vs
BRADY CORP(BRC)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是BRADY CORP的1.9倍($786.9M vs $405.3M),RANGE RESOURCES CORP净利率更高(22.8% vs 13.3%,领先9.5%),RANGE RESOURCES CORP同比增速更快(18.0% vs 7.5%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 12.1%)
布雷迪公司是美国特种产品、技术设备及标识解决方案供应商,1914年创立,总部位于威斯康星州密尔沃基,在美洲、欧洲、亚洲、澳洲拥有6600名员工,业务覆盖全球,为各行业客户提供工作场景所需的零部件标识相关产品与服务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
BRC vs RRC — 直观对比
营收规模更大
RRC
是对方的1.9倍
$405.3M
营收增速更快
RRC
高出10.5%
7.5%
净利率更高
RRC
高出9.5%
13.3%
两年增速更快
RRC
近两年复合增速
12.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $405.3M | $786.9M |
| 净利润 | $53.9M | $179.1M |
| 毛利率 | 51.5% | 94.5% |
| 营业利润率 | 16.8% | — |
| 净利率 | 13.3% | 22.8% |
| 营收同比 | 7.5% | 18.0% |
| 净利润同比 | 15.3% | 88.8% |
| 每股收益(稀释后) | — | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRC
RRC
| Q4 25 | $405.3M | $786.9M | ||
| Q3 25 | $397.3M | $655.3M | ||
| Q2 25 | $382.6M | $699.6M | ||
| Q1 25 | $356.7M | $846.3M | ||
| Q4 24 | $377.1M | $667.0M | ||
| Q3 24 | $343.4M | $567.9M | ||
| Q2 24 | $343.4M | $513.2M | ||
| Q1 24 | $322.6M | $598.8M |
净利润
BRC
RRC
| Q4 25 | $53.9M | $179.1M | ||
| Q3 25 | $49.9M | $144.3M | ||
| Q2 25 | $52.3M | $237.6M | ||
| Q1 25 | $40.3M | $97.1M | ||
| Q4 24 | $46.8M | $94.8M | ||
| Q3 24 | $55.5M | $50.7M | ||
| Q2 24 | $50.9M | $28.7M | ||
| Q1 24 | $43.6M | $92.1M |
毛利率
BRC
RRC
| Q4 25 | 51.5% | 94.5% | ||
| Q3 25 | 50.4% | 92.5% | ||
| Q2 25 | 51.0% | 95.0% | ||
| Q1 25 | 49.3% | 93.1% | ||
| Q4 24 | 50.3% | 93.7% | ||
| Q3 24 | 51.6% | 94.3% | ||
| Q2 24 | 51.6% | 93.4% | ||
| Q1 24 | 50.2% | 94.7% |
营业利润率
BRC
RRC
| Q4 25 | 16.8% | — | ||
| Q3 25 | 14.9% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 18.5% | — | ||
| Q1 24 | 16.7% | — |
净利率
BRC
RRC
| Q4 25 | 13.3% | 22.8% | ||
| Q3 25 | 12.6% | 22.0% | ||
| Q2 25 | 13.7% | 34.0% | ||
| Q1 25 | 11.3% | 11.5% | ||
| Q4 24 | 12.4% | 14.2% | ||
| Q3 24 | 16.1% | 8.9% | ||
| Q2 24 | 14.8% | 5.6% | ||
| Q1 24 | 13.5% | 15.4% |
每股收益(稀释后)
BRC
RRC
| Q4 25 | — | $0.75 | ||
| Q3 25 | — | $0.60 | ||
| Q2 25 | — | $0.99 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.12 | ||
| Q1 24 | — | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $182.7M | $204.0K |
| 总债务越低越好 | $115.9M | $1.2B |
| 股东权益账面价值 | $1.2B | $4.3B |
| 总资产 | $1.8B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
BRC
RRC
| Q4 25 | $182.7M | $204.0K | ||
| Q3 25 | $174.3M | $175.0K | ||
| Q2 25 | $152.2M | $134.0K | ||
| Q1 25 | $138.5M | $344.6M | ||
| Q4 24 | $145.7M | $304.5M | ||
| Q3 24 | $250.1M | $277.4M | ||
| Q2 24 | $160.5M | $251.1M | ||
| Q1 24 | $143.9M | $343.1M |
总债务
BRC
RRC
| Q4 25 | $115.9M | $1.2B | ||
| Q3 25 | $99.8M | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $90.9M | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
BRC
RRC
| Q4 25 | $1.2B | $4.3B | ||
| Q3 25 | $1.2B | $4.2B | ||
| Q2 25 | $1.2B | $4.1B | ||
| Q1 25 | $1.1B | $3.9B | ||
| Q4 24 | $1.1B | $3.9B | ||
| Q3 24 | $1.1B | $3.9B | ||
| Q2 24 | $1.0B | $3.9B | ||
| Q1 24 | $1.0B | $3.8B |
总资产
BRC
RRC
| Q4 25 | $1.8B | $7.4B | ||
| Q3 25 | $1.7B | $7.2B | ||
| Q2 25 | $1.7B | $7.1B | ||
| Q1 25 | $1.6B | $7.4B | ||
| Q4 24 | $1.6B | $7.3B | ||
| Q3 24 | $1.5B | $7.2B | ||
| Q2 24 | $1.4B | $7.3B | ||
| Q1 24 | $1.4B | $7.4B |
负债/权益比
BRC
RRC
| Q4 25 | 0.09× | 0.28× | ||
| Q3 25 | 0.08× | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | 0.09× | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $33.4M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $22.4M | — |
| 自由现金流率自由现金流/营收 | 5.5% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | 0.62× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $159.9M | — |
8季度趋势,按日历期对齐
经营现金流
BRC
RRC
| Q4 25 | $33.4M | $257.5M | ||
| Q3 25 | $58.3M | $247.5M | ||
| Q2 25 | $59.9M | $336.2M | ||
| Q1 25 | $39.6M | $330.1M | ||
| Q4 24 | $23.4M | $217.9M | ||
| Q3 24 | $84.0M | $245.9M | ||
| Q2 24 | $72.7M | $148.8M | ||
| Q1 24 | $36.1M | $331.9M |
自由现金流
BRC
RRC
| Q4 25 | $22.4M | — | ||
| Q3 25 | $49.4M | — | ||
| Q2 25 | $55.6M | — | ||
| Q1 25 | $32.5M | — | ||
| Q4 24 | $16.1M | — | ||
| Q3 24 | $73.2M | — | ||
| Q2 24 | $64.4M | — | ||
| Q1 24 | $-13.5M | — |
自由现金流率
BRC
RRC
| Q4 25 | 5.5% | — | ||
| Q3 25 | 12.4% | — | ||
| Q2 25 | 14.5% | — | ||
| Q1 25 | 9.1% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 21.3% | — | ||
| Q2 24 | 18.8% | — | ||
| Q1 24 | -4.2% | — |
资本支出强度
BRC
RRC
| Q4 25 | 2.7% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 15.4% | — |
现金转化率
BRC
RRC
| Q4 25 | 0.62× | 1.44× | ||
| Q3 25 | 1.17× | 1.72× | ||
| Q2 25 | 1.15× | 1.42× | ||
| Q1 25 | 0.98× | 3.40× | ||
| Q4 24 | 0.50× | 2.30× | ||
| Q3 24 | 1.51× | 4.85× | ||
| Q2 24 | 1.43× | 5.18× | ||
| Q1 24 | 0.83× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRC
| Americas Asia | $215.1M | 53% |
| Europe Australia | $119.9M | 30% |
| Other | $70.2M | 17% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |