vs

Broadridge Financial Solutions(BR)与Coinbase(COIN)财务数据对比。点击上方公司名可切换其他公司

Coinbase的季度营收约是Broadridge Financial Solutions的1.0倍($1.8B vs $1.7B),Broadridge Financial Solutions净利率更高(16.6% vs -37.4%,领先54.0%),Broadridge Financial Solutions同比增速更快(-5.4% vs -21.6%),过去两年Broadridge Financial Solutions的营收复合增速更高(10.4% vs 4.3%)

Broadridge Financial Solutions是2007年从自动数据处理公司(ADP)分拆成立的上市企业服务及金融科技企业,总部位于纽约莱克萨克塞斯,为金融行业客户提供股东委托书、年报等金融单证服务,以及线上年会等股东沟通解决方案。

Coinbase是美国知名加密货币交易所,2012年由布莱恩·阿姆斯特朗与弗雷德·埃尔萨姆联合创立。截至2024年,平台拥有超1亿用户,业务覆盖100多个国家,是美国最大加密货币交易所、全球最大比特币托管机构,托管总资产近5160亿美元,持有约12%的流通比特币及11%的质押以太币。

BR vs COIN — 直观对比

营收规模更大
COIN
COIN
是对方的1.0倍
COIN
$1.8B
$1.7B
BR
营收增速更快
BR
BR
高出16.2%
BR
-5.4%
-21.6%
COIN
净利率更高
BR
BR
高出54.0%
BR
16.6%
-37.4%
COIN
两年增速更快
BR
BR
近两年复合增速
BR
10.4%
4.3%
COIN

损益表 — Q2 FY2026 vs Q4 FY2025

指标
BR
BR
COIN
COIN
营收
$1.7B
$1.8B
净利润
$284.6M
$-666.7M
毛利率
27.6%
营业利润率
12.0%
15.4%
净利率
16.6%
-37.4%
营收同比
-5.4%
-21.6%
净利润同比
17.1%
-151.6%
每股收益(稀释后)
$2.42
$-2.43

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BR
BR
COIN
COIN
Q4 25
$1.7B
$1.8B
Q3 25
$1.9B
Q2 25
$2.1B
$1.5B
Q1 25
$1.8B
$2.0B
Q4 24
$1.6B
$2.3B
Q3 24
$1.4B
$1.2B
Q2 24
$1.9B
$1.4B
Q1 24
$1.7B
$1.6B
净利润
BR
BR
COIN
COIN
Q4 25
$284.6M
$-666.7M
Q3 25
$432.6M
Q2 25
$374.2M
$1.4B
Q1 25
$243.1M
$65.6M
Q4 24
$142.4M
$1.3B
Q3 24
$79.8M
$75.5M
Q2 24
$323.2M
$36.1M
Q1 24
$213.7M
$1.2B
毛利率
BR
BR
COIN
COIN
Q4 25
27.6%
Q3 25
Q2 25
37.3%
Q1 25
31.8%
Q4 24
27.9%
Q3 24
24.5%
Q2 24
35.5%
Q1 24
31.2%
营业利润率
BR
BR
COIN
COIN
Q4 25
12.0%
15.4%
Q3 25
25.7%
Q2 25
24.1%
-1.6%
Q1 25
19.0%
34.7%
Q4 24
13.3%
45.5%
Q3 24
9.4%
14.1%
Q2 24
22.7%
23.7%
Q1 24
17.5%
46.4%
净利率
BR
BR
COIN
COIN
Q4 25
16.6%
-37.4%
Q3 25
23.1%
Q2 25
18.1%
95.4%
Q1 25
13.4%
3.2%
Q4 24
9.0%
56.8%
Q3 24
5.6%
6.3%
Q2 24
16.6%
2.5%
Q1 24
12.4%
71.8%
每股收益(稀释后)
BR
BR
COIN
COIN
Q4 25
$2.42
$-2.43
Q3 25
$1.50
Q2 25
$3.17
$5.14
Q1 25
$2.05
$0.24
Q4 24
$1.20
$4.66
Q3 24
$0.68
$0.28
Q2 24
$2.72
$0.14
Q1 24
$1.79
$4.40

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BR
BR
COIN
COIN
现金及短期投资手头流动性
$371.5M
$11.6B
总债务越低越好
$3.2B
$7.2B
股东权益账面价值
$2.9B
$14.8B
总资产
$8.6B
$29.7B
负债/权益比越低杠杆越低
1.10×
0.49×

8季度趋势,按日历期对齐

现金及短期投资
BR
BR
COIN
COIN
Q4 25
$371.5M
$11.6B
Q3 25
$9.8B
Q2 25
$562.2M
$7.5B
Q1 25
$317.9M
$8.1B
Q4 24
$290.6M
$8.5B
Q3 24
$293.5M
$7.7B
Q2 24
$305.2M
$7.2B
Q1 24
$236.4M
$6.7B
总债务
BR
BR
COIN
COIN
Q4 25
$3.2B
$7.2B
Q3 25
$7.2B
Q2 25
$3.3B
$4.2B
Q1 25
$3.4B
$4.2B
Q4 24
$3.7B
$4.2B
Q3 24
$3.6B
$4.2B
Q2 24
$3.4B
$4.2B
Q1 24
$3.5B
$4.2B
股东权益
BR
BR
COIN
COIN
Q4 25
$2.9B
$14.8B
Q3 25
$16.0B
Q2 25
$2.7B
$12.1B
Q1 25
$2.4B
$10.5B
Q4 24
$2.2B
$10.3B
Q3 24
$2.2B
$8.7B
Q2 24
$2.2B
$8.4B
Q1 24
$2.3B
$8.1B
总资产
BR
BR
COIN
COIN
Q4 25
$8.6B
$29.7B
Q3 25
$31.4B
Q2 25
$8.5B
$23.5B
Q1 25
$8.3B
$21.7B
Q4 24
$8.2B
$22.5B
Q3 24
$8.0B
$290.6B
Q2 24
$8.2B
$287.0B
Q1 24
$8.2B
$348.0B
负债/权益比
BR
BR
COIN
COIN
Q4 25
1.10×
0.49×
Q3 25
0.45×
Q2 25
1.22×
0.35×
Q1 25
1.44×
0.40×
Q4 24
1.64×
0.41×
Q3 24
1.63×
0.48×
Q2 24
1.55×
0.51×
Q1 24
1.55×
0.52×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BR
BR
COIN
COIN
经营现金流最新季度
$3.1B
自由现金流经营现金流 - 资本支出
自由现金流率自由现金流/营收
资本支出强度资本支出/营收
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
BR
BR
COIN
COIN
Q4 25
$3.1B
Q3 25
$-784.5M
Q2 25
$699.7M
$328.5M
Q1 25
$360.4M
$-182.7M
Q4 24
$236.7M
$964.6M
Q3 24
$-125.5M
$696.5M
Q2 24
$721.0M
$484.2M
Q1 24
$207.4M
$411.5M
自由现金流
BR
BR
COIN
COIN
Q4 25
Q3 25
Q2 25
$684.1M
Q1 25
$348.9M
Q4 24
$227.9M
Q3 24
$-133.4M
Q2 24
$703.2M
Q1 24
$184.6M
自由现金流率
BR
BR
COIN
COIN
Q4 25
Q3 25
Q2 25
33.1%
Q1 25
19.3%
Q4 24
14.3%
Q3 24
-9.4%
Q2 24
36.2%
Q1 24
10.7%
资本支出强度
BR
BR
COIN
COIN
Q4 25
Q3 25
Q2 25
0.8%
Q1 25
0.6%
Q4 24
0.6%
Q3 24
0.6%
Q2 24
0.9%
Q1 24
1.3%
现金转化率
BR
BR
COIN
COIN
Q4 25
Q3 25
-1.81×
Q2 25
1.87×
0.23×
Q1 25
1.48×
-2.79×
Q4 24
1.66×
0.75×
Q3 24
-1.57×
9.23×
Q2 24
2.23×
13.39×
Q1 24
0.97×
0.35×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BR
BR

Recurring Fee Revenue Investor Communication Solutions$589.5M34%
Recurring Fee Revenue Capital Markets$300.9M18%
Recurring Fee Revenue Regulatory$248.7M15%
Recurring Fee Revenue Customer Communications$189.2M11%
Recurring Fee Revenue Wealth And Investment Management$179.7M10%
Recurring Fee Revenue Data Driven Fund Solutions$112.7M7%
Event Driven Revenue Mutual Funds$51.4M3%
Event Driven Revenue Equity And Other$39.2M2%
Global Technology And Operations$7.5M0%

COIN
COIN

Bank Servicing Consumer Net$733.9M41%
Subscription And Circulation$727.4M41%
Bank Servicing Institutional$185.0M10%
Other Revenue$71.1M4%
Bank Servicing Other$63.8M4%
Related Party$1.3M0%

相关对比