vs
布鲁克（BRKR）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
布鲁克的季度营收约是Rackspace Technology, Inc.的1.4倍（$977.2M vs $682.8M），布鲁克净利率更高（2.7% vs -4.8%，领先7.4%），布鲁克同比增速更快（-0.2% vs -0.4%），布鲁克自由现金流更多（$207.2M vs $56.0M），过去两年布鲁克的营收复合增速更高（16.4% vs -0.6%）
布鲁克公司是美国科学仪器制造商，总部位于马萨诸塞州比勒里卡，为公开上市企业。公司产品服务于分子与材料研究、工业及应用分析领域，旗下设有布鲁克科学仪器、布鲁克能源与超导技术（BEST）两大业务板块。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
BRKR vs RXT — 直观对比
营收规模更大
BRKR
是对方的1.4倍
$682.8M
营收增速更快
BRKR
高出0.2%
-0.4%
净利率更高
BRKR
高出7.4%
-4.8%
自由现金流更多
BRKR
多$151.2M
$56.0M
两年增速更快
BRKR
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $977.2M | $682.8M |
| 净利润 | $26.0M | $-32.7M |
| 毛利率 | 46.0% | 17.6% |
| 营业利润率 | 7.8% | -0.5% |
| 净利率 | 2.7% | -4.8% |
| 营收同比 | -0.2% | -0.4% |
| 净利润同比 | 89.8% | 41.6% |
| 每股收益（稀释后） | $0.10 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRKRRXT
| Q4 25 | $977.2M | $682.8M | ||
| Q3 25 | $860.5M | $671.2M | ||
| Q2 25 | $797.4M | $666.3M | ||
| Q1 25 | $801.4M | $665.4M | ||
| Q4 24 | $979.6M | $685.6M | ||
| Q3 24 | $864.4M | $675.8M | ||
| Q2 24 | $800.7M | $684.9M | ||
| Q1 24 | $721.7M | $690.8M |
净利润BRKRRXT
| Q4 25 | $26.0M | $-32.7M | ||
| Q3 25 | $-59.6M | $-67.1M | ||
| Q2 25 | $7.6M | $-54.5M | ||
| Q1 25 | $17.4M | $-71.5M | ||
| Q4 24 | $13.7M | $-56.0M | ||
| Q3 24 | $40.9M | $-186.6M | ||
| Q2 24 | $7.6M | $25.0M | ||
| Q1 24 | $50.9M | $-640.6M |
毛利率BRKRRXT
| Q4 25 | 46.0% | 17.6% | ||
| Q3 25 | 44.1% | 19.4% | ||
| Q2 25 | 44.9% | 19.4% | ||
| Q1 25 | 48.8% | 19.1% | ||
| Q4 24 | 50.4% | 19.2% | ||
| Q3 24 | 48.4% | 20.3% | ||
| Q2 24 | 48.0% | 19.2% | ||
| Q1 24 | 48.9% | 19.2% |
营业利润率BRKRRXT
| Q4 25 | 7.8% | -0.5% | ||
| Q3 25 | -6.0% | -5.1% | ||
| Q2 25 | 1.5% | -3.8% | ||
| Q1 25 | 4.0% | -5.8% | ||
| Q4 24 | 7.4% | -4.2% | ||
| Q3 24 | 7.9% | -25.7% | ||
| Q2 24 | 6.0% | -7.9% | ||
| Q1 24 | 9.0% | -94.5% |
净利率BRKRRXT
| Q4 25 | 2.7% | -4.8% | ||
| Q3 25 | -6.9% | -10.0% | ||
| Q2 25 | 1.0% | -8.2% | ||
| Q1 25 | 2.2% | -10.7% | ||
| Q4 24 | 1.4% | -8.2% | ||
| Q3 24 | 4.7% | -27.6% | ||
| Q2 24 | 0.9% | 3.7% | ||
| Q1 24 | 7.1% | -92.7% |
每股收益（稀释后）BRKRRXT
| Q4 25 | $0.10 | $-0.13 | ||
| Q3 25 | $-0.41 | $-0.28 | ||
| Q2 25 | $0.05 | $-0.23 | ||
| Q1 25 | $0.11 | $-0.31 | ||
| Q4 24 | $0.09 | $-0.20 | ||
| Q3 24 | $0.27 | $-0.82 | ||
| Q2 24 | $0.05 | $0.11 | ||
| Q1 24 | $0.35 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $298.8M | $105.8M |
| 总债务越低越好 | $1.9B | $2.7B |
| 股东权益账面价值 | $2.5B | $-1.2B |
| 总资产 | $6.2B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.76× | — |
8季度趋势，按日历期对齐
现金及短期投资BRKRRXT
| Q4 25 | $298.8M | $105.8M | ||
| Q3 25 | $293.1M | $99.5M | ||
| Q2 25 | $92.0M | $103.9M | ||
| Q1 25 | $184.2M | $128.0M | ||
| Q4 24 | $183.4M | $144.0M | ||
| Q3 24 | $148.1M | $157.1M | ||
| Q2 24 | $169.7M | $190.2M | ||
| Q1 24 | $340.1M | $282.6M |
总债务BRKRRXT
| Q4 25 | $1.9B | $2.7B | ||
| Q3 25 | $2.0B | $2.8B | ||
| Q2 25 | $2.4B | $2.8B | ||
| Q1 25 | $2.1B | $2.8B | ||
| Q4 24 | $2.1B | $2.8B | ||
| Q3 24 | $2.3B | $2.8B | ||
| Q2 24 | $2.2B | $2.9B | ||
| Q1 24 | $1.4B | $3.0B |
股东权益BRKRRXT
| Q4 25 | $2.5B | $-1.2B | ||
| Q3 25 | $2.4B | $-1.2B | ||
| Q2 25 | $1.8B | $-1.1B | ||
| Q1 25 | $1.8B | $-1.1B | ||
| Q4 24 | $1.8B | $-1.0B | ||
| Q3 24 | $1.8B | $-949.7M | ||
| Q2 24 | $1.8B | $-756.2M | ||
| Q1 24 | $1.4B | $-787.2M |
总资产BRKRRXT
| Q4 25 | $6.2B | $2.8B | ||
| Q3 25 | $6.4B | $2.8B | ||
| Q2 25 | $6.3B | $2.9B | ||
| Q1 25 | $5.9B | $3.0B | ||
| Q4 24 | $5.8B | $3.1B | ||
| Q3 24 | $6.1B | $3.1B | ||
| Q2 24 | $5.9B | $3.4B | ||
| Q1 24 | $4.5B | $3.5B |
负债/权益比BRKRRXT
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 1.18× | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 0.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $229.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $207.2M | $56.0M |
| 自由现金流率自由现金流/营收 | 21.2% | 8.2% |
| 资本支出强度资本支出/营收 | 2.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 8.84× | — |
| 过去12个月自由现金流最近4个季度 | $43.3M | $90.6M |
8季度趋势，按日历期对齐
经营现金流BRKRRXT
| Q4 25 | $229.8M | $59.7M | ||
| Q3 25 | $-33.2M | $70.7M | ||
| Q2 25 | $-127.5M | $8.4M | ||
| Q1 25 | $65.0M | $12.6M | ||
| Q4 24 | $190.0M | $54.3M | ||
| Q3 24 | $38.4M | $51.8M | ||
| Q2 24 | $1.1M | $24.1M | ||
| Q1 24 | $21.8M | $-90.3M |
自由现金流BRKRRXT
| Q4 25 | $207.2M | $56.0M | ||
| Q3 25 | $-54.1M | $42.7M | ||
| Q2 25 | $-148.8M | $-12.4M | ||
| Q1 25 | $39.0M | $4.3M | ||
| Q4 24 | $153.3M | $34.4M | ||
| Q3 24 | $5.8M | $27.3M | ||
| Q2 24 | $-23.5M | $-14.5M | ||
| Q1 24 | $400.0K | $-118.4M |
自由现金流率BRKRRXT
| Q4 25 | 21.2% | 8.2% | ||
| Q3 25 | -6.3% | 6.4% | ||
| Q2 25 | -18.7% | -1.9% | ||
| Q1 25 | 4.9% | 0.6% | ||
| Q4 24 | 15.6% | 5.0% | ||
| Q3 24 | 0.7% | 4.0% | ||
| Q2 24 | -2.9% | -2.1% | ||
| Q1 24 | 0.1% | -17.1% |
资本支出强度BRKRRXT
| Q4 25 | 2.3% | 0.5% | ||
| Q3 25 | 2.4% | 4.2% | ||
| Q2 25 | 2.7% | 3.1% | ||
| Q1 25 | 3.2% | 1.2% | ||
| Q4 24 | 3.7% | 2.9% | ||
| Q3 24 | 3.8% | 3.6% | ||
| Q2 24 | 3.1% | 5.6% | ||
| Q1 24 | 3.0% | 4.1% |
现金转化率BRKRRXT
| Q4 25 | 8.84× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -16.78× | — | ||
| Q1 25 | 3.74× | — | ||
| Q4 24 | 13.87× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 0.14× | 0.96× | ||
| Q1 24 | 0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRKR
| Bsi Nano | $309.1M | 32% |
| Bsi Biospin | $267.0M | 27% |
| Other | $179.9M | 18% |
| Transferred Over Time | $142.5M | 15% |
| Energy And Supercon Technologies | $69.5M | 7% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
