vs
Broadridge Financial Solutions(BR)与海斯特耶鲁(HY)财务数据对比。点击上方公司名可切换其他公司
Broadridge Financial Solutions的季度营收约是海斯特耶鲁的1.9倍($1.7B vs $923.2M)。Broadridge Financial Solutions净利率更高(16.6% vs -5.7%,领先22.3%)。Broadridge Financial Solutions同比增速更快(-5.4% vs -13.5%)
Broadridge Financial Solutions是2007年从自动数据处理公司(ADP)分拆成立的上市企业服务及金融科技企业,总部位于纽约莱克萨克塞斯,为金融行业客户提供股东委托书、年报等金融单证服务,以及线上年会等股东沟通解决方案。
海斯特-耶鲁物料搬运公司通过其全资运营子公司海斯特-耶鲁集团,主要以海斯特与耶鲁品牌在全球范围设计研发、生产销售全系列叉车,并提供售后配件与相关服务。该公司2002年起就在NACCO工业集团内独立运营,最终于2012年从NACCO分拆独立。
BR vs HY — 直观对比
营收规模更大
BR
是对方的1.9倍
$923.2M
营收增速更快
BR
高出8.1%
-13.5%
净利率更高
BR
高出22.3%
-5.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $923.2M |
| 净利润 | $284.6M | $-52.5M |
| 毛利率 | 27.6% | 14.2% |
| 营业利润率 | 12.0% | -4.0% |
| 净利率 | 16.6% | -5.7% |
| 营收同比 | -5.4% | -13.5% |
| 净利润同比 | 17.1% | -609.7% |
| 每股收益(稀释后) | $2.42 | $-2.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BR
HY
| Q4 25 | $1.7B | $923.2M | ||
| Q3 25 | — | $0 | ||
| Q2 25 | $2.1B | $0 | ||
| Q1 25 | $1.8B | $0 | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.4B | $0 | ||
| Q2 24 | $1.9B | $0 | ||
| Q1 24 | $1.7B | $0 |
净利润
BR
HY
| Q4 25 | $284.6M | $-52.5M | ||
| Q3 25 | — | $-2.3M | ||
| Q2 25 | $374.2M | $-13.9M | ||
| Q1 25 | $243.1M | $8.6M | ||
| Q4 24 | $142.4M | $10.3M | ||
| Q3 24 | $79.8M | $17.2M | ||
| Q2 24 | $323.2M | $63.3M | ||
| Q1 24 | $213.7M | $51.5M |
毛利率
BR
HY
| Q4 25 | 27.6% | 14.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | 19.4% | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 31.2% | — |
营业利润率
BR
HY
| Q4 25 | 12.0% | -4.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | 24.1% | — | ||
| Q1 25 | 19.0% | — | ||
| Q4 24 | 13.3% | 3.0% | ||
| Q3 24 | 9.4% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 17.5% | — |
净利率
BR
HY
| Q4 25 | 16.6% | -5.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | 13.4% | — | ||
| Q4 24 | 9.0% | 1.0% | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 16.6% | — | ||
| Q1 24 | 12.4% | — |
每股收益(稀释后)
BR
HY
| Q4 25 | $2.42 | $-2.96 | ||
| Q3 25 | — | $-0.13 | ||
| Q2 25 | $3.17 | $-0.79 | ||
| Q1 25 | $2.05 | $0.48 | ||
| Q4 24 | $1.20 | $0.56 | ||
| Q3 24 | $0.68 | $0.97 | ||
| Q2 24 | $2.72 | $3.58 | ||
| Q1 24 | $1.79 | $2.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | — |
| 总债务越低越好 | $3.2B | $251.9M |
| 股东权益账面价值 | $2.9B | $472.0M |
| 总资产 | $8.6B | $2.0B |
| 负债/权益比越低杠杆越低 | 1.10× | 0.53× |
8季度趋势,按日历期对齐
现金及短期投资
BR
HY
| Q4 25 | $371.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $562.2M | — | ||
| Q1 25 | $317.9M | — | ||
| Q4 24 | $290.6M | — | ||
| Q3 24 | $293.5M | — | ||
| Q2 24 | $305.2M | — | ||
| Q1 24 | $236.4M | — |
总债务
BR
HY
| Q4 25 | $3.2B | $251.9M | ||
| Q3 25 | — | $252.2M | ||
| Q2 25 | $3.3B | $245.2M | ||
| Q1 25 | $3.4B | $242.6M | ||
| Q4 24 | $3.7B | $241.9M | ||
| Q3 24 | $3.6B | $247.4M | ||
| Q2 24 | $3.4B | $248.5M | ||
| Q1 24 | $3.5B | $239.7M |
股东权益
BR
HY
| Q4 25 | $2.9B | $472.0M | ||
| Q3 25 | — | $536.0M | ||
| Q2 25 | $2.7B | $544.7M | ||
| Q1 25 | $2.4B | $510.0M | ||
| Q4 24 | $2.2B | $475.1M | ||
| Q3 24 | $2.2B | $529.9M | ||
| Q2 24 | $2.2B | $465.7M | ||
| Q1 24 | $2.3B | $412.1M |
总资产
BR
HY
| Q4 25 | $8.6B | $2.0B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $8.5B | $2.1B | ||
| Q1 25 | $8.3B | $2.1B | ||
| Q4 24 | $8.2B | $2.0B | ||
| Q3 24 | $8.0B | $2.2B | ||
| Q2 24 | $8.2B | $2.1B | ||
| Q1 24 | $8.2B | $2.1B |
负债/权益比
BR
HY
| Q4 25 | 1.10× | 0.53× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | 1.22× | 0.45× | ||
| Q1 25 | 1.44× | 0.48× | ||
| Q4 24 | 1.64× | 0.51× | ||
| Q3 24 | 1.63× | 0.47× | ||
| Q2 24 | 1.55× | 0.53× | ||
| Q1 24 | 1.55× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $56.5M |
| 自由现金流经营现金流 - 资本支出 | — | $32.9M |
| 自由现金流率自由现金流/营收 | — | 3.6% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $23.6M |
8季度趋势,按日历期对齐
经营现金流
BR
HY
| Q4 25 | — | $56.5M | ||
| Q3 25 | — | $37.1M | ||
| Q2 25 | $699.7M | $28.9M | ||
| Q1 25 | $360.4M | $-36.4M | ||
| Q4 24 | $236.7M | $80.7M | ||
| Q3 24 | $-125.5M | $70.1M | ||
| Q2 24 | $721.0M | $-2.5M | ||
| Q1 24 | $207.4M | $22.4M |
自由现金流
BR
HY
| Q4 25 | — | $32.9M | ||
| Q3 25 | — | $22.6M | ||
| Q2 25 | $684.1M | $15.1M | ||
| Q1 25 | $348.9M | $-47.0M | ||
| Q4 24 | $227.9M | $62.8M | ||
| Q3 24 | $-133.4M | $59.9M | ||
| Q2 24 | $703.2M | $-14.7M | ||
| Q1 24 | $184.6M | $14.9M |
自由现金流率
BR
HY
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | 33.1% | — | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 14.3% | 5.9% | ||
| Q3 24 | -9.4% | — | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 10.7% | — |
资本支出强度
BR
HY
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.6% | 1.7% | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
现金转化率
BR
HY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.48× | -4.23× | ||
| Q4 24 | 1.66× | 7.83× | ||
| Q3 24 | -1.57× | 4.08× | ||
| Q2 24 | 2.23× | -0.04× | ||
| Q1 24 | 0.97× | 0.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
HY
| Sales Channel Through Intermediary | $281.7M | 31% |
| Aftermarketsales | $179.1M | 19% |
| Sales Channel Directly To Consumer | $173.6M | 19% |
| EMEAHY | $153.3M | 17% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $89.0M | 10% |
| Otherrevenue | $42.4M | 5% |