vs
BRADY CORP（BRC）与VirTra, Inc（VTSI）财务数据对比。点击上方公司名可切换其他公司
BRADY CORP的季度营收约是VirTra, Inc的139.1倍（$405.3M vs $2.9M）。BRADY CORP净利率更高（13.3% vs -27.2%，领先40.5%）。BRADY CORP同比增速更快（7.5% vs -46.5%）。BRADY CORP自由现金流更多（$22.4M vs $-2.1M）。过去两年BRADY CORP的营收复合增速更高（12.1% vs -37.0%）
布雷迪公司是美国特种产品、技术设备及标识解决方案供应商，1914年创立，总部位于威斯康星州密尔沃基，在美洲、欧洲、亚洲、澳洲拥有6600名员工，业务覆盖全球，为各行业客户提供工作场景所需的零部件标识相关产品与服务。
VirTra Inc是全球沉浸式训练模拟器及配套课程供应商，主要服务执法机构、军事单位及公共安全组织，提供场景化训练系统，帮助一线人员提升决策能力、降级处置技巧与作业安全水平。
BRC vs VTSI — 直观对比
营收规模更大
BRC
是对方的139.1倍
$2.9M
营收增速更快
BRC
高出54.0%
-46.5%
净利率更高
BRC
高出40.5%
-27.2%
自由现金流更多
BRC
多$24.5M
$-2.1M
两年增速更快
BRC
近两年复合增速
-37.0%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $405.3M | $2.9M |
| 净利润 | $53.9M | $-792.4K |
| 毛利率 | 51.5% | 57.5% |
| 营业利润率 | 16.8% | -47.9% |
| 净利率 | 13.3% | -27.2% |
| 营收同比 | 7.5% | -46.5% |
| 净利润同比 | 15.3% | 10.8% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRCVTSI
| Q4 25 | $405.3M | $2.9M | ||
| Q3 25 | $397.3M | $5.3M | ||
| Q2 25 | $382.6M | $7.0M | ||
| Q1 25 | $356.7M | $7.2M | ||
| Q4 24 | $377.1M | $5.4M | ||
| Q3 24 | $343.4M | $7.5M | ||
| Q2 24 | $343.4M | $6.1M | ||
| Q1 24 | $322.6M | $7.3M |
净利润BRCVTSI
| Q4 25 | $53.9M | $-792.4K | ||
| Q3 25 | $49.9M | $-388.6K | ||
| Q2 25 | $52.3M | $175.3K | ||
| Q1 25 | $40.3M | $1.3M | ||
| Q4 24 | $46.8M | $-888.3K | ||
| Q3 24 | $55.5M | $583.1K | ||
| Q2 24 | $50.9M | $1.2M | ||
| Q1 24 | $43.6M | $468.2K |
毛利率BRCVTSI
| Q4 25 | 51.5% | 57.5% | ||
| Q3 25 | 50.4% | 65.8% | ||
| Q2 25 | 51.0% | 69.0% | ||
| Q1 25 | 49.3% | 72.6% | ||
| Q4 24 | 50.3% | 67.5% | ||
| Q3 24 | 51.6% | 73.5% | ||
| Q2 24 | 51.6% | 90.9% | ||
| Q1 24 | 50.2% | 64.2% |
营业利润率BRCVTSI
| Q4 25 | 16.8% | -47.9% | ||
| Q3 25 | 14.9% | -8.4% | ||
| Q2 25 | 17.6% | 13.1% | ||
| Q1 25 | 14.4% | 19.1% | ||
| Q4 24 | 15.6% | -9.9% | ||
| Q3 24 | 19.3% | 10.1% | ||
| Q2 24 | 18.5% | 18.6% | ||
| Q1 24 | 16.7% | 8.9% |
净利率BRCVTSI
| Q4 25 | 13.3% | -27.2% | ||
| Q3 25 | 12.6% | -7.3% | ||
| Q2 25 | 13.7% | 2.5% | ||
| Q1 25 | 11.3% | 17.7% | ||
| Q4 24 | 12.4% | -16.3% | ||
| Q3 24 | 16.1% | 7.8% | ||
| Q2 24 | 14.8% | 19.8% | ||
| Q1 24 | 13.5% | 6.4% |
每股收益（稀释后）BRCVTSI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $0.02 | ||
| Q1 25 | — | $0.11 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $0.05 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.7M | $18.6M |
| 总债务越低越好 | $115.9M | $7.5M |
| 股东权益账面价值 | $1.2B | $45.6M |
| 总资产 | $1.8B | $65.1M |
| 负债/权益比越低杠杆越低 | 0.09× | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资BRCVTSI
| Q4 25 | $182.7M | $18.6M | ||
| Q3 25 | $174.3M | $20.8M | ||
| Q2 25 | $152.2M | $20.7M | ||
| Q1 25 | $138.5M | $17.6M | ||
| Q4 24 | $145.7M | $18.0M | ||
| Q3 24 | $250.1M | $19.7M | ||
| Q2 24 | $160.5M | $18.4M | ||
| Q1 24 | $143.9M | $22.4M |
总债务BRCVTSI
| Q4 25 | $115.9M | $7.5M | ||
| Q3 25 | $99.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.8M | ||
| Q3 24 | $90.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BRCVTSI
| Q4 25 | $1.2B | $45.6M | ||
| Q3 25 | $1.2B | $46.3M | ||
| Q2 25 | $1.2B | $46.8M | ||
| Q1 25 | $1.1B | $46.5M | ||
| Q4 24 | $1.1B | $45.2M | ||
| Q3 24 | $1.1B | $45.7M | ||
| Q2 24 | $1.0B | $44.9M | ||
| Q1 24 | $1.0B | $43.5M |
总资产BRCVTSI
| Q4 25 | $1.8B | $65.1M | ||
| Q3 25 | $1.7B | $66.2M | ||
| Q2 25 | $1.7B | $67.4M | ||
| Q1 25 | $1.6B | $66.8M | ||
| Q4 24 | $1.6B | $65.0M | ||
| Q3 24 | $1.5B | $66.1M | ||
| Q2 24 | $1.4B | $66.0M | ||
| Q1 24 | $1.4B | $69.4M |
负债/权益比BRCVTSI
| Q4 25 | 0.09× | 0.17× | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.4M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $22.4M | $-2.1M |
| 自由现金流率自由现金流/营收 | 5.5% | -72.5% |
| 资本支出强度资本支出/营收 | 2.7% | 21.2% |
| 现金转化率经营现金流/净利润 | 0.62× | — |
| 过去12个月自由现金流最近4个季度 | $159.9M | $2.9M |
8季度趋势，按日历期对齐
经营现金流BRCVTSI
| Q4 25 | $33.4M | $-1.5M | ||
| Q3 25 | $58.3M | $36.3K | ||
| Q2 25 | $59.9M | $6.0M | ||
| Q1 25 | $39.6M | $65.7K | ||
| Q4 24 | $23.4M | $-908.7K | ||
| Q3 24 | $84.0M | $897.7K | ||
| Q2 24 | $72.7M | $-3.9M | ||
| Q1 24 | $36.1M | $5.1M |
自由现金流BRCVTSI
| Q4 25 | $22.4M | $-2.1M | ||
| Q3 25 | $49.4M | $-61.2K | ||
| Q2 25 | $55.6M | $5.4M | ||
| Q1 25 | $32.5M | $-362.7K | ||
| Q4 24 | $16.1M | $-1.1M | ||
| Q3 24 | $73.2M | $814.2K | ||
| Q2 24 | $64.4M | $-3.9M | ||
| Q1 24 | $-13.5M | $3.6M |
自由现金流率BRCVTSI
| Q4 25 | 5.5% | -72.5% | ||
| Q3 25 | 12.4% | -1.1% | ||
| Q2 25 | 14.5% | 77.6% | ||
| Q1 25 | 9.1% | -5.1% | ||
| Q4 24 | 4.3% | -19.5% | ||
| Q3 24 | 21.3% | 10.9% | ||
| Q2 24 | 18.8% | -64.7% | ||
| Q1 24 | -4.2% | 48.9% |
资本支出强度BRCVTSI
| Q4 25 | 2.7% | 21.2% | ||
| Q3 25 | 2.2% | 1.8% | ||
| Q2 25 | 1.1% | 8.1% | ||
| Q1 25 | 2.0% | 6.0% | ||
| Q4 24 | 1.9% | 2.8% | ||
| Q3 24 | 3.1% | 1.1% | ||
| Q2 24 | 2.4% | 1.0% | ||
| Q1 24 | 15.4% | 21.1% |
现金转化率BRCVTSI
| Q4 25 | 0.62× | — | ||
| Q3 25 | 1.17× | — | ||
| Q2 25 | 1.15× | 34.12× | ||
| Q1 25 | 0.98× | 0.05× | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 1.51× | 1.54× | ||
| Q2 24 | 1.43× | -3.22× | ||
| Q1 24 | 0.83× | 10.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRC
| Americas Asia | $215.1M | 53% |
| Europe Australia | $119.9M | 30% |
| Other | $70.2M | 17% |
VTSI
暂无分部数据
