vs
布鲁克（BRKR）与Atlassian Corp（TEAM）财务数据对比。点击上方公司名可切换其他公司
Atlassian Corp的季度营收约是布鲁克的1.6倍（$1.6B vs $977.2M），布鲁克净利率更高（2.7% vs -2.7%，领先5.3%），Atlassian Corp同比增速更快（23.3% vs -0.2%），布鲁克自由现金流更多（$207.2M vs $168.5M）
布鲁克公司是美国科学仪器制造商，总部位于马萨诸塞州比勒里卡，为公开上市企业。公司产品服务于分子与材料研究、工业及应用分析领域，旗下设有布鲁克科学仪器、布鲁克能源与超导技术（BEST）两大业务板块。
Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构，专注于全球科技领域的投资布局，业务覆盖公开股票市场与私募股权市场，在全球科技投资赛道拥有丰富的运作经验和行业资源。
BRKR vs TEAM — 直观对比
营收规模更大
TEAM
是对方的1.6倍
$977.2M
营收增速更快
TEAM
高出23.6%
-0.2%
净利率更高
BRKR
高出5.3%
-2.7%
自由现金流更多
BRKR
多$38.7M
$168.5M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $977.2M | $1.6B |
| 净利润 | $26.0M | $-42.6M |
| 毛利率 | 46.0% | 85.0% |
| 营业利润率 | 7.8% | -3.0% |
| 净利率 | 2.7% | -2.7% |
| 营收同比 | -0.2% | 23.3% |
| 净利润同比 | 89.8% | -11.6% |
| 每股收益（稀释后） | $0.10 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRKRTEAM
| Q4 25 | $977.2M | $1.6B | ||
| Q3 25 | $860.5M | $1.4B | ||
| Q2 25 | $797.4M | $1.4B | ||
| Q1 25 | $801.4M | $1.4B | ||
| Q4 24 | $979.6M | $1.3B | ||
| Q3 24 | $864.4M | $1.2B | ||
| Q2 24 | $800.7M | — | ||
| Q1 24 | $721.7M | $1.2B |
净利润BRKRTEAM
| Q4 25 | $26.0M | $-42.6M | ||
| Q3 25 | $-59.6M | $-51.9M | ||
| Q2 25 | $7.6M | $-23.9M | ||
| Q1 25 | $17.4M | $-70.8M | ||
| Q4 24 | $13.7M | $-38.2M | ||
| Q3 24 | $40.9M | $-123.8M | ||
| Q2 24 | $7.6M | — | ||
| Q1 24 | $50.9M | $12.8M |
毛利率BRKRTEAM
| Q4 25 | 46.0% | 85.0% | ||
| Q3 25 | 44.1% | 82.0% | ||
| Q2 25 | 44.9% | 83.1% | ||
| Q1 25 | 48.8% | 83.8% | ||
| Q4 24 | 50.4% | 82.7% | ||
| Q3 24 | 48.4% | 81.7% | ||
| Q2 24 | 48.0% | — | ||
| Q1 24 | 48.9% | 82.1% |
营业利润率BRKRTEAM
| Q4 25 | 7.8% | -3.0% | ||
| Q3 25 | -6.0% | -6.7% | ||
| Q2 25 | 1.5% | -2.1% | ||
| Q1 25 | 4.0% | -0.9% | ||
| Q4 24 | 7.4% | -4.5% | ||
| Q3 24 | 7.9% | -2.7% | ||
| Q2 24 | 6.0% | — | ||
| Q1 24 | 9.0% | 1.5% |
净利率BRKRTEAM
| Q4 25 | 2.7% | -2.7% | ||
| Q3 25 | -6.9% | -3.6% | ||
| Q2 25 | 1.0% | -1.7% | ||
| Q1 25 | 2.2% | -5.2% | ||
| Q4 24 | 1.4% | -3.0% | ||
| Q3 24 | 4.7% | -10.4% | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 7.1% | 1.1% |
每股收益（稀释后）BRKRTEAM
| Q4 25 | $0.10 | $-0.16 | ||
| Q3 25 | $-0.41 | $-0.20 | ||
| Q2 25 | $0.05 | $-0.08 | ||
| Q1 25 | $0.11 | $-0.27 | ||
| Q4 24 | $0.09 | $-0.15 | ||
| Q3 24 | $0.27 | $-0.48 | ||
| Q2 24 | $0.05 | — | ||
| Q1 24 | $0.35 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $298.8M | $1.6B |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $2.5B | $1.6B |
| 总资产 | $6.2B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.76× | — |
8季度趋势，按日历期对齐
现金及短期投资BRKRTEAM
| Q4 25 | $298.8M | $1.6B | ||
| Q3 25 | $293.1M | $2.8B | ||
| Q2 25 | $92.0M | $2.9B | ||
| Q1 25 | $184.2M | $3.0B | ||
| Q4 24 | $183.4M | $2.5B | ||
| Q3 24 | $148.1M | $2.2B | ||
| Q2 24 | $169.7M | — | ||
| Q1 24 | $340.1M | $2.1B |
总债务BRKRTEAM
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $1.4B | — |
股东权益BRKRTEAM
| Q4 25 | $2.5B | $1.6B | ||
| Q3 25 | $2.4B | $1.4B | ||
| Q2 25 | $1.8B | $1.3B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.8B | $1.2B | ||
| Q3 24 | $1.8B | $1.0B | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.4B | $1.1B |
总资产BRKRTEAM
| Q4 25 | $6.2B | $6.2B | ||
| Q3 25 | $6.4B | $5.7B | ||
| Q2 25 | $6.3B | $6.0B | ||
| Q1 25 | $5.9B | $5.9B | ||
| Q4 24 | $5.8B | $5.4B | ||
| Q3 24 | $6.1B | $5.0B | ||
| Q2 24 | $5.9B | — | ||
| Q1 24 | $4.5B | $5.1B |
负债/权益比BRKRTEAM
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 1.18× | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 0.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $229.8M | $177.8M |
| 自由现金流经营现金流 - 资本支出 | $207.2M | $168.5M |
| 自由现金流率自由现金流/营收 | 21.2% | 10.6% |
| 资本支出强度资本支出/营收 | 2.3% | 0.6% |
| 现金转化率经营现金流/净利润 | 8.84× | — |
| 过去12个月自由现金流最近4个季度 | $43.3M | $1.3B |
8季度趋势，按日历期对齐
经营现金流BRKRTEAM
| Q4 25 | $229.8M | $177.8M | ||
| Q3 25 | $-33.2M | $128.7M | ||
| Q2 25 | $-127.5M | $375.3M | ||
| Q1 25 | $65.0M | $652.7M | ||
| Q4 24 | $190.0M | $351.9M | ||
| Q3 24 | $38.4M | $80.5M | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $21.8M | $565.4M |
自由现金流BRKRTEAM
| Q4 25 | $207.2M | $168.5M | ||
| Q3 25 | $-54.1M | $114.6M | ||
| Q2 25 | $-148.8M | $360.3M | ||
| Q1 25 | $39.0M | $638.3M | ||
| Q4 24 | $153.3M | $342.6M | ||
| Q3 24 | $5.8M | $74.3M | ||
| Q2 24 | $-23.5M | — | ||
| Q1 24 | $400.0K | $554.9M |
自由现金流率BRKRTEAM
| Q4 25 | 21.2% | 10.6% | ||
| Q3 25 | -6.3% | 8.0% | ||
| Q2 25 | -18.7% | 26.0% | ||
| Q1 25 | 4.9% | 47.0% | ||
| Q4 24 | 15.6% | 26.6% | ||
| Q3 24 | 0.7% | 6.3% | ||
| Q2 24 | -2.9% | — | ||
| Q1 24 | 0.1% | 46.7% |
资本支出强度BRKRTEAM
| Q4 25 | 2.3% | 0.6% | ||
| Q3 25 | 2.4% | 1.0% | ||
| Q2 25 | 2.7% | 1.1% | ||
| Q1 25 | 3.2% | 1.1% | ||
| Q4 24 | 3.7% | 0.7% | ||
| Q3 24 | 3.8% | 0.5% | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.0% | 0.9% |
现金转化率BRKRTEAM
| Q4 25 | 8.84× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -16.78× | — | ||
| Q1 25 | 3.74× | — | ||
| Q4 24 | 13.87× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.43× | 44.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRKR
| Bsi Nano | $309.1M | 32% |
| Bsi Biospin | $267.0M | 27% |
| Other | $179.9M | 18% |
| Transferred Over Time | $142.5M | 15% |
| Energy And Supercon Technologies | $69.5M | 7% |
TEAM
| Cloud Deployment Services | $1.1B | 67% |
| Data Center Deployment | $435.6M | 27% |
| Marketplace And Services Deployment | $83.7M | 5% |
