vs
Bitcoin Depot Inc.(BTM)与Piedmont Realty Trust, Inc.(PDM)财务数据对比。点击上方公司名可切换其他公司
Bitcoin Depot Inc.的季度营收约是Piedmont Realty Trust, Inc.的1.1倍($162.5M vs $143.3M),Bitcoin Depot Inc.净利率更高(3.4% vs -31.4%,领先34.8%),Bitcoin Depot Inc.同比增速更快(20.1% vs 0.4%),过去两年Piedmont Realty Trust, Inc.的营收复合增速更高(0.0% vs -4.9%)
Bitcoin Depot Inc.是北美领先的加密货币自动柜员机运营商,面向零售消费者提供线下自助终端买卖比特币等主流数字资产的服务,同时支持银行转账线上购买加密货币,终端点位广泛铺设在杂货店、加油站、便利店等流量较高的零售场所。
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
BTM vs PDM — 直观对比
营收规模更大
BTM
是对方的1.1倍
$143.3M
营收增速更快
BTM
高出19.7%
0.4%
净利率更高
BTM
高出34.8%
-31.4%
两年增速更快
PDM
近两年复合增速
-4.9%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $162.5M | $143.3M |
| 净利润 | $5.5M | $-45.0M |
| 毛利率 | — | — |
| 营业利润率 | 7.3% | — |
| 净利率 | 3.4% | -31.4% |
| 营收同比 | 20.1% | 0.4% |
| 净利润同比 | 690.4% | -27.9% |
| 每股收益(稀释后) | $0.08 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BTM
PDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | — | $142.9M | ||
| Q3 25 | $162.5M | $139.2M | ||
| Q2 25 | $172.1M | $140.3M | ||
| Q1 25 | $164.2M | $142.7M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | $135.3M | $139.3M | ||
| Q2 24 | $163.1M | $143.3M |
净利润
BTM
PDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | — | $-43.2M | ||
| Q3 25 | $5.5M | $-13.5M | ||
| Q2 25 | $6.1M | $-16.8M | ||
| Q1 25 | $4.2M | $-10.1M | ||
| Q4 24 | — | $-30.0M | ||
| Q3 24 | $-939.0K | $-11.5M | ||
| Q2 24 | $-2.6M | $-9.8M |
营业利润率
BTM
PDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 4.7% | — |
净利率
BTM
PDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | — | -30.3% | ||
| Q3 25 | 3.4% | -9.7% | ||
| Q2 25 | 3.5% | -12.0% | ||
| Q1 25 | 2.6% | -7.1% | ||
| Q4 24 | — | -20.9% | ||
| Q3 24 | -0.7% | -8.3% | ||
| Q2 24 | -1.6% | -6.8% |
每股收益(稀释后)
BTM
PDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | — | $-0.34 | ||
| Q3 25 | $0.08 | $-0.11 | ||
| Q2 25 | $0.16 | $-0.14 | ||
| Q1 25 | $0.20 | $-0.08 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | $-0.05 | $-0.09 | ||
| Q2 24 | $-0.13 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $59.3M | $2.3M |
| 总债务越低越好 | $67.5M | — |
| 股东权益账面价值 | $21.0M | $1.5B |
| 总资产 | $125.3M | $4.0B |
| 负债/权益比越低杠杆越低 | 3.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
BTM
PDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | — | $731.0K | ||
| Q3 25 | $59.3M | $3.0M | ||
| Q2 25 | $48.0M | $3.3M | ||
| Q1 25 | $35.0M | $2.9M | ||
| Q4 24 | — | $109.6M | ||
| Q3 24 | $32.2M | $133.6M | ||
| Q2 24 | $43.9M | $138.5M |
总债务
BTM
PDM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | $67.5M | $2.2B | ||
| Q2 25 | $66.5M | $2.2B | ||
| Q1 25 | $56.2M | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | $44.5M | $2.2B | ||
| Q2 24 | $41.2M | $2.2B |
股东权益
BTM
PDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $21.0M | $1.5B | ||
| Q2 25 | $4.7M | $1.5B | ||
| Q1 25 | $-4.6M | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $-7.9M | $1.6B | ||
| Q2 24 | $4.4M | $1.7B |
总资产
BTM
PDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | — | $4.0B | ||
| Q3 25 | $125.3M | $4.0B | ||
| Q2 25 | $109.1M | $4.0B | ||
| Q1 25 | $89.7M | $4.0B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | $87.4M | $4.1B | ||
| Q2 24 | $97.5M | $4.2B |
负债/权益比
BTM
PDM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.49× | ||
| Q3 25 | 3.21× | 1.43× | ||
| Q2 25 | 14.18× | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | 9.27× | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $6.6M | — |
| 自由现金流经营现金流 - 资本支出 | $2.5M | — |
| 自由现金流率自由现金流/营收 | 1.6% | — |
| 资本支出强度资本支出/营收 | 2.5% | 110.3% |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | $27.1M | — |
8季度趋势,按日历期对齐
经营现金流
BTM
PDM
| Q1 26 | — | — | ||
| Q4 25 | — | $140.6M | ||
| Q3 25 | $6.6M | $35.8M | ||
| Q2 25 | $10.2M | $50.1M | ||
| Q1 25 | $16.3M | $3.7M | ||
| Q4 24 | — | $198.1M | ||
| Q3 24 | $5.8M | $42.9M | ||
| Q2 24 | $10.1M | $66.8M |
自由现金流
BTM
PDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $9.8M | — | ||
| Q1 25 | $15.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.0M | — | ||
| Q2 24 | $7.6M | — |
自由现金流率
BTM
PDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.8% | — | ||
| Q2 24 | 4.7% | — |
资本支出强度
BTM
PDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.5% | — |
现金转化率
BTM
PDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.67× | — | ||
| Q1 25 | 3.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图