vs
Broadridge Financial Solutions（BR）与Flex LNG Ltd.（FLNG）财务数据对比。点击上方公司名可切换其他公司
Broadridge Financial Solutions的季度营收约是Flex LNG Ltd.的9.9倍（$1.7B vs $173.2M）。Flex LNG Ltd.净利率更高（22.2% vs 16.6%，领先5.5%）。Flex LNG Ltd.同比增速更快（-4.5% vs -5.4%）
Broadridge Financial Solutions是2007年从自动数据处理公司（ADP）分拆成立的上市企业服务及金融科技企业，总部位于纽约莱克萨克塞斯，为金融行业客户提供股东委托书、年报等金融单证服务，以及线上年会等股东沟通解决方案。
该企业主要拥有并运营液化天然气海运基础设施，基于现有液化天然气运输船改造，已开发出浮式液化天然气液化终端（FLNG）与浮式存储再气化装置（FSRU）项目，目前已完成新型大型新建浮式液化天然气方案的前端工程设计，还与业内头部企业合作探索蓝氨、绿氨浮动生产及碳相关解决方案。
BR vs FLNG — 直观对比
营收规模更大
BR
是对方的9.9倍
$173.2M
营收增速更快
FLNG
高出0.9%
-5.4%
净利率更高
FLNG
高出5.5%
16.6%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $173.2M |
| 净利润 | $284.6M | $38.4M |
| 毛利率 | 27.6% | — |
| 营业利润率 | 12.0% | 48.9% |
| 净利率 | 16.6% | 22.2% |
| 营收同比 | -5.4% | -4.5% |
| 净利润同比 | 17.1% | -38.7% |
| 每股收益（稀释后） | $2.42 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRFLNG
| Q4 25 | $1.7B | $173.2M | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.6B | $181.4M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.7B | — | ||
| Q4 23 | $1.4B | $191.8M |
净利润BRFLNG
| Q4 25 | $284.6M | $38.4M | ||
| Q2 25 | $374.2M | — | ||
| Q1 25 | $243.1M | — | ||
| Q4 24 | $142.4M | $62.6M | ||
| Q3 24 | $79.8M | — | ||
| Q2 24 | $323.2M | — | ||
| Q1 24 | $213.7M | — | ||
| Q4 23 | $70.3M | $64.5M |
毛利率BRFLNG
| Q4 25 | 27.6% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 31.2% | — | ||
| Q4 23 | 24.8% | — |
营业利润率BRFLNG
| Q4 25 | 12.0% | 48.9% | ||
| Q2 25 | 24.1% | — | ||
| Q1 25 | 19.0% | — | ||
| Q4 24 | 13.3% | 55.9% | ||
| Q3 24 | 9.4% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 17.5% | — | ||
| Q4 23 | 8.9% | 59.4% |
净利率BRFLNG
| Q4 25 | 16.6% | 22.2% | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | 13.4% | — | ||
| Q4 24 | 9.0% | 34.5% | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 16.6% | — | ||
| Q1 24 | 12.4% | — | ||
| Q4 23 | 5.0% | 33.6% |
每股收益（稀释后）BRFLNG
| Q4 25 | $2.42 | $0.71 | ||
| Q2 25 | $3.17 | — | ||
| Q1 25 | $2.05 | — | ||
| Q4 24 | $1.20 | $1.16 | ||
| Q3 24 | $0.68 | — | ||
| Q2 24 | $2.72 | — | ||
| Q1 24 | $1.79 | — | ||
| Q4 23 | $0.59 | $1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | $447.6M |
| 总债务越低越好 | $3.2B | $1.9B |
| 股东权益账面价值 | $2.9B | $719.3M |
| 总资产 | $8.6B | $2.6B |
| 负债/权益比越低杠杆越低 | 1.10× | 2.59× |
8季度趋势，按日历期对齐
现金及短期投资BRFLNG
| Q4 25 | $371.5M | $447.6M | ||
| Q2 25 | $562.2M | — | ||
| Q1 25 | $317.9M | — | ||
| Q4 24 | $290.6M | $437.2M | ||
| Q3 24 | $293.5M | — | ||
| Q2 24 | $305.2M | — | ||
| Q1 24 | $236.4M | — | ||
| Q4 23 | $277.7M | $410.4M |
总债务BRFLNG
| Q4 25 | $3.2B | $1.9B | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.7B | $1.8B | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — | ||
| Q4 23 | $3.7B | $1.8B |
股东权益BRFLNG
| Q4 25 | $2.9B | $719.3M | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.2B | $806.6M | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $2.3B | — | ||
| Q4 23 | $2.1B | $847.7M |
总资产BRFLNG
| Q4 25 | $8.6B | $2.6B | ||
| Q2 25 | $8.5B | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.2B | $2.7B | ||
| Q3 24 | $8.0B | — | ||
| Q2 24 | $8.2B | — | ||
| Q1 24 | $8.2B | — | ||
| Q4 23 | $8.0B | $2.7B |
负债/权益比BRFLNG
| Q4 25 | 1.10× | 2.59× | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.64× | 2.26× | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — | ||
| Q4 23 | 1.77× | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $73.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.92× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRFLNG
| Q4 25 | — | $73.7M | ||
| Q2 25 | $699.7M | — | ||
| Q1 25 | $360.4M | — | ||
| Q4 24 | $236.7M | $100.4M | ||
| Q3 24 | $-125.5M | — | ||
| Q2 24 | $721.0M | — | ||
| Q1 24 | $207.4M | — | ||
| Q4 23 | $189.8M | $100.4M |
自由现金流BRFLNG
| Q4 25 | — | — | ||
| Q2 25 | $684.1M | — | ||
| Q1 25 | $348.9M | — | ||
| Q4 24 | $227.9M | — | ||
| Q3 24 | $-133.4M | — | ||
| Q2 24 | $703.2M | — | ||
| Q1 24 | $184.6M | — | ||
| Q4 23 | $177.7M | — |
自由现金流率BRFLNG
| Q4 25 | — | — | ||
| Q2 25 | 33.1% | — | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 14.3% | — | ||
| Q3 24 | -9.4% | — | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 10.7% | — | ||
| Q4 23 | 12.6% | — |
资本支出强度BRFLNG
| Q4 25 | — | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — | ||
| Q4 23 | 0.9% | — |
现金转化率BRFLNG
| Q4 25 | — | 1.92× | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | 1.66× | 1.60× | ||
| Q3 24 | -1.57× | — | ||
| Q2 24 | 2.23× | — | ||
| Q1 24 | 0.97× | — | ||
| Q4 23 | 2.70× | 1.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
FLNG
暂无分部数据
