vs
BASSETT FURNITURE INDUSTRIES INC（BSET）与Repay Holdings Corp（RPAY）财务数据对比。点击上方公司名可切换其他公司
BASSETT FURNITURE INDUSTRIES INC的季度营收约是Repay Holdings Corp的1.0倍（$80.1M vs $78.6M），BASSETT FURNITURE INDUSTRIES INC净利率更高（1.0% vs -178.3%，领先179.3%），BASSETT FURNITURE INDUSTRIES INC同比增速更快（5.9% vs 0.4%），Repay Holdings Corp自由现金流更多（$23.2M vs $-2.6M），过去两年Repay Holdings Corp的营收复合增速更高（-1.3% vs -10.7%）
巴塞特家具工业是源自美国的家具制造与零售企业，1902年创立，总部位于弗吉尼亚州巴塞特。它是弗吉尼亚州历史最悠久的家具厂商之一，创始之初创始人依托蓝岭山麓的家族锯木厂，利用富余木材生产卧室家具，逐步发展为知名家具企业。
Repay Holdings Corp是一家聚焦北美市场的支付技术服务商，为零售、医疗、汽车服务、电商等领域的企业提供整合支付处理方案，涵盖银行卡收单、ACH转账、POS系统集成等数字化支付工具，助力客户简化交易流程、提升运营效率。
BSET vs RPAY — 直观对比
营收规模更大
BSET
是对方的1.0倍
$78.6M
营收增速更快
BSET
高出5.5%
0.4%
净利率更高
BSET
高出179.3%
-178.3%
自由现金流更多
RPAY
多$25.9M
$-2.6M
两年增速更快
RPAY
近两年复合增速
-10.7%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $80.1M | $78.6M |
| 净利润 | $801.0K | $-140.1M |
| 毛利率 | 56.2% | 74.2% |
| 营业利润率 | 0.7% | -182.2% |
| 净利率 | 1.0% | -178.3% |
| 营收同比 | 5.9% | 0.4% |
| 净利润同比 | 117.8% | -3304.1% |
| 每股收益（稀释后） | $0.09 | $-1.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BSETRPAY
| Q4 25 | — | $78.6M | ||
| Q3 25 | $80.1M | $77.7M | ||
| Q2 25 | $84.3M | $75.6M | ||
| Q1 25 | — | $77.3M | ||
| Q4 24 | $92.1M | $78.3M | ||
| Q3 24 | $75.6M | $79.1M | ||
| Q2 24 | — | $74.9M | ||
| Q1 24 | $86.6M | $80.7M |
净利润BSETRPAY
| Q4 25 | — | $-140.1M | ||
| Q3 25 | $801.0K | $-6.4M | ||
| Q2 25 | $1.9M | $-102.3M | ||
| Q1 25 | — | $-7.9M | ||
| Q4 24 | $508.0K | $-4.1M | ||
| Q3 24 | $-4.5M | $3.2M | ||
| Q2 24 | — | $-4.1M | ||
| Q1 24 | $-1.2M | $-5.2M |
毛利率BSETRPAY
| Q4 25 | — | 74.2% | ||
| Q3 25 | 56.2% | 74.4% | ||
| Q2 25 | 55.6% | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | 55.7% | 76.3% | ||
| Q3 24 | 53.0% | 77.8% | ||
| Q2 24 | — | 78.2% | ||
| Q1 24 | 55.3% | 76.2% |
营业利润率BSETRPAY
| Q4 25 | — | -182.2% | ||
| Q3 25 | 0.7% | -3.9% | ||
| Q2 25 | 3.0% | -138.7% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | -1.3% | -1.5% | ||
| Q3 24 | -8.4% | -0.9% | ||
| Q2 24 | — | -4.6% | ||
| Q1 24 | -2.7% | -3.1% |
净利率BSETRPAY
| Q4 25 | — | -178.3% | ||
| Q3 25 | 1.0% | -8.3% | ||
| Q2 25 | 2.3% | -135.2% | ||
| Q1 25 | — | -10.3% | ||
| Q4 24 | 0.6% | -5.3% | ||
| Q3 24 | -6.0% | 4.1% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | -1.4% | -6.5% |
每股收益（稀释后）BSETRPAY
| Q4 25 | — | $-1.68 | ||
| Q3 25 | $0.09 | $-0.08 | ||
| Q2 25 | $0.22 | $-1.15 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | $0.07 | $-0.04 | ||
| Q3 24 | $-0.52 | $0.03 | ||
| Q2 24 | — | $-0.04 | ||
| Q1 24 | $-0.14 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.6M | $115.7M |
| 总债务越低越好 | — | $280.1M |
| 股东权益账面价值 | $165.7M | $484.4M |
| 总资产 | $324.2M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资BSETRPAY
| Q4 25 | — | $115.7M | ||
| Q3 25 | $54.6M | $95.7M | ||
| Q2 25 | $59.8M | $162.6M | ||
| Q1 25 | — | $165.5M | ||
| Q4 24 | $59.9M | $189.5M | ||
| Q3 24 | $56.2M | $168.7M | ||
| Q2 24 | — | $147.1M | ||
| Q1 24 | $58.4M | $128.3M |
总债务BSETRPAY
| Q4 25 | — | $280.1M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | — | $279.0M | ||
| Q1 25 | — | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M | ||
| Q1 24 | — | $434.9M |
股东权益BSETRPAY
| Q4 25 | — | $484.4M | ||
| Q3 25 | $165.7M | $616.9M | ||
| Q2 25 | $166.8M | $633.7M | ||
| Q1 25 | — | $755.7M | ||
| Q4 24 | $167.3M | $761.3M | ||
| Q3 24 | $165.0M | $754.7M | ||
| Q2 24 | — | $815.4M | ||
| Q1 24 | $180.6M | $813.8M |
总资产BSETRPAY
| Q4 25 | — | $1.2B | ||
| Q3 25 | $324.2M | $1.3B | ||
| Q2 25 | $331.3M | $1.4B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $341.2M | $1.6B | ||
| Q3 24 | $335.9M | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | $361.4M | $1.5B |
负债/权益比BSETRPAY
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.2M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $23.2M |
| 自由现金流率自由现金流/营收 | -3.3% | 29.6% |
| 资本支出强度资本支出/营收 | 1.8% | 0.1% |
| 现金转化率经营现金流/净利润 | -1.47× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.7M |
8季度趋势，按日历期对齐
经营现金流BSETRPAY
| Q4 25 | — | $23.3M | ||
| Q3 25 | $-1.2M | $32.2M | ||
| Q2 25 | — | $33.1M | ||
| Q1 25 | — | $2.5M | ||
| Q4 24 | — | $34.3M | ||
| Q3 24 | $5.4M | $60.1M | ||
| Q2 24 | — | $31.0M | ||
| Q1 24 | $-7.7M | $24.8M |
自由现金流BSETRPAY
| Q4 25 | — | $23.2M | ||
| Q3 25 | $-2.6M | $32.1M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | $2.8M | $59.8M | ||
| Q2 24 | — | $30.5M | ||
| Q1 24 | $-9.8M | $24.7M |
自由现金流率BSETRPAY
| Q4 25 | — | 29.6% | ||
| Q3 25 | -3.3% | 41.3% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | 3.7% | 75.6% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | -11.3% | 30.6% |
资本支出强度BSETRPAY
| Q4 25 | — | 0.1% | ||
| Q3 25 | 1.8% | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 3.5% | 0.3% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | 2.4% | 0.1% |
现金转化率BSETRPAY
| Q4 25 | — | — | ||
| Q3 25 | -1.47× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 18.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BSET
| Retail Segment | $51.9M | 65% |
| Bassett Custom Upholstery | $18.7M | 23% |
| Accessories Mattresses And Other | $6.9M | 9% |
| Bassett Custom Wood | $2.7M | 3% |
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
