vs
波士顿科学(BSX)与PulteGroup(PHM)财务数据对比。点击上方公司名可切换其他公司
波士顿科学的季度营收约是PulteGroup的1.5倍($5.2B vs $3.4B),波士顿科学净利率更高(25.7% vs 10.2%,领先15.6%),波士顿科学同比增速更快(11.6% vs -12.4%),过去两年波士顿科学的营收复合增速更高(12.4% vs -13.9%)
波士顿科学是一家美国跨国生物科技与生物医学工程企业,专注于介入医学领域医疗设备的研发生产,产品覆盖介入心内科、介入放射科、神经调控、肿瘤、泌尿、妇科、内镜、心脏及血管外科等多个专科诊疗场景。
PulteGroup Inc.是总部位于美国佐治亚州亚特兰大的住宅建造企业,2023年按房屋交付量统计为美国第三大住宅建造商,自成立以来累计已建成超过77.5万套住宅,是美国住宅开发领域的领先企业之一。
BSX vs PHM — 直观对比
营收规模更大
BSX
是对方的1.5倍
$3.4B
营收增速更快
BSX
高出24.0%
-12.4%
净利率更高
BSX
高出15.6%
10.2%
两年增速更快
BSX
近两年复合增速
-13.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.2B | $3.4B |
| 净利润 | $1.3B | $347.0M |
| 毛利率 | 69.5% | — |
| 营业利润率 | — | — |
| 净利率 | 25.7% | 10.2% |
| 营收同比 | 11.6% | -12.4% |
| 净利润同比 | 99.0% | -33.6% |
| 每股收益(稀释后) | $0.90 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BSX
PHM
| Q1 26 | $5.2B | $3.4B | ||
| Q4 25 | $5.3B | $4.6B | ||
| Q3 25 | $5.1B | $4.4B | ||
| Q2 25 | $5.1B | $4.4B | ||
| Q1 25 | $4.7B | $3.9B | ||
| Q4 24 | $4.6B | $4.9B | ||
| Q3 24 | $4.2B | $4.5B | ||
| Q2 24 | $4.1B | $4.6B |
净利润
BSX
PHM
| Q1 26 | $1.3B | $347.0M | ||
| Q4 25 | $670.0M | $501.6M | ||
| Q3 25 | $755.0M | $585.8M | ||
| Q2 25 | $795.0M | $608.5M | ||
| Q1 25 | $672.0M | $522.8M | ||
| Q4 24 | $563.0M | $913.2M | ||
| Q3 24 | $468.0M | $697.9M | ||
| Q2 24 | $322.0M | $809.1M |
毛利率
BSX
PHM
| Q1 26 | 69.5% | — | ||
| Q4 25 | 69.6% | — | ||
| Q3 25 | 69.9% | 27.8% | ||
| Q2 25 | 67.7% | 28.6% | ||
| Q1 25 | 68.8% | 28.8% | ||
| Q4 24 | 67.8% | — | ||
| Q3 24 | 68.8% | 30.4% | ||
| Q2 24 | 69.2% | 31.4% |
营业利润率
BSX
PHM
| Q1 26 | — | — | ||
| Q4 25 | 15.6% | — | ||
| Q3 25 | 20.7% | — | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | 19.8% | — | ||
| Q4 24 | 14.8% | — | ||
| Q3 24 | 17.4% | — | ||
| Q2 24 | 12.6% | — |
净利率
BSX
PHM
| Q1 26 | 25.7% | 10.2% | ||
| Q4 25 | 12.7% | 10.9% | ||
| Q3 25 | 14.9% | 13.3% | ||
| Q2 25 | 15.7% | 13.8% | ||
| Q1 25 | 14.4% | 13.4% | ||
| Q4 24 | 12.3% | 18.6% | ||
| Q3 24 | 11.1% | 15.6% | ||
| Q2 24 | 7.8% | 17.6% |
每股收益(稀释后)
BSX
PHM
| Q1 26 | $0.90 | — | ||
| Q4 25 | $0.45 | $2.56 | ||
| Q3 25 | $0.51 | $2.96 | ||
| Q2 25 | $0.53 | $3.03 | ||
| Q1 25 | $0.45 | $2.57 | ||
| Q4 24 | $0.38 | $4.41 | ||
| Q3 24 | $0.32 | $3.35 | ||
| Q2 24 | $0.22 | $3.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $13.0B |
| 总资产 | — | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BSX
PHM
| Q1 26 | — | $1.8B | ||
| Q4 25 | $2.0B | $2.0B | ||
| Q3 25 | $1.3B | $1.5B | ||
| Q2 25 | $534.0M | $1.2B | ||
| Q1 25 | $725.0M | $1.2B | ||
| Q4 24 | $414.0M | $1.6B | ||
| Q3 24 | $2.5B | $1.4B | ||
| Q2 24 | $2.9B | $1.4B |
总债务
BSX
PHM
| Q1 26 | — | — | ||
| Q4 25 | $11.1B | $43.9M | ||
| Q3 25 | $11.1B | — | ||
| Q2 25 | $11.1B | — | ||
| Q1 25 | $10.5B | — | ||
| Q4 24 | $9.0B | $31.1M | ||
| Q3 24 | $9.2B | — | ||
| Q2 24 | $9.0B | — |
股东权益
BSX
PHM
| Q1 26 | — | $13.0B | ||
| Q4 25 | $24.2B | $13.0B | ||
| Q3 25 | $23.4B | $12.8B | ||
| Q2 25 | $22.4B | $12.6B | ||
| Q1 25 | $22.2B | $12.3B | ||
| Q4 24 | $21.8B | $12.1B | ||
| Q3 24 | $20.7B | $11.6B | ||
| Q2 24 | $20.4B | $11.2B |
总资产
BSX
PHM
| Q1 26 | — | $5.2B | ||
| Q4 25 | $43.7B | $18.0B | ||
| Q3 25 | $42.7B | $17.9B | ||
| Q2 25 | $41.6B | $17.6B | ||
| Q1 25 | $40.1B | $17.3B | ||
| Q4 24 | $39.4B | $17.4B | ||
| Q3 24 | $38.1B | $17.0B | ||
| Q2 24 | $37.1B | $16.5B |
负债/权益比
BSX
PHM
| Q1 26 | — | — | ||
| Q4 25 | 0.46× | 0.00× | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.41× | 0.00× | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $159.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | — | 0.46× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BSX
PHM
| Q1 26 | — | $159.8M | ||
| Q4 25 | $1.4B | $771.1M | ||
| Q3 25 | $1.3B | $678.4M | ||
| Q2 25 | $1.3B | $287.5M | ||
| Q1 25 | $541.0M | $134.2M | ||
| Q4 24 | $1.5B | $567.6M | ||
| Q3 24 | $1.0B | $455.9M | ||
| Q2 24 | $813.0M | $417.5M |
自由现金流
BSX
PHM
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $739.8M | ||
| Q3 25 | $1.2B | $651.1M | ||
| Q2 25 | $1.1B | $253.0M | ||
| Q1 25 | $354.0M | $104.6M | ||
| Q4 24 | $1.2B | $543.1M | ||
| Q3 24 | $823.0M | $417.2M | ||
| Q2 24 | $658.0M | $386.2M |
自由现金流率
BSX
PHM
| Q1 26 | — | — | ||
| Q4 25 | 19.2% | 16.0% | ||
| Q3 25 | 22.9% | 14.8% | ||
| Q2 25 | 22.3% | 5.7% | ||
| Q1 25 | 7.6% | 2.7% | ||
| Q4 24 | 25.8% | 11.0% | ||
| Q3 24 | 19.6% | 9.3% | ||
| Q2 24 | 16.0% | 8.4% |
资本支出强度
BSX
PHM
| Q1 26 | — | 0.7% | ||
| Q4 25 | 6.6% | 0.7% | ||
| Q3 25 | 3.6% | 0.6% | ||
| Q2 25 | 3.1% | 0.8% | ||
| Q1 25 | 4.0% | 0.8% | ||
| Q4 24 | 6.1% | 0.5% | ||
| Q3 24 | 4.3% | 0.9% | ||
| Q2 24 | 3.8% | 0.7% |
现金转化率
BSX
PHM
| Q1 26 | — | 0.46× | ||
| Q4 25 | 2.04× | 1.54× | ||
| Q3 25 | 1.78× | 1.16× | ||
| Q2 25 | 1.62× | 0.47× | ||
| Q1 25 | 0.81× | 0.26× | ||
| Q4 24 | 2.59× | 0.62× | ||
| Q3 24 | 2.14× | 0.65× | ||
| Q2 24 | 2.52× | 0.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BSX
| Cardiovascular | $3.1B | 59% |
| Endoscopy | $673.0M | 13% |
| Urology | $633.0M | 12% |
| Other | $386.0M | 7% |
| Neuromodulation | $271.0M | 5% |
| LACA | $155.0M | 3% |
PHM
| Home sale revenues | $3.3B | 97% |
| Financial Services | $71.7M | 2% |
| Land sale and other revenues | $29.3M | 1% |