vs
Brightstar Lottery PLC（BRSL）与Genius Sports Ltd（GENI）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是Genius Sports Ltd的4.9倍（$2.5B vs $510.9M）。Brightstar Lottery PLC净利率更高（5.9% vs -12.3%，领先18.2%）。Genius Sports Ltd自由现金流更多（$69.6M vs $-415.0M）
Genius Sports是一家体育数据与科技企业，为体育联盟、博彩机构及媒体公司提供数据管理、视频流媒体和赛事诚信服务，致力于帮助合作伙伴优化运营效率、丰富用户体验，保障体育赛事的公平透明与商业价值落地。
BRSL vs GENI — 直观对比
营收规模更大
BRSL
是对方的4.9倍
$510.9M
净利率更高
BRSL
高出18.2%
-12.3%
自由现金流更多
GENI
多$484.6M
$-415.0M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $510.9M |
| 净利润 | $147.0M | $-63.0M |
| 毛利率 | — | 25.2% |
| 营业利润率 | 11.9% | -11.5% |
| 净利率 | 5.9% | -12.3% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.74 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLGENI
| Q4 25 | $2.5B | $510.9M | ||
| Q3 25 | — | $335.4M | ||
| Q2 25 | — | $215.2M | ||
| Q1 25 | — | $119.7M | ||
| Q4 24 | — | $413.0M | ||
| Q3 24 | — | $285.8M | ||
| Q2 24 | — | $184.1M | ||
| Q1 24 | — | $97.2M |
净利润BRSLGENI
| Q4 25 | $147.0M | $-63.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-47.3M | ||
| Q1 25 | — | $-25.5M | ||
| Q4 24 | — | $-85.5M | ||
| Q3 24 | — | $-47.1M | ||
| Q2 24 | — | $-35.5M | ||
| Q1 24 | — | $-25.2M |
毛利率BRSLGENI
| Q4 25 | — | 25.2% | ||
| Q3 25 | — | 24.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | — | 20.5% | ||
| Q2 24 | — | 18.6% | ||
| Q1 24 | — | 9.8% |
营业利润率BRSLGENI
| Q4 25 | 11.9% | -11.5% | ||
| Q3 25 | — | -15.3% | ||
| Q2 25 | — | -21.0% | ||
| Q1 25 | — | -20.3% | ||
| Q4 24 | — | -18.0% | ||
| Q3 24 | — | -13.9% | ||
| Q2 24 | — | -16.8% | ||
| Q1 24 | — | -23.7% |
净利率BRSLGENI
| Q4 25 | 5.9% | -12.3% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -22.0% | ||
| Q1 25 | — | -21.3% | ||
| Q4 24 | — | -20.7% | ||
| Q3 24 | — | -16.5% | ||
| Q2 24 | — | -19.3% | ||
| Q1 24 | — | -25.9% |
每股收益（稀释后）BRSLGENI
| Q4 25 | $0.74 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $280.6M |
| 总债务越低越好 | $4.1B | — |
| 股东权益账面价值 | $875.0M | $724.5M |
| 总资产 | $9.2B | $1.1B |
| 负债/权益比越低杠杆越低 | 4.64× | — |
8季度趋势，按日历期对齐
现金及短期投资BRSLGENI
| Q4 25 | $1.4B | $280.6M | ||
| Q3 25 | — | $110.2M | ||
| Q2 25 | — | $110.2M | ||
| Q1 25 | — | $110.2M | ||
| Q4 24 | — | $100.3M | ||
| Q3 24 | — | $100.3M | ||
| Q2 24 | — | $100.3M | ||
| Q1 24 | — | $100.3M |
总债务BRSLGENI
| Q4 25 | $4.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BRSLGENI
| Q4 25 | $875.0M | $724.5M | ||
| Q3 25 | — | $572.4M | ||
| Q2 25 | — | $572.4M | ||
| Q1 25 | — | $572.4M | ||
| Q4 24 | — | $573.0M | ||
| Q3 24 | — | $573.0M | ||
| Q2 24 | — | $573.0M | ||
| Q1 24 | — | $573.0M |
总资产BRSLGENI
| Q4 25 | $9.2B | $1.1B | ||
| Q3 25 | — | $792.3M | ||
| Q2 25 | — | $792.3M | ||
| Q1 25 | — | $792.3M | ||
| Q4 24 | — | $775.7M | ||
| Q3 24 | — | $775.7M | ||
| Q2 24 | — | $775.7M | ||
| Q1 24 | — | $775.7M |
负债/权益比BRSLGENI
| Q4 25 | 4.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $81.9M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $69.6M |
| 自由现金流率自由现金流/营收 | -16.5% | 13.6% |
| 资本支出强度资本支出/营收 | 12.6% | 2.4% |
| 现金转化率经营现金流/净利润 | -0.67× | — |
| 过去12个月自由现金流最近4个季度 | — | $33.5M |
8季度趋势，按日历期对齐
经营现金流BRSLGENI
| Q4 25 | $-99.0M | $81.9M | ||
| Q3 25 | — | $-4.8M | ||
| Q2 25 | — | $-1.2M | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $14.9M | ||
| Q3 24 | — | $-9.2M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流BRSLGENI
| Q4 25 | $-415.0M | $69.6M | ||
| Q3 25 | — | $-14.2M | ||
| Q2 25 | — | $-5.8M | ||
| Q1 25 | — | $-16.0M | ||
| Q4 24 | — | $11.3M | ||
| Q3 24 | — | $-11.6M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率BRSLGENI
| Q4 25 | -16.5% | 13.6% | ||
| Q3 25 | — | -4.2% | ||
| Q2 25 | — | -2.7% | ||
| Q1 25 | — | -13.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | -4.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度BRSLGENI
| Q4 25 | 12.6% | 2.4% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率BRSLGENI
| Q4 25 | -0.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
