vs
英国电信集团（BTBD）与BRINKER INTERNATIONAL, INC（EAT）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是英国电信集团的376.8倍（$1.5B vs $3.9M）。英国电信集团净利率更高（23.7% vs 8.8%，领先14.9%）。BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs -11.4%）。BRINKER INTERNATIONAL, INC自由现金流更多（$155.2M vs $261.8K）。过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs -1.8%）
英国电信集团是总部位于英国伦敦的跨国电信控股企业，业务遍及约180个国家，是英国规模最大的固网、宽带与移动服务供应商，同时也提供订阅电视与IT服务。
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
BTBD vs EAT — 直观对比
营收规模更大
EAT
是对方的376.8倍
$3.9M
营收增速更快
EAT
高出18.3%
-11.4%
净利率更高
BTBD
高出14.9%
8.8%
自由现金流更多
EAT
多$154.9M
$261.8K
两年增速更快
EAT
近两年复合增速
-1.8%
损益表 — Q3 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.9M | $1.5B |
| 净利润 | $915.0K | $128.5M |
| 毛利率 | — | — |
| 营业利润率 | 19.1% | 11.6% |
| 净利率 | 23.7% | 8.8% |
| 营收同比 | -11.4% | 6.9% |
| 净利润同比 | 516.9% | 8.4% |
| 每股收益（稀释后） | $0.15 | $2.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTBDEAT
| Q4 25 | — | $1.5B | ||
| Q3 25 | $3.9M | $1.3B | ||
| Q2 25 | $3.8M | $1.5B | ||
| Q1 25 | $3.2M | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $4.3M | $1.1B | ||
| Q2 24 | $4.1M | $1.2B | ||
| Q1 24 | $3.2M | $1.1B |
净利润BTBDEAT
| Q4 25 | — | $128.5M | ||
| Q3 25 | $915.0K | $99.5M | ||
| Q2 25 | $55.0K | $107.0M | ||
| Q1 25 | $-329.8K | $119.1M | ||
| Q4 24 | — | $118.5M | ||
| Q3 24 | $-219.5K | $38.5M | ||
| Q2 24 | $-70.0K | $57.3M | ||
| Q1 24 | $-445.7K | $48.7M |
营业利润率BTBDEAT
| Q4 25 | — | 11.6% | ||
| Q3 25 | 19.1% | 8.7% | ||
| Q2 25 | -2.0% | 9.8% | ||
| Q1 25 | -9.0% | 11.0% | ||
| Q4 24 | — | 11.5% | ||
| Q3 24 | -1.7% | 5.0% | ||
| Q2 24 | -4.6% | 6.1% | ||
| Q1 24 | -19.8% | 6.2% |
净利率BTBDEAT
| Q4 25 | — | 8.8% | ||
| Q3 25 | 23.7% | 7.4% | ||
| Q2 25 | 1.5% | 7.3% | ||
| Q1 25 | -10.2% | 8.4% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | -5.0% | 3.4% | ||
| Q2 24 | -1.7% | 4.7% | ||
| Q1 24 | -14.0% | 4.3% |
每股收益（稀释后）BTBDEAT
| Q4 25 | — | $2.86 | ||
| Q3 25 | $0.15 | $2.17 | ||
| Q2 25 | — | $2.31 | ||
| Q1 25 | — | $2.56 | ||
| Q4 24 | — | $2.61 | ||
| Q3 24 | $-0.04 | $0.84 | ||
| Q2 24 | — | $1.22 | ||
| Q1 24 | — | $1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5M | $15.0M |
| 总债务越低越好 | — | $451.3M |
| 股东权益账面价值 | $7.7M | $379.3M |
| 总资产 | $11.9M | $2.7B |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势，按日历期对齐
现金及短期投资BTBDEAT
| Q4 25 | — | $15.0M | ||
| Q3 25 | $3.5M | $33.6M | ||
| Q2 25 | $3.0M | $18.9M | ||
| Q1 25 | $2.7M | $17.5M | ||
| Q4 24 | — | $14.8M | ||
| Q3 24 | $2.0M | $16.2M | ||
| Q2 24 | $1.5M | $64.6M | ||
| Q1 24 | $1.5M | $15.5M |
总债务BTBDEAT
| Q4 25 | — | $451.3M | ||
| Q3 25 | — | $525.8M | ||
| Q2 25 | — | $426.0M | ||
| Q1 25 | — | $518.3M | ||
| Q4 24 | — | $652.0M | ||
| Q3 24 | — | $806.9M | ||
| Q2 24 | — | $786.3M | ||
| Q1 24 | — | $818.5M |
股东权益BTBDEAT
| Q4 25 | — | $379.3M | ||
| Q3 25 | $7.7M | $343.9M | ||
| Q2 25 | $6.8M | $370.9M | ||
| Q1 25 | $6.7M | $259.0M | ||
| Q4 24 | — | $131.5M | ||
| Q3 24 | $8.5M | $12.7M | ||
| Q2 24 | $8.7M | $39.4M | ||
| Q1 24 | $8.8M | $-46.7M |
总资产BTBDEAT
| Q4 25 | — | $2.7B | ||
| Q3 25 | $11.9M | $2.7B | ||
| Q2 25 | $11.2M | $2.7B | ||
| Q1 25 | $11.0M | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $13.7M | $2.5B | ||
| Q2 24 | $14.0M | $2.6B | ||
| Q1 24 | $14.0M | $2.5B |
负债/权益比BTBDEAT
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 2.00× | ||
| Q4 24 | — | 4.96× | ||
| Q3 24 | — | 63.54× | ||
| Q2 24 | — | 19.96× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $325.2K | $218.9M |
| 自由现金流经营现金流 - 资本支出 | $261.8K | $155.2M |
| 自由现金流率自由现金流/营收 | 6.8% | 10.7% |
| 资本支出强度资本支出/营收 | 1.6% | 4.4% |
| 现金转化率经营现金流/净利润 | 0.36× | 1.70× |
| 过去12个月自由现金流最近4个季度 | — | $455.9M |
8季度趋势，按日历期对齐
经营现金流BTBDEAT
| Q4 25 | — | $218.9M | ||
| Q3 25 | $325.2K | $120.8M | ||
| Q2 25 | $384.4K | $186.0M | ||
| Q1 25 | $-306.7K | $212.0M | ||
| Q4 24 | — | $218.2M | ||
| Q3 24 | $129.3K | $62.8M | ||
| Q2 24 | $82.5K | $141.5M | ||
| Q1 24 | $-408.9K | $130.1M |
自由现金流BTBDEAT
| Q4 25 | — | $155.2M | ||
| Q3 25 | $261.8K | $62.2M | ||
| Q2 25 | — | $106.1M | ||
| Q1 25 | $-431.1K | $132.4M | ||
| Q4 24 | — | $168.9M | ||
| Q3 24 | $50.4K | $6.3M | ||
| Q2 24 | $53.7K | $83.5M | ||
| Q1 24 | $-521.3K | $78.7M |
自由现金流率BTBDEAT
| Q4 25 | — | 10.7% | ||
| Q3 25 | 6.8% | 4.6% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | -13.3% | 9.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 1.2% | 0.6% | ||
| Q2 24 | 1.3% | 6.9% | ||
| Q1 24 | -16.3% | 7.0% |
资本支出强度BTBDEAT
| Q4 25 | — | 4.4% | ||
| Q3 25 | 1.6% | 4.3% | ||
| Q2 25 | 0.0% | 5.5% | ||
| Q1 25 | 3.8% | 5.6% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | 1.8% | 5.0% | ||
| Q2 24 | 0.7% | 4.8% | ||
| Q1 24 | 3.5% | 4.6% |
现金转化率BTBDEAT
| Q4 25 | — | 1.70× | ||
| Q3 25 | 0.36× | 1.21× | ||
| Q2 25 | 6.98× | 1.74× | ||
| Q1 25 | — | 1.78× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 2.47× | ||
| Q1 24 | — | 2.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTBD
暂无分部数据
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
