vs
Bitcoin Depot Inc.（BTM）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Bitcoin Depot Inc.的1.3倍（$212.2M vs $162.5M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 3.4%，领先15.4%），Bitcoin Depot Inc.同比增速更快（20.1% vs 8.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -4.9%）
Bitcoin Depot Inc.是北美领先的加密货币自动柜员机运营商，面向零售消费者提供线下自助终端买卖比特币等主流数字资产的服务，同时支持银行转账线上购买加密货币，终端点位广泛铺设在杂货店、加油站、便利店等流量较高的零售场所。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
BTM vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.3倍
$162.5M
营收增速更快
BTM
高出11.5%
8.6%
净利率更高
RAMP
高出15.4%
3.4%
两年增速更快
RAMP
近两年复合增速
-4.9%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $162.5M | $212.2M |
| 净利润 | $5.5M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 7.3% | 18.6% |
| 净利率 | 3.4% | 18.8% |
| 营收同比 | 20.1% | 8.6% |
| 净利润同比 | 690.4% | 255.7% |
| 每股收益（稀释后） | $0.08 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTMRAMP
| Q4 25 | — | $212.2M | ||
| Q3 25 | $162.5M | $199.8M | ||
| Q2 25 | $172.1M | $194.8M | ||
| Q1 25 | $164.2M | $188.7M | ||
| Q4 24 | — | $195.4M | ||
| Q3 24 | $135.3M | $185.5M | ||
| Q2 24 | $163.1M | $176.0M | ||
| Q1 24 | $138.5M | $171.9M |
净利润BTMRAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | $5.5M | $27.4M | ||
| Q2 25 | $6.1M | $7.7M | ||
| Q1 25 | $4.2M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $-939.0K | $1.7M | ||
| Q2 24 | $-2.6M | $-7.5M | ||
| Q1 24 | $-1.5M | $-5.4M |
毛利率BTMRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率BTMRAMP
| Q4 25 | — | 18.6% | ||
| Q3 25 | 7.3% | 10.7% | ||
| Q2 25 | 9.2% | 3.7% | ||
| Q1 25 | 10.8% | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | 4.1% | 4.0% | ||
| Q2 24 | 4.7% | -3.0% | ||
| Q1 24 | 0.5% | -8.3% |
净利率BTMRAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | 3.4% | 13.7% | ||
| Q2 25 | 3.5% | 4.0% | ||
| Q1 25 | 2.6% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | -0.7% | 0.9% | ||
| Q2 24 | -1.6% | -4.3% | ||
| Q1 24 | -1.1% | -3.1% |
每股收益（稀释后）BTMRAMP
| Q4 25 | — | $0.62 | ||
| Q3 25 | $0.08 | $0.42 | ||
| Q2 25 | $0.16 | $0.12 | ||
| Q1 25 | $0.20 | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | $-0.05 | $0.03 | ||
| Q2 24 | $-0.13 | $-0.11 | ||
| Q1 24 | $-0.25 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $59.3M | $403.4M |
| 总债务越低越好 | $67.5M | — |
| 股东权益账面价值 | $21.0M | $962.3M |
| 总资产 | $125.3M | $1.3B |
| 负债/权益比越低杠杆越低 | 3.21× | — |
8季度趋势，按日历期对齐
现金及短期投资BTMRAMP
| Q4 25 | — | $403.4M | ||
| Q3 25 | $59.3M | $376.9M | ||
| Q2 25 | $48.0M | $371.1M | ||
| Q1 25 | $35.0M | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | $32.2M | $348.4M | ||
| Q2 24 | $43.9M | $342.7M | ||
| Q1 24 | $42.2M | $368.9M |
总债务BTMRAMP
| Q4 25 | — | — | ||
| Q3 25 | $67.5M | — | ||
| Q2 25 | $66.5M | — | ||
| Q1 25 | $56.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $44.5M | — | ||
| Q2 24 | $41.2M | — | ||
| Q1 24 | $37.6M | — |
股东权益BTMRAMP
| Q4 25 | — | $962.3M | ||
| Q3 25 | $21.0M | $943.8M | ||
| Q2 25 | $4.7M | $947.8M | ||
| Q1 25 | $-4.6M | $948.9M | ||
| Q4 24 | — | $957.7M | ||
| Q3 24 | $-7.9M | $932.1M | ||
| Q2 24 | $4.4M | $951.9M | ||
| Q1 24 | $5.0M | $949.1M |
总资产BTMRAMP
| Q4 25 | — | $1.3B | ||
| Q3 25 | $125.3M | $1.2B | ||
| Q2 25 | $109.1M | $1.2B | ||
| Q1 25 | $89.7M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $87.4M | $1.2B | ||
| Q2 24 | $97.5M | $1.2B | ||
| Q1 24 | $90.1M | $1.2B |
负债/权益比BTMRAMP
| Q4 25 | — | — | ||
| Q3 25 | 3.21× | — | ||
| Q2 25 | 14.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 9.27× | — | ||
| Q1 24 | 7.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.6M | — |
| 自由现金流经营现金流 - 资本支出 | $2.5M | — |
| 自由现金流率自由现金流/营收 | 1.6% | — |
| 资本支出强度资本支出/营收 | 2.5% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | $27.1M | — |
8季度趋势，按日历期对齐
经营现金流BTMRAMP
| Q4 25 | — | — | ||
| Q3 25 | $6.6M | $57.4M | ||
| Q2 25 | $10.2M | $-15.8M | ||
| Q1 25 | $16.3M | — | ||
| Q4 24 | — | $45.1M | ||
| Q3 24 | $5.8M | $55.6M | ||
| Q2 24 | $10.1M | $-9.3M | ||
| Q1 24 | $1.3M | — |
自由现金流BTMRAMP
| Q4 25 | — | — | ||
| Q3 25 | $2.5M | $56.8M | ||
| Q2 25 | $9.8M | $-16.2M | ||
| Q1 25 | $15.9M | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | $-1.0M | $55.4M | ||
| Q2 24 | $7.6M | $-9.6M | ||
| Q1 24 | $789.0K | — |
自由现金流率BTMRAMP
| Q4 25 | — | — | ||
| Q3 25 | 1.6% | 28.4% | ||
| Q2 25 | 5.7% | -8.3% | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | -0.8% | 29.8% | ||
| Q2 24 | 4.7% | -5.4% | ||
| Q1 24 | 0.6% | — |
资本支出强度BTMRAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | 2.5% | 0.3% | ||
| Q2 25 | 0.2% | 0.2% | ||
| Q1 25 | 0.2% | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 5.0% | 0.1% | ||
| Q2 24 | 1.5% | 0.1% | ||
| Q1 24 | 0.4% | 1.0% |
现金转化率BTMRAMP
| Q4 25 | — | — | ||
| Q3 25 | 1.20× | 2.09× | ||
| Q2 25 | 1.67× | -2.04× | ||
| Q1 25 | 3.88× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
