vs
BRADY CORP（BRC）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
BRADY CORP的季度营收约是世纪互联的1.1倍（$405.3M vs $362.7M），BRADY CORP净利率更高（13.3% vs -10.7%，领先24.0%），BRADY CORP自由现金流更多（$22.4M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 12.1%）
布雷迪公司是美国特种产品、技术设备及标识解决方案供应商，1914年创立，总部位于威斯康星州密尔沃基，在美洲、欧洲、亚洲、澳洲拥有6600名员工，业务覆盖全球，为各行业客户提供工作场景所需的零部件标识相关产品与服务。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
BRC vs VNET — 直观对比
营收规模更大
BRC
是对方的1.1倍
$362.7M
净利率更高
BRC
高出24.0%
-10.7%
自由现金流更多
BRC
多$215.5M
$-193.1M
两年增速更快
VNET
近两年复合增速
12.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $405.3M | $362.7M |
| 净利润 | $53.9M | $-38.7M |
| 毛利率 | 51.5% | 20.9% |
| 营业利润率 | 16.8% | 0.5% |
| 净利率 | 13.3% | -10.7% |
| 营收同比 | 7.5% | — |
| 净利润同比 | 15.3% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRCVNET
| Q4 25 | $405.3M | — | ||
| Q3 25 | $397.3M | $362.7M | ||
| Q2 25 | $382.6M | — | ||
| Q1 25 | $356.7M | $309.5M | ||
| Q4 24 | $377.1M | — | ||
| Q3 24 | $343.4M | $302.2M | ||
| Q2 24 | $343.4M | $274.4M | ||
| Q1 24 | $322.6M | $262.9M |
净利润BRCVNET
| Q4 25 | $53.9M | — | ||
| Q3 25 | $49.9M | $-38.7M | ||
| Q2 25 | $52.3M | — | ||
| Q1 25 | $40.3M | $-2.4M | ||
| Q4 24 | $46.8M | — | ||
| Q3 24 | $55.5M | $-2.1M | ||
| Q2 24 | $50.9M | $-1.1M | ||
| Q1 24 | $43.6M | $-22.0M |
毛利率BRCVNET
| Q4 25 | 51.5% | — | ||
| Q3 25 | 50.4% | 20.9% | ||
| Q2 25 | 51.0% | — | ||
| Q1 25 | 49.3% | 25.2% | ||
| Q4 24 | 50.3% | — | ||
| Q3 24 | 51.6% | 23.2% | ||
| Q2 24 | 51.6% | 21.3% | ||
| Q1 24 | 50.2% | 21.6% |
营业利润率BRCVNET
| Q4 25 | 16.8% | — | ||
| Q3 25 | 14.9% | 0.5% | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 14.4% | 0.1% | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 19.3% | 24.5% | ||
| Q2 24 | 18.5% | 0.2% | ||
| Q1 24 | 16.7% | 0.2% |
净利率BRCVNET
| Q4 25 | 13.3% | — | ||
| Q3 25 | 12.6% | -10.7% | ||
| Q2 25 | 13.7% | — | ||
| Q1 25 | 11.3% | -0.8% | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 16.1% | -0.7% | ||
| Q2 24 | 14.8% | -0.4% | ||
| Q1 24 | 13.5% | -8.4% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.7M | $492.1M |
| 总债务越低越好 | $115.9M | — |
| 股东权益账面价值 | $1.2B | $890.8M |
| 总资产 | $1.8B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资BRCVNET
| Q4 25 | $182.7M | — | ||
| Q3 25 | $174.3M | $492.1M | ||
| Q2 25 | $152.2M | — | ||
| Q1 25 | $138.5M | $544.3M | ||
| Q4 24 | $145.7M | — | ||
| Q3 24 | $250.1M | $219.5M | ||
| Q2 24 | $160.5M | $247.2M | ||
| Q1 24 | $143.9M | $246.9M |
总债务BRCVNET
| Q4 25 | $115.9M | — | ||
| Q3 25 | $99.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $90.9M | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BRCVNET
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $890.8M | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.1B | $927.8M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $902.9M | ||
| Q2 24 | $1.0B | $900.6M | ||
| Q1 24 | $1.0B | $895.1M |
总资产BRCVNET
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | $6.1B | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | $5.4B | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | $4.3B | ||
| Q2 24 | $1.4B | $4.0B | ||
| Q1 24 | $1.4B | $3.9B |
负债/权益比BRCVNET
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.09× | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.4M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $22.4M | $-193.1M |
| 自由现金流率自由现金流/营收 | 5.5% | -53.2% |
| 资本支出强度资本支出/营收 | 2.7% | 84.6% |
| 现金转化率经营现金流/净利润 | 0.62× | — |
| 过去12个月自由现金流最近4个季度 | $159.9M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流BRCVNET
| Q4 25 | $33.4M | — | ||
| Q3 25 | $58.3M | $113.8M | ||
| Q2 25 | $59.9M | — | ||
| Q1 25 | $39.6M | $27.0M | ||
| Q4 24 | $23.4M | — | ||
| Q3 24 | $84.0M | $108.3M | ||
| Q2 24 | $72.7M | $55.8M | ||
| Q1 24 | $36.1M | $37.1M |
自由现金流BRCVNET
| Q4 25 | $22.4M | — | ||
| Q3 25 | $49.4M | $-193.1M | ||
| Q2 25 | $55.6M | — | ||
| Q1 25 | $32.5M | $-220.0M | ||
| Q4 24 | $16.1M | — | ||
| Q3 24 | $73.2M | $-95.0M | ||
| Q2 24 | $64.4M | $-81.6M | ||
| Q1 24 | $-13.5M | $-102.2M |
自由现金流率BRCVNET
| Q4 25 | 5.5% | — | ||
| Q3 25 | 12.4% | -53.2% | ||
| Q2 25 | 14.5% | — | ||
| Q1 25 | 9.1% | -71.1% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 21.3% | -31.4% | ||
| Q2 24 | 18.8% | -29.8% | ||
| Q1 24 | -4.2% | -38.9% |
资本支出强度BRCVNET
| Q4 25 | 2.7% | — | ||
| Q3 25 | 2.2% | 84.6% | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.0% | 79.8% | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 3.1% | 67.3% | ||
| Q2 24 | 2.4% | 50.1% | ||
| Q1 24 | 15.4% | 53.0% |
现金转化率BRCVNET
| Q4 25 | 0.62× | — | ||
| Q3 25 | 1.17× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 1.43× | — | ||
| Q1 24 | 0.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRC
| Americas Asia | $215.1M | 53% |
| Europe Australia | $119.9M | 30% |
| Other | $70.2M | 17% |
VNET
暂无分部数据
