vs
Brilliant Earth Group, Inc.(BRLT)与Ribbon Communications Inc.(RBBN)财务数据对比。点击上方公司名可切换其他公司
Ribbon Communications Inc.的季度营收约是Brilliant Earth Group, Inc.的1.3倍($162.6M vs $124.4M),Ribbon Communications Inc.净利率更高(54.8% vs -2.3%,领先57.1%),Brilliant Earth Group, Inc.同比增速更快(4.1% vs -10.3%),过去两年Brilliant Earth Group, Inc.的营收复合增速更高(13.1% vs -8.1%)
Brilliant Earth是2005年8月由贝丝·格斯坦与埃里克·格罗斯伯格创立的美国珠宝企业,总部位于加利福尼亚州旧金山,主打标注为合规溯源的钻石与其他宝石珠宝,该品牌推动了 ethical 珠宝市场的发展,2017年曾有媒体对其部分产地来源声明提出质疑。
睿宾通信公司(Ribbon Communications Inc.)主要为电信运营商、企业及关键基础设施领域提供软件、IP与光网络解决方案。公司于2017年由Genband与Sonus Networks合并成立,总部位于美国得克萨斯州普莱诺,是一家上市科技企业。
BRLT vs RBBN — 直观对比
营收规模更大
RBBN
是对方的1.3倍
$124.4M
营收增速更快
BRLT
高出14.4%
-10.3%
净利率更高
RBBN
高出57.1%
-2.3%
两年增速更快
BRLT
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $124.4M | $162.6M |
| 净利润 | $-2.9M | $89.1M |
| 毛利率 | 55.9% | 42.9% |
| 营业利润率 | -0.0% | 37.6% |
| 净利率 | -2.3% | 54.8% |
| 营收同比 | 4.1% | -10.3% |
| 净利润同比 | -908.9% | — |
| 每股收益(稀释后) | $-0.20 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRLT
RBBN
| Q1 26 | — | $162.6M | ||
| Q4 25 | $124.4M | $227.3M | ||
| Q3 25 | $110.3M | $215.4M | ||
| Q2 25 | $108.9M | $220.6M | ||
| Q1 25 | $93.9M | $181.3M | ||
| Q4 24 | $119.5M | $251.4M | ||
| Q3 24 | $99.9M | $210.2M | ||
| Q2 24 | $105.4M | $192.6M |
净利润
BRLT
RBBN
| Q1 26 | — | $89.1M | ||
| Q4 25 | $-2.9M | — | ||
| Q3 25 | $-107.0K | $-12.1M | ||
| Q2 25 | $-166.0K | $-11.1M | ||
| Q1 25 | $-466.0K | $-26.2M | ||
| Q4 24 | $358.0K | — | ||
| Q3 24 | $-141.0K | $-13.4M | ||
| Q2 24 | $185.0K | $-16.8M |
毛利率
BRLT
RBBN
| Q1 26 | — | 42.9% | ||
| Q4 25 | 55.9% | 53.3% | ||
| Q3 25 | 57.6% | 50.1% | ||
| Q2 25 | 58.3% | 49.6% | ||
| Q1 25 | 58.6% | 45.4% | ||
| Q4 24 | 59.6% | 55.7% | ||
| Q3 24 | 60.8% | 52.1% | ||
| Q2 24 | 60.8% | 50.8% |
营业利润率
BRLT
RBBN
| Q1 26 | — | 37.6% | ||
| Q4 25 | -0.0% | 4.1% | ||
| Q3 25 | -0.6% | 1.3% | ||
| Q2 25 | -1.1% | 1.9% | ||
| Q1 25 | -3.8% | -10.8% | ||
| Q4 24 | 2.0% | 13.2% | ||
| Q3 24 | -1.1% | -0.4% | ||
| Q2 24 | 1.1% | -1.0% |
净利率
BRLT
RBBN
| Q1 26 | — | 54.8% | ||
| Q4 25 | -2.3% | — | ||
| Q3 25 | -0.1% | -5.6% | ||
| Q2 25 | -0.2% | -5.0% | ||
| Q1 25 | -0.5% | -14.5% | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | -0.1% | -6.4% | ||
| Q2 24 | 0.2% | -8.7% |
每股收益(稀释后)
BRLT
RBBN
| Q1 26 | — | $0.50 | ||
| Q4 25 | $-0.20 | $0.50 | ||
| Q3 25 | $-0.01 | $-0.07 | ||
| Q2 25 | $-0.01 | $-0.06 | ||
| Q1 25 | $-0.03 | $-0.15 | ||
| Q4 24 | $0.02 | $0.05 | ||
| Q3 24 | $-0.01 | $-0.08 | ||
| Q2 24 | $0.01 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $79.1M | $67.6M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $12.3M | $419.1M |
| 总资产 | $200.9M | — |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
BRLT
RBBN
| Q1 26 | — | $67.6M | ||
| Q4 25 | $79.1M | $96.4M | ||
| Q3 25 | $73.4M | $74.8M | ||
| Q2 25 | $133.6M | $60.5M | ||
| Q1 25 | $147.3M | $71.2M | ||
| Q4 24 | $161.9M | $87.8M | ||
| Q3 24 | $152.7M | $37.2M | ||
| Q2 24 | $152.2M | $64.6M |
总债务
BRLT
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $0 | $342.1M | ||
| Q3 25 | $0 | $344.3M | ||
| Q2 25 | $34.5M | $346.5M | ||
| Q1 25 | $54.5M | $347.4M | ||
| Q4 24 | $55.7M | $348.3M | ||
| Q3 24 | $58.1M | $349.1M | ||
| Q2 24 | $58.0M | $350.0M |
股东权益
BRLT
RBBN
| Q1 26 | — | $419.1M | ||
| Q4 25 | $12.3M | $449.0M | ||
| Q3 25 | $12.0M | $360.1M | ||
| Q2 25 | $15.3M | $370.4M | ||
| Q1 25 | $14.9M | $381.8M | ||
| Q4 24 | $15.3M | $404.6M | ||
| Q3 24 | $14.5M | $395.5M | ||
| Q2 24 | $14.1M | $405.0M |
总资产
BRLT
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $200.9M | $1.2B | ||
| Q3 25 | $203.0M | $1.1B | ||
| Q2 25 | $260.9M | $1.1B | ||
| Q1 25 | $269.6M | $1.1B | ||
| Q4 24 | $281.2M | $1.2B | ||
| Q3 24 | $273.2M | $1.1B | ||
| Q2 24 | $272.5M | $1.1B |
负债/权益比
BRLT
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | 0.76× | ||
| Q3 25 | 0.00× | 0.96× | ||
| Q2 25 | 2.26× | 0.94× | ||
| Q1 25 | 3.65× | 0.91× | ||
| Q4 24 | 3.63× | 0.86× | ||
| Q3 24 | 4.01× | 0.88× | ||
| Q2 24 | 4.13× | 0.86× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $7.2M | — |
| 自由现金流经营现金流 - 资本支出 | $5.7M | — |
| 自由现金流率自由现金流/营收 | 4.6% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $5.8M | — |
8季度趋势,按日历期对齐
经营现金流
BRLT
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $7.2M | $29.2M | ||
| Q3 25 | $608.0K | $26.5M | ||
| Q2 25 | $9.1M | $-795.0K | ||
| Q1 25 | $-7.1M | $-3.5M | ||
| Q4 24 | $14.1M | $61.8M | ||
| Q3 24 | $2.0M | $-14.8M | ||
| Q2 24 | $7.3M | $-9.8M |
自由现金流
BRLT
RBBN
| Q1 26 | — | — | ||
| Q4 25 | $5.7M | $27.3M | ||
| Q3 25 | $-3.0K | $21.0M | ||
| Q2 25 | $7.9M | $-6.5M | ||
| Q1 25 | $-7.9M | $-15.7M | ||
| Q4 24 | $11.9M | $53.8M | ||
| Q3 24 | $674.0K | $-23.7M | ||
| Q2 24 | $6.5M | $-12.9M |
自由现金流率
BRLT
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 12.0% | ||
| Q3 25 | -0.0% | 9.7% | ||
| Q2 25 | 7.3% | -2.9% | ||
| Q1 25 | -8.4% | -8.7% | ||
| Q4 24 | 10.0% | 21.4% | ||
| Q3 24 | 0.7% | -11.3% | ||
| Q2 24 | 6.1% | -6.7% |
资本支出强度
BRLT
RBBN
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 0.9% | ||
| Q3 25 | 0.6% | 2.6% | ||
| Q2 25 | 1.1% | 2.6% | ||
| Q1 25 | 0.8% | 6.7% | ||
| Q4 24 | 1.8% | 3.2% | ||
| Q3 24 | 1.3% | 4.2% | ||
| Q2 24 | 0.8% | 1.6% |
现金转化率
BRLT
RBBN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 39.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 39.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRLT
| US | $120.3M | 97% |
| Non Us | $4.2M | 3% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |