | — | $15.1M | ||
| Q2 25 | — | $-15.4M | ||
| Q1 25 | — | $-46.9M | ||
| Q3 24 | — | $-32.2M | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率
BP
CLMT
| Q4 25 | — | 10.0% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | -1.5% | ||
| Q1 25 | — | -4.7% | ||
| Q3 24 | — | -2.9% | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度
BP
CLMT
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 1.8% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.2% | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率
BP
CLMT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | 3.25× | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 115.71× | — | ||
| Q2 23 | 3.22× | — | ||
| Q2 22 | 1.14× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BP
| Oil Products | $28.6B | 60% |
| Gas Low Carbon Energy | $9.2B | 19% |
| Oil Production Operations | $6.1B | 13% |
| Non Oil Products And Other Revenues From Contracts With Customers | $3.7B | 8% |
| Crude Oil | $421.0M | 1% |
CLMT
| Specialty Products And Solutions | $675.9M | 65% |
| Montana Renewables | $294.2M | 28% |
| Performance Brands | $68.5M | 7% |