vs
英国石油(BP)与Sunoco LP(SUN)财务数据对比。点击上方公司名可切换其他公司
英国石油的季度营收约是Sunoco LP的5.5倍($47.7B vs $8.6B)。英国石油净利率更高(4.0% vs 1.2%,领先2.9%)。Sunoco LP同比增速更快(63.2% vs -1.2%)
BP是总部位于英国伦敦的跨国油气企业,属于全球石油天然气行业公认的“超级巨头”阵营,按营收及利润规模计算,是全球最大的企业之一,在全球能源产业拥有举足轻重的市场地位。
Sunoco LP是总部位于美国得克萨斯州达拉斯的业主有限合伙企业,在特拉华州注册成立,历史最早可追溯至1886年。公司最初为垂直一体化能源企业,现已转型为燃油分销商及能源基础设施运营商,此前曾涉足油气勘探开采、炼化、化工生产及燃油零售业务,目前上述业务均已剥离。
BP vs SUN — 直观对比
营收规模更大
BP
是对方的5.5倍
$8.6B
营收增速更快
SUN
高出64.4%
-1.2%
净利率更高
BP
高出2.9%
1.2%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $47.7B | $8.6B |
| 净利润 | $1.9B | $101.0M |
| 毛利率 | — | 10.7% |
| 营业利润率 | 8.5% | 2.1% |
| 净利率 | 4.0% | 1.2% |
| 营收同比 | -1.2% | 63.2% |
| 净利润同比 | 2655.7% | -28.4% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BP
SUN
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $6.0B | ||
| Q2 25 | $47.7B | $5.4B | ||
| Q1 25 | — | $5.2B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $5.8B | ||
| Q2 24 | $48.3B | $6.2B | ||
| Q1 24 | — | $5.5B |
净利润
BP
SUN
| Q4 25 | — | $101.0M | ||
| Q3 25 | — | $133.0M | ||
| Q2 25 | $1.9B | $86.0M | ||
| Q1 25 | — | $207.0M | ||
| Q4 24 | — | $141.0M | ||
| Q3 24 | — | $2.0M | ||
| Q2 24 | $70.0M | $493.0M | ||
| Q1 24 | — | $230.0M |
毛利率
BP
SUN
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 10.6% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 8.8% |
营业利润率
BP
SUN
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | 8.5% | 3.8% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | 5.0% | 2.4% | ||
| Q1 24 | — | 5.4% |
净利率
BP
SUN
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | 4.0% | 1.6% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | 0.1% | 8.0% | ||
| Q1 24 | — | 4.2% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $35.1B | $891.0M |
| 总债务越低越好 | — | $13.4B |
| 股东权益账面价值 | $79.8B | — |
| 总资产 | $284.7B | $28.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BP
SUN
| Q4 25 | — | $891.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | $35.1B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $94.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | $34.9B | — | ||
| Q1 24 | — | — |
总债务
BP
SUN
| Q4 25 | — | $13.4B | ||
| Q3 25 | — | $9.5B | ||
| Q2 25 | — | $7.8B | ||
| Q1 25 | — | $7.7B | ||
| Q4 24 | — | $7.5B | ||
| Q3 24 | — | $7.3B | ||
| Q2 24 | — | $7.3B | ||
| Q1 24 | — | $3.8B |
股东权益
BP
SUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $79.8B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $82.2B | — | ||
| Q1 24 | — | — |
总资产
BP
SUN
| Q4 25 | — | $28.4B | ||
| Q3 25 | — | $17.8B | ||
| Q2 25 | $284.7B | $14.4B | ||
| Q1 25 | — | $14.3B | ||
| Q4 24 | — | $14.4B | ||
| Q3 24 | — | $14.1B | ||
| Q2 24 | $273.4B | $14.5B | ||
| Q1 24 | — | $7.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $6.3B | $392.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.25× | 3.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BP
SUN
| Q4 25 | — | $392.0M | ||
| Q3 25 | — | $401.0M | ||
| Q2 25 | $6.3B | $243.0M | ||
| Q1 25 | — | $156.0M | ||
| Q4 24 | — | $123.0M | ||
| Q3 24 | — | $210.0M | ||
| Q2 24 | $8.1B | $-70.0M | ||
| Q1 24 | — | $286.0M |
自由现金流
BP
SUN
| Q4 25 | — | — | ||
| Q3 25 | — | $244.0M | ||
| Q2 25 | — | $83.0M | ||
| Q1 25 | — | $55.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $109.0M | ||
| Q2 24 | — | $-140.0M | ||
| Q1 24 | — | $245.0M |
自由现金流率
BP
SUN
| Q4 25 | — | — | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | -2.3% | ||
| Q1 24 | — | 4.5% |
资本支出强度
BP
SUN
| Q4 25 | — | — | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.7% |
现金转化率
BP
SUN
| Q4 25 | — | 3.88× | ||
| Q3 25 | — | 3.02× | ||
| Q2 25 | 3.25× | 2.83× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | — | 105.00× | ||
| Q2 24 | 115.71× | -0.14× | ||
| Q1 24 | — | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BP
| Oil Products | $28.6B | 60% |
| Gas Low Carbon Energy | $9.2B | 19% |
| Oil Production Operations | $6.1B | 13% |
| Non Oil Products And Other Revenues From Contracts With Customers | $3.7B | 8% |
| Crude Oil | $421.0M | 1% |
SUN
| Fuel Distribution | $8.2B | 95% |
| Service Revenue | $440.0M | 5% |
| Lease Revenue | $40.0M | 0% |
| Lease Income | $12.0M | 0% |