vs
Brixmor Property Group Inc.(BRX)与Real Brokerage Inc(REAX)财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是Brixmor Property Group Inc.的1.6倍($568.5M vs $354.8M),Brixmor Property Group Inc.净利率更高(36.0% vs -0.1%,领先36.1%),Real Brokerage Inc同比增速更快(52.6% vs 5.1%)
Brixmor Property Group是一家公开上市的房地产投资信托(REIT),核心业务为投资购物中心类商业地产,专注于挖掘零售不动产的商业价值,在为股东创造稳定投资回报的同时,也为入驻商户的运营发展提供物业配套支持。
该企业是美国房产服务企业,主营房产经纪业务运营与品牌特许经营,业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务,旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌,2026年被Compass, Inc.收购。
BRX vs REAX — 直观对比
营收规模更大
REAX
是对方的1.6倍
$354.8M
营收增速更快
REAX
高出47.5%
5.1%
净利率更高
BRX
高出36.1%
-0.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $354.8M | $568.5M |
| 净利润 | $127.8M | $-447.0K |
| 毛利率 | — | 7.9% |
| 营业利润率 | — | -0.1% |
| 净利率 | 36.0% | -0.1% |
| 营收同比 | 5.1% | 52.6% |
| 净利润同比 | 83.4% | 82.7% |
| 每股收益(稀释后) | $0.41 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRX
REAX
| Q1 26 | $354.8M | — | ||
| Q4 25 | $353.8M | — | ||
| Q3 25 | $340.8M | $568.5M | ||
| Q2 25 | $339.5M | $540.7M | ||
| Q1 25 | $337.5M | $354.0M | ||
| Q4 24 | $328.4M | — | ||
| Q3 24 | $320.7M | $372.5M | ||
| Q2 24 | $315.7M | — |
净利润
BRX
REAX
| Q1 26 | $127.8M | — | ||
| Q4 25 | $137.1M | — | ||
| Q3 25 | $94.2M | $-447.0K | ||
| Q2 25 | $85.1M | $1.5M | ||
| Q1 25 | $69.7M | $-5.0M | ||
| Q4 24 | $83.4M | — | ||
| Q3 24 | $96.8M | $-2.6M | ||
| Q2 24 | $70.1M | — |
毛利率
BRX
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | — |
营业利润率
BRX
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -0.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | -1.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.7% | ||
| Q2 24 | — | — |
净利率
BRX
REAX
| Q1 26 | 36.0% | — | ||
| Q4 25 | 38.8% | — | ||
| Q3 25 | 27.6% | -0.1% | ||
| Q2 25 | 25.1% | 0.3% | ||
| Q1 25 | 20.7% | -1.4% | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 30.2% | -0.7% | ||
| Q2 24 | 22.2% | — |
每股收益(稀释后)
BRX
REAX
| Q1 26 | $0.41 | — | ||
| Q4 25 | $0.43 | — | ||
| Q3 25 | $0.31 | $0.00 | ||
| Q2 25 | $0.28 | $0.01 | ||
| Q1 25 | $0.23 | $-0.02 | ||
| Q4 24 | $0.27 | — | ||
| Q3 24 | $0.32 | $-0.01 | ||
| Q2 24 | $0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $323.9M | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.0B | $53.6M |
| 总资产 | $9.1B | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BRX
REAX
| Q1 26 | $323.9M | — | ||
| Q4 25 | $334.4M | — | ||
| Q3 25 | $331.5M | $38.7M | ||
| Q2 25 | $105.0M | $49.7M | ||
| Q1 25 | $106.5M | $24.7M | ||
| Q4 24 | $377.6M | — | ||
| Q3 24 | $451.3M | $22.6M | ||
| Q2 24 | $473.6M | — |
总债务
BRX
REAX
| Q1 26 | — | — | ||
| Q4 25 | $5.5B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
BRX
REAX
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.0B | $53.6M | ||
| Q2 25 | $3.0B | $49.2M | ||
| Q1 25 | $3.0B | $32.8M | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.9B | $29.8M | ||
| Q2 24 | $2.9B | — |
总资产
BRX
REAX
| Q1 26 | $9.1B | — | ||
| Q4 25 | $9.1B | — | ||
| Q3 25 | $9.0B | $145.2M | ||
| Q2 25 | $8.6B | $149.4M | ||
| Q1 25 | $8.6B | $100.5M | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.7B | $102.5M | ||
| Q2 24 | $8.7B | — |
负债/权益比
BRX
REAX
| Q1 26 | — | — | ||
| Q4 25 | 1.83× | — | ||
| Q3 25 | 1.85× | — | ||
| Q2 25 | 1.73× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | 3.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势,按日历期对齐
经营现金流
BRX
REAX
| Q1 26 | — | — | ||
| Q4 25 | $652.0M | — | ||
| Q3 25 | $168.3M | $8.8M | ||
| Q2 25 | $181.5M | $41.0M | ||
| Q1 25 | $130.1M | $15.9M | ||
| Q4 24 | $624.7M | — | ||
| Q3 24 | $157.5M | $7.2M | ||
| Q2 24 | $183.5M | — |
自由现金流
BRX
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | $40.8M | ||
| Q1 25 | — | $15.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.8M | ||
| Q2 24 | — | — |
自由现金流率
BRX
REAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | — |
资本支出强度
BRX
REAX
| Q1 26 | 3.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | — |
现金转化率
BRX
REAX
| Q1 26 | — | — | ||
| Q4 25 | 4.75× | — | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 2.13× | 27.13× | ||
| Q1 25 | 1.87× | — | ||
| Q4 24 | 7.49× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 2.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRX
| Rental income | $354.3M | 100% |
| Other revenues | $482.0K | 0% |
REAX
暂无分部数据