vs
迪吉多(BTBT)与RECURSION PHARMACEUTICALS, INC.(RXRX)财务数据对比。点击上方公司名可切换其他公司
RECURSION PHARMACEUTICALS, INC.的季度营收约是迪吉多的1.1倍($35.5M vs $32.3M),RECURSION PHARMACEUTICALS, INC.净利率更高(-304.2% vs -582.6%,领先278.4%),RECURSION PHARMACEUTICALS, INC.自由现金流更多($-47.3M vs $-574.9M)
迪吉多是1957年由肯·奥尔森与哈兰·安德森联合创立的美国计算机企业,在1960年代至1990年代间是全球计算机行业的重量级参与者。肯·奥尔森一直担任公司总裁,直至1992年公司业绩大幅下滑后被迫辞职。
Recursion Pharmaceuticals是一家临床阶段生物技术企业,依托人工智能技术和高通量生物实验体系,开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法,核心市场覆盖北美,与全球多家生物制药企业合作推进在研管线落地。
BTBT vs RXRX — 直观对比
营收规模更大
RXRX
是对方的1.1倍
$32.3M
净利率更高
RXRX
高出278.4%
-582.6%
自由现金流更多
RXRX
多$527.5M
$-574.9M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $32.3M | $35.5M |
| 净利润 | $-188.4M | $-108.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | -597.0% | -304.8% |
| 净利率 | -582.6% | -304.2% |
| 营收同比 | — | 681.7% |
| 净利润同比 | — | 39.6% |
| 每股收益(稀释后) | $-0.53 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BTBT
RXRX
| Q4 25 | $32.3M | $35.5M | ||
| Q3 25 | $30.5M | $5.2M | ||
| Q2 25 | $25.7M | $19.2M | ||
| Q1 25 | $25.1M | $14.7M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $26.1M | ||
| Q2 24 | — | $14.4M | ||
| Q1 24 | — | $13.8M |
净利润
BTBT
RXRX
| Q4 25 | $-188.4M | $-108.1M | ||
| Q3 25 | $150.9M | $-162.3M | ||
| Q2 25 | $14.9M | $-171.9M | ||
| Q1 25 | $-57.7M | $-202.5M | ||
| Q4 24 | — | $-178.9M | ||
| Q3 24 | — | $-95.8M | ||
| Q2 24 | — | $-97.5M | ||
| Q1 24 | — | $-91.4M |
毛利率
BTBT
RXRX
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 19.1% |
营业利润率
BTBT
RXRX
| Q4 25 | -597.0% | -304.8% | ||
| Q3 25 | — | -3327.6% | ||
| Q2 25 | 45.7% | -916.8% | ||
| Q1 25 | -208.6% | -1297.9% | ||
| Q4 24 | — | -4042.4% | ||
| Q3 24 | — | -377.1% | ||
| Q2 24 | — | -697.4% | ||
| Q1 24 | — | -698.4% |
净利率
BTBT
RXRX
| Q4 25 | -582.6% | -304.2% | ||
| Q3 25 | 495.3% | -3135.3% | ||
| Q2 25 | 58.0% | -894.2% | ||
| Q1 25 | -229.9% | -1373.3% | ||
| Q4 24 | — | -3935.5% | ||
| Q3 24 | — | -367.5% | ||
| Q2 24 | — | -676.6% | ||
| Q1 24 | — | -662.4% |
每股收益(稀释后)
BTBT
RXRX
| Q4 25 | $-0.53 | $-0.17 | ||
| Q3 25 | $0.47 | $-0.36 | ||
| Q2 25 | $0.07 | $-0.41 | ||
| Q1 25 | $-0.32 | $-0.50 | ||
| Q4 24 | — | $-0.56 | ||
| Q3 24 | — | $-0.34 | ||
| Q2 24 | — | $-0.40 | ||
| Q1 24 | — | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $118.4M | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $724.0M | $1.1B |
| 总资产 | $1.2B | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
BTBT
RXRX
| Q4 25 | $118.4M | $743.3M | ||
| Q3 25 | $179.1M | $659.8M | ||
| Q2 25 | $181.2M | $525.1M | ||
| Q1 25 | $57.6M | $500.5M | ||
| Q4 24 | — | $594.4M | ||
| Q3 24 | — | $427.6M | ||
| Q2 24 | — | $474.3M | ||
| Q1 24 | — | $296.3M |
总债务
BTBT
RXRX
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
股东权益
BTBT
RXRX
| Q4 25 | $724.0M | $1.1B | ||
| Q3 25 | $906.2M | $1.0B | ||
| Q2 25 | $633.2M | $919.1M | ||
| Q1 25 | $417.4M | $933.9M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $524.6M | ||
| Q2 24 | — | $584.4M | ||
| Q1 24 | — | $401.2M |
总资产
BTBT
RXRX
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $723.4M | $1.3B | ||
| Q1 25 | $485.2M | $1.3B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $726.5M | ||
| Q2 24 | — | $775.9M | ||
| Q1 24 | — | $557.8M |
负债/权益比
BTBT
RXRX
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-288.9M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | $-574.9M | $-47.3M |
| 自由现金流率自由现金流/营收 | -1778.0% | -133.1% |
| 资本支出强度资本支出/营收 | 884.4% | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-943.7M | $-378.3M |
8季度趋势,按日历期对齐
经营现金流
BTBT
RXRX
| Q4 25 | $-288.9M | $-46.1M | ||
| Q3 25 | $-240.0M | $-117.4M | ||
| Q2 25 | $17.7M | $-76.4M | ||
| Q1 25 | $17.4M | $-132.0M | ||
| Q4 24 | — | $-115.4M | ||
| Q3 24 | — | $-59.2M | ||
| Q2 24 | — | $-82.2M | ||
| Q1 24 | — | $-102.3M |
自由现金流
BTBT
RXRX
| Q4 25 | $-574.9M | $-47.3M | ||
| Q3 25 | $-256.8M | $-117.6M | ||
| Q2 25 | $-64.5M | $-79.6M | ||
| Q1 25 | $-47.6M | $-133.8M | ||
| Q4 24 | — | $-116.7M | ||
| Q3 24 | — | $-63.8M | ||
| Q2 24 | — | $-83.4M | ||
| Q1 24 | — | $-109.0M |
自由现金流率
BTBT
RXRX
| Q4 25 | -1778.0% | -133.1% | ||
| Q3 25 | -843.1% | -2272.5% | ||
| Q2 25 | -251.3% | -413.9% | ||
| Q1 25 | -189.4% | -907.4% | ||
| Q4 24 | — | -2567.7% | ||
| Q3 24 | — | -244.6% | ||
| Q2 24 | — | -578.5% | ||
| Q1 24 | — | -789.9% |
资本支出强度
BTBT
RXRX
| Q4 25 | 884.4% | 3.5% | ||
| Q3 25 | 55.4% | 4.7% | ||
| Q2 25 | 320.3% | 16.4% | ||
| Q1 25 | 258.8% | 12.4% | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | — | 17.5% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 48.2% |
现金转化率
BTBT
RXRX
| Q4 25 | — | — | ||
| Q3 25 | -1.59× | — | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTBT
| Cloud Services | $19.3M | 60% |
| Digital Asset Mining | $5.5M | 17% |
| Colocation Services | $3.8M | 12% |
| Other | $3.7M | 11% |
RXRX
暂无分部数据