vs
英国电信集团（BTBD）与Wingstop Inc.（WING）财务数据对比。点击上方公司名可切换其他公司
Wingstop Inc.的季度营收约是英国电信集团的45.6倍（$175.7M vs $3.9M）。英国电信集团净利率更高（23.7% vs 15.2%，领先8.5%）。Wingstop Inc.同比增速更快（8.6% vs -11.4%）。Wingstop Inc.自由现金流更多（$34.5M vs $261.8K）。过去两年Wingstop Inc.的营收复合增速更高（9.8% vs -1.8%）
英国电信集团是总部位于英国伦敦的跨国电信控股企业，业务遍及约180个国家，是英国规模最大的固网、宽带与移动服务供应商，同时也提供订阅电视与IT服务。
Wingstop Inc.是美国知名跨国快餐连锁品牌，核心产品为布法罗鸡翅，旗下门店均采用20世纪30至40年代喷气时代前的航空主题装饰风格，目前业务已覆盖全球多个国家和地区。
BTBD vs WING — 直观对比
营收规模更大
WING
是对方的45.6倍
$3.9M
营收增速更快
WING
高出20.0%
-11.4%
净利率更高
BTBD
高出8.5%
15.2%
自由现金流更多
WING
多$34.2M
$261.8K
两年增速更快
WING
近两年复合增速
-1.8%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.9M | $175.7M |
| 净利润 | $915.0K | $26.8M |
| 毛利率 | — | — |
| 营业利润率 | 19.1% | 26.7% |
| 净利率 | 23.7% | 15.2% |
| 营收同比 | -11.4% | 8.6% |
| 净利润同比 | 516.9% | 0.0% |
| 每股收益（稀释后） | $0.15 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTBDWING
| Q4 25 | — | $175.7M | ||
| Q3 25 | $3.9M | $175.7M | ||
| Q2 25 | $3.8M | $174.3M | ||
| Q1 25 | $3.2M | $171.1M | ||
| Q4 24 | — | $161.8M | ||
| Q3 24 | $4.3M | $162.5M | ||
| Q2 24 | $4.1M | $155.7M | ||
| Q1 24 | $3.2M | $145.8M |
净利润BTBDWING
| Q4 25 | — | $26.8M | ||
| Q3 25 | $915.0K | $28.5M | ||
| Q2 25 | $55.0K | $26.8M | ||
| Q1 25 | $-329.8K | $92.3M | ||
| Q4 24 | — | $26.8M | ||
| Q3 24 | $-219.5K | $25.7M | ||
| Q2 24 | $-70.0K | $27.5M | ||
| Q1 24 | $-445.7K | $28.7M |
毛利率BTBDWING
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 85.6% | ||
| Q3 24 | — | 85.0% | ||
| Q2 24 | — | 85.4% | ||
| Q1 24 | — | 85.4% |
营业利润率BTBDWING
| Q4 25 | — | 26.7% | ||
| Q3 25 | 19.1% | 27.9% | ||
| Q2 25 | -2.0% | 25.9% | ||
| Q1 25 | -9.0% | 22.4% | ||
| Q4 24 | — | 25.9% | ||
| Q3 24 | -1.7% | 24.5% | ||
| Q2 24 | -4.6% | 26.5% | ||
| Q1 24 | -19.8% | 29.3% |
净利率BTBDWING
| Q4 25 | — | 15.2% | ||
| Q3 25 | 23.7% | 16.2% | ||
| Q2 25 | 1.5% | 15.4% | ||
| Q1 25 | -10.2% | 53.9% | ||
| Q4 24 | — | 16.5% | ||
| Q3 24 | -5.0% | 15.8% | ||
| Q2 24 | -1.7% | 17.7% | ||
| Q1 24 | -14.0% | 19.7% |
每股收益（稀释后）BTBDWING
| Q4 25 | — | $0.99 | ||
| Q3 25 | $0.15 | $1.02 | ||
| Q2 25 | — | $0.96 | ||
| Q1 25 | — | $3.24 | ||
| Q4 24 | — | $0.91 | ||
| Q3 24 | $-0.04 | $0.88 | ||
| Q2 24 | — | $0.93 | ||
| Q1 24 | — | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5M | $196.6M |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $7.7M | $-736.8M |
| 总资产 | $11.9M | $693.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BTBDWING
| Q4 25 | — | $196.6M | ||
| Q3 25 | $3.5M | $237.6M | ||
| Q2 25 | $3.0M | $227.9M | ||
| Q1 25 | $2.7M | $251.4M | ||
| Q4 24 | — | $315.9M | ||
| Q3 24 | $2.0M | $84.0M | ||
| Q2 24 | $1.5M | $96.7M | ||
| Q1 24 | $1.5M | $108.3M |
总债务BTBDWING
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BTBDWING
| Q4 25 | — | $-736.8M | ||
| Q3 25 | $7.7M | $-702.6M | ||
| Q2 25 | $6.8M | $-686.0M | ||
| Q1 25 | $6.7M | $-715.0M | ||
| Q4 24 | — | $-675.6M | ||
| Q3 24 | $8.5M | $-447.5M | ||
| Q2 24 | $8.7M | $-437.5M | ||
| Q1 24 | $8.8M | $-434.4M |
总资产BTBDWING
| Q4 25 | — | $693.4M | ||
| Q3 25 | $11.9M | $721.0M | ||
| Q2 25 | $11.2M | $708.3M | ||
| Q1 25 | $11.0M | $696.8M | ||
| Q4 24 | — | $716.2M | ||
| Q3 24 | $13.7M | $484.8M | ||
| Q2 24 | $14.0M | $451.8M | ||
| Q1 24 | $14.0M | $412.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $325.2K | $57.3M |
| 自由现金流经营现金流 - 资本支出 | $261.8K | $34.5M |
| 自由现金流率自由现金流/营收 | 6.8% | 19.6% |
| 资本支出强度资本支出/营收 | 1.6% | 13.0% |
| 现金转化率经营现金流/净利润 | 0.36× | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $105.6M |
8季度趋势，按日历期对齐
经营现金流BTBDWING
| Q4 25 | — | $57.3M | ||
| Q3 25 | $325.2K | $63.9M | ||
| Q2 25 | $384.4K | $6.6M | ||
| Q1 25 | $-306.7K | $25.3M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | $129.3K | $69.0M | ||
| Q2 24 | $82.5K | $36.2M | ||
| Q1 24 | $-408.9K | $44.7M |
自由现金流BTBDWING
| Q4 25 | — | $34.5M | ||
| Q3 25 | $261.8K | $61.7M | ||
| Q2 25 | — | $-7.8M | ||
| Q1 25 | $-431.1K | $17.3M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | $50.4K | $54.9M | ||
| Q2 24 | $53.7K | $25.9M | ||
| Q1 24 | $-521.3K | $33.5M |
自由现金流率BTBDWING
| Q4 25 | — | 19.6% | ||
| Q3 25 | 6.8% | 35.1% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | -13.3% | 10.1% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | 1.2% | 33.8% | ||
| Q2 24 | 1.3% | 16.6% | ||
| Q1 24 | -16.3% | 23.0% |
资本支出强度BTBDWING
| Q4 25 | — | 13.0% | ||
| Q3 25 | 1.6% | 1.3% | ||
| Q2 25 | 0.0% | 8.2% | ||
| Q1 25 | 3.8% | 4.7% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | 1.8% | 8.7% | ||
| Q2 24 | 0.7% | 6.6% | ||
| Q1 24 | 3.5% | 7.7% |
现金转化率BTBDWING
| Q4 25 | — | 2.14× | ||
| Q3 25 | 0.36× | 2.24× | ||
| Q2 25 | 6.98× | 0.25× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 2.68× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | 1.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTBD
暂无分部数据
WING
| Royalty | $73.7M | 42% |
| Advertising | $61.4M | 35% |
| Franchisor Owned Outlet | $32.4M | 18% |
| Other | $6.4M | 4% |
| Franchise | $1.8M | 1% |
